AAPL 241.54 1.9715% MSFT 408.54 -0.1222% NVDA 135.025 2.9625% GOOGL 184.08 0.256% GOOG 185.9503 0.2806% AMZN 228.68 -0.1092% META 722.78 -0.3584% AVGO 232.395 -1.6734% LLY 871.95 -0.1168% TSLA 351.1 4.3357% TSM 201.8233 -2.2079% V 353.5047 0.5732% JPM 274.89 -0.2033% UNH 529.15 0.3318% NVO 78.985 -3.4295% WMT 104.4714 0.8314% LVMUY 147.59 1.9831% XOM 108.06 0.6614% LVMHF 736.55 1.5371% MA 564.34 -0.0461%
Last update at 2025-02-13T18:56:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -1.22886M | -0.94985M | 1.51M | 0.59M | 1.09M |
Minority interest | - | - | 0.00000M | 0.00000M | 0.52M |
Net income | -1.68890M | -1.24988M | 1.21M | 0.44M | 0.84M |
Selling general administrative | 6.27M | 3.78M | 1.20M | 0.78M | 0.58M |
Selling and marketing expenses | 0.38M | 0.15M | 0.23M | 0.59M | 0.70M |
Gross profit | 6.01M | 2.76M | 2.87M | 1.90M | 2.11M |
Reconciled depreciation | 0.69M | 0.02M | 0.02M | 0.04M | 0.05M |
Ebit | -1.38489M | -1.17069M | 1.44M | 0.52M | 0.82M |
Ebitda | -0.69822M | -1.15204M | 1.45M | 0.56M | 0.87M |
Depreciation and amortization | 0.69M | 0.02M | 0.02M | 0.04M | 0.05M |
Non operating income net other | - | - | - | - | - |
Operating income | -1.38489M | -1.17069M | 1.44M | 0.52M | 0.82M |
Other operating expenses | 12.99M | 5.08M | 3.59M | 4.74M | 3.99M |
Interest expense | 0.16M | 0.22M | 0.08M | 0.08M | 0.00000M |
Tax provision | 0.46M | 0.30M | 0.30M | 0.16M | 0.17M |
Interest income | 0.02M | 0.09M | 0.10M | 0.00612M | 0.09M |
Net interest income | 0.02M | 0.09M | 0.10M | 0.00612M | 0.09M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.46M | 0.30M | 0.30M | 0.16M | 0.17M |
Total revenue | 11.60M | 3.91M | 5.02M | 5.26M | 4.81M |
Total operating expenses | 7.39M | 3.93M | 1.43M | 1.38M | 1.28M |
Cost of revenue | 5.60M | 1.15M | 2.16M | 3.36M | 2.70M |
Total other income expense net | 0.16M | 0.22M | 0.08M | 0.08M | 0.18M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.68890M | -1.24988M | 1.21M | 0.44M | 0.92M |
Net income applicable to common shares | - | -1.24988M | 1.21M | 0.44M | 0.84M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 72.80M | 103.99M | 43.63M | 12.77M | 6.85M |
Intangible assets | 0.35M | 1.69M | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.11M | 1.45M | 6.19M | 0.32M | 3.46M |
Total liab | 6.26M | 41.50M | 1.68M | 1.13M | 1.67M |
Total stockholder equity | 66.54M | 62.48M | 41.96M | 11.64M | 5.18M |
Deferred long term liab | - |