AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%

Cementos Pacasmayo SAA ADR

Basic Materials US CPAC

5.65USD
0.10(1.80%)

Last update at 2024-05-03T20:10:00Z

Day Range

5.315.77
LowHigh

52 Week Range

4.415.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 262.42M 224.11M 85.90M 194.35M 116.14M
Minority interest - - 0.00000M 0.00000M 1.55M
Net income 176.83M 153.17M 57.89M 132.05M 76.70M
Selling general administrative 253.20M 174.00M 132.29M 146.13M 149.79M
Selling and marketing expenses 22.90M 51.52M 40.15M 44.53M 43.43M
Gross profit 652.03M 559.43M 375.29M 486.89M 466.05M
Reconciled depreciation 16.70M 135.57M 139.17M 129.82M 129.78M
Ebit 355.32M 318.25M 176.11M 270.52M 212.86M
Ebitda 375.32M 337.74M 309.60M 398.01M 342.64M
Depreciation and amortization 20.01M 19.49M 133.49M 127.48M 129.78M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 355.32M 318.25M 176.11M 270.52M 241.77M
Other operating expenses 1760.41M 1619.65M 1112.84M 1111.90M 1014.69M
Interest expense 95.11M 88.97M 70.80M 62.08M 48.65M
Tax provision 85.59M 70.94M 28.00M 62.31M 40.99M
Interest income 3.31M 2.89M 2.45M 1.73M 1.86M
Net interest income -91.79900M -86.07400M -69.03200M -60.55100M -56.48000M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 85.59M 70.94M 28.00M 62.31M 40.99M
Total revenue 2115.75M 1937.77M 1296.33M 1392.70M 1262.25M
Total operating expenses 296.70M 241.31M 191.80M 206.09M 218.48M
Cost of revenue 1463.71M 1378.34M 921.05M 905.81M 796.21M
Total other income expense net -92.89800M -94.14000M -90.21200M -76.17200M -46.45300M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 176.83M 153.17M 57.89M 132.05M 75.15M
Net income applicable to common shares 176.83M 153.17M 57.89M 132.05M 76.70M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3314.16M 3201.77M 3016.28M 2931.56M 2863.24M
Intangible assets 56.86M 50.49M 41.66M 39.16M 40.88M
Earning assets - - - - -
Other current assets 33.33M 28.09M 24.15M 40.53M 42.84M
Total liab 2119.03M 2005.97M 1648.73M 1509.91M 1411.88M
Total stockholder equity 1195.13M 1195.81M 1367.56M 1421.65M 1451.36M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 651.88M 478.08M 164.91M 157.23M 127.42M
Common stock 423.87M 423.87M 423.87M 423.87M 423.87M
Capital stock 423.87M 423.87M 423.87M 423.87M 423.87M
Retained earnings 268.62M 271.60M 456.63M 497.20M 519.28M
Other liab 189.27M 185.44M 175.21M 154.04M 128.87M
Good will 4.46M 4.46M 4.46M 4.46M 6.33M
Other assets 52.64M 2192.38M 63.24M 12.45M 20.34M
Cash 81.77M 273.40M 308.91M 68.27M 49.07M
Cash and equivalents - - - - -
Total current liabilities 953.14M 722.16M 265.07M 352.68M 258.60M
Current deferred revenue 14.70M 14.67M 14.88M 11.78M 0.79M
Net debt -77.41800M -267.57300M 901.07M 1033.69M 1034.31M
Short term debt 2.00M 1.86M 1.53M 98.77M 60.82M
Short long term debt - 450.96M 65.23M 98.77M 60.82M
Short long term debt total 4.36M 5.83M 1209.98M 1101.96M 1083.38M
Other stockholder equity 351.80M 351.80M 351.80M 351.80M 351.80M
Property plant equipment 2011.48M 1979.60M 2020.51M 2100.73M 2152.72M
Total current assets 1188.45M 1009.39M 877.74M 748.33M 616.09M
Long term investments 0.27M 0.48M 0.69M 18.22M 26.88M
Net tangible assets 1133.82M 1140.85M 1313.46M 1369.83M 1406.02M
Short term investments 86.89M - - 0.00000M 0.00000M
Net receivables 101.49M 102.72M 84.07M 120.53M 99.39M
Long term debt - 1094.39M 1203.35M 1003.13M 1022.55M
Inventory 884.97M 605.18M 460.61M 519.00M 424.78M
Accounts payable 284.55M 227.55M 83.75M 84.89M 69.57M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income 150.85M 148.54M 135.26M 148.78M 156.41M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - 423.87M 423.87M 423.87M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - -121.25800M -121.25800M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 43.63M 147.91M 47.62M 5.08M 17.25M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 2125.71M 2192.38M 2138.55M 2183.23M 2247.16M
Capital lease obligations 4.36M 5.83M 6.63M 0.06M 0.00000M
Long term debt total - - - 1003.19M 1022.55M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -176.18800M -1.77900M -48.42100M -79.57900M -98.82500M
Change to liabilities 60.57M 48.83M 3.35M -4.22000M -6.40900M
Total cashflows from investing activities -176.18800M -91.82400M -48.42100M -79.57900M -98.82500M
Net borrowings 73.50M 217.58M 115.14M 27.28M 68.69M
Total cash from financing activities -121.47600M -130.09400M -43.84900M -106.84200M -105.34400M
Change to operating activities -10.09900M -12.95600M 4.76M -4.38300M -1.72800M
Net income 262.42M 224.11M 85.90M 194.35M 116.14M
Change in cash -191.62900M -35.51000M 240.65M 19.20M -0.14900M
Begin period cash flow 273.40M 308.91M 68.27M 49.07M 49.22M
End period cash flow 81.77M 273.40M 308.91M 68.27M 49.07M
Total cash from operating activities 111.82M 170.56M 331.37M 205.14M 203.63M
Issuance of capital stock - - - - -
Depreciation 138.54M 135.57M 139.17M 129.82M 129.78M
Other cashflows from investing activities - - - 3.44M 12.44M
Dividends paid -179.82000M -336.82100M -143.62300M -120.64700M 171.79M
Change to inventory -282.55400M -151.53000M 54.14M -97.65700M -59.63700M
Change to account receivables -3.69500M -47.71300M 38.01M -23.39100M -3.41600M
Sale purchase of stock - - - 0.00000M 0.00000M
Other cashflows from financing activities 525.23M 209.15M 846.83M 624.80M 654.60M
Change to netincome 31.20M 45.19M 33.24M 72.12M 58.47M
Capital expenditures 178.50M 94.55M 52.55M 83.02M 111.27M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -235.77700M -163.36500M 100.25M -129.65100M -71.19000M
Stock based compensation - - 5.76M 6.52M 9.49M
Other non cash items -53.36300M -25.75000M 87.92M 77.08M 83.11M
Free cash flow -66.67800M 76.02M 278.82M 122.12M 92.36M

Fundamentals

  • Previous Close 5.55
  • Market Cap440.95M
  • Volume5516
  • P/E Ratio9.72
  • Dividend Yield10.50%
  • EBITDA473.30M
  • Revenue TTM1972.59M
  • Revenue Per Share TTM23.04
  • Gross Profit TTM 652.03M
  • Diluted EPS TTM0.53

Peer Comparison

Sector: Basic Materials Industry: Building Materials

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPAC
Cementos Pacasmayo SAA ADR
0.10 1.80% 5.65 9.72 14.49 0.23 1.21 0.19 0.79
CRH
CRH PLC ADR
0.92 1.16% 80.47 17.73 13.32 1.42 2.25 1.58 8.90
HCMLY
Lafargeholcim Ltd ADR
0.21 1.23% 17.26 11.77 12.33 1.61 1.43 1.48 5.24
HCMLF
Holcim Ltd
- -% 86.92 11.49 12.53 1.60 1.43 1.51 5.34
MLM
Martin Marietta Materials Inc
1.07 0.18% 591.03 28.01 24.75 4.85 3.87 5.15 16.61

Reports Covered

Stock Research & News

Profile

Cementos Pacasmayo S.A.A., a cement company, produces, distributes, and sells cement and cement-related materials in Peru. It operates through three segments: Cement, Concrete, Mortar, and Precast; Quicklime; and Sales of Construction Supplies. The company's cement and concrete products are used in residential and commercial construction, and civil engineering; ready-mix concrete used in construction sites; concrete precast, such as paving units or paver stones for pedestrian walkways, as well as other bricks for partition walls and concrete precast for structural and non-structural uses; and cement-based products. It also produces and distributes quicklime for use in steel, food, fishing, and chemical industries. In addition, the company sells and distributes other construction materials manufactured by third parties, such as steel rebar, plastic pipes, and electrical wires. It sells and distributes its products to other retailers, private construction companies, and government entities through a network of independent retailers and hardware stores. The company was incorporated in 1949 and is headquartered in Lima, Peru. Cementos Pacasmayo S.A.A. is a subsidiary of Inversiones ASPI S.A.

Cementos Pacasmayo SAA ADR

Calle La Colonia 150, Lima, Peru

Key Executives

Name Title Year Born
Mr. Humberto Reynaldo Nadal Del Carpio CEO & Director 1964
Mr. Manuel Bartolome Ferreyros Peña VP of Admin. & Fin. and CFO 1966
Mr. Hugo Villanueva Castillo Central Mang. of Operations NA
Alfredo Tong Lam Accountant NA
Ms. Claudia Bustamante Head of Investor Relations NA
Mr. Jorge Javier Durand Planas Gen. Counsel & VP of Legal 1966

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).