MSFT 453.9631 -2.6353% AAPL 228.225 -2.0409% NVDA 131.2 -2.75% GOOGL 187.56 -1.8935% GOOG 189.16 -1.8167% AMZN 196.37 -1.7118% META 522.38 -2.3023% AVGO 1714.64 -1.7224% TSLA 265.3951 0.811% TSM 187.5 -1.8582% LLY 937.8 -0.2107% V 261.56 -0.5475% JPM 207.67 -0.0626% UNH 505.78 0.9682% NVO 141.2 -1.0789% WMT 69.41 -1.4203% LVMUY 154.5 1.9667% XOM 112.96 0.9292% LVMHF 770.5 1.6491% MA 432.89 -0.173%

Broadcom Inc

Technology US AVGO

1714.64USD
-30.05(1.72%)

Last update at 2024-07-11T14:49:00Z

Day Range

1701.001764.87
LowHigh

52 Week Range

761.321445.40
LowHigh

Fundamentals

  • Previous Close 1744.69
  • Market Cap654558.95M
  • Volume1443742
  • P/E Ratio52.53
  • Dividend Yield1.49%
  • EBITDA20404.00M
  • Revenue TTM38865.00M
  • Revenue Per Share TTM91.77
  • Gross Profit TTM 24947.00M
  • Diluted EPS TTM26.89

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Income before tax 15097.00M 12434.00M 6765.00M 2443.00M 2226.00M
Minority interest - - - 0.00000M -29.00000M
Net income 14082.00M 11495.00M 6736.00M 2960.00M 2724.00M
Selling general administrative 1592.00M 1382.00M 1347.00M 1935.00M 1709.00M
Selling and marketing expenses - - - - -
Gross profit 24690.00M 22095.00M 16844.00M 13516.00M 12483.00M
Reconciled depreciation 3835.00M 4984.00M 6041.00M 6905.00M 5808.00M
Ebit 16963.00M 14225.00M 8519.00M 4014.00M 3444.00M
Ebitda 20798.00M 19212.00M 14839.00M 11323.00M 10069.00M
Depreciation and amortization 3835.00M 4987.00M 6320.00M 7309.00M 6625.00M
Non operating income net other - -54.00000M 131.00M - 226.00M
Operating income 16207.00M 14225.00M 8519.00M 4014.00M 3444.00M
Other operating expenses 19368.00M 18921.00M 18783.00M 19676.00M 18417.00M
Interest expense 1622.00M 1737.00M 1885.00M 1777.00M 1444.00M
Tax provision 1015.00M 939.00M 29.00M -518.00000M -510.00000M
Interest income - 100.00M 16.00M 53.00M 98.00M
Net interest income -1622.00000M -1737.00000M -1885.00000M -1777.00000M -1346.00000M
Extraordinary items - - - - -
Non recurring - 57.00M 148.00M - 736.00M
Other items - - - - -
Income tax expense 1015.00M 939.00M 29.00M -518.00000M -510.00000M
Total revenue 35819.00M 33203.00M 27450.00M 23888.00M 22597.00M
Total operating expenses 8239.00M 7813.00M 8177.00M 9304.00M 8303.00M
Cost of revenue 11129.00M 11108.00M 10606.00M 10372.00M 10114.00M
Total other income expense net 268.00M -1791.00000M -1754.00000M -1571.00000M -1218.00000M
Discontinued operations - - - -1.00000M -12.00000M
Net income from continuing ops 14082.00M 11495.00M 6736.00M 2961.00M 2736.00M
Net income applicable to common shares - 11223.00M 6437.00M 2663.00M 2695.00M
Preferred stock and other adjustments - 272.00M 299.00M - 29.00M
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 72861.00M 73249.00M 75570.00M 75933.00M 67493.00M
Intangible assets 3867.00M 7111.00M 11374.00M 16782.00M 17554.00M
Earning assets - - - - -
Other current assets 1606.00M 1205.00M 1055.00M 977.00M 427.00M
Total liab 48873.00M 50540.00M 50581.00M 52032.00M 42523.00M
Total stockholder equity 23988.00M 22709.00M 24989.00M 23901.00M 24970.00M
Deferred long term liab - - - - -
Other current liab 3652.00M 2683.00M 2286.00M 2088.00M 1756.00M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 27.00M 27.00M 29.00M
Retained earnings 2682.00M 1604.00M 748.00M 0.00000M 0.00000M
Other liab - 4413.00M 4860.00M 4899.00M 5613.00M
Good will 43653.00M 43614.00M 43450.00M 43447.00M 36714.00M
Other assets - 1797.00M 1812.00M 711.00M 743.00M
Cash 14189.00M 12416.00M 12163.00M 7618.00M 5055.00M
Cash and equivalents - - - - -
Total current liabilities 7405.00M 7052.00M 6281.00M 6371.00M 6899.00M
Current deferred revenue 935.00M 2931.00M 2619.00M 2620.00M 1501.00M
Net debt 25040.00M 27099.00M 27567.00M 33444.00M 27743.00M
Short term debt 1608.00M 440.00M 290.00M 827.00M 2787.00M
Short long term debt 1608.00M 440.00M 290.00M 827.00M 2787.00M
Short long term debt total 39229.00M 39515.00M 39730.00M 41062.00M 32798.00M
Other stockholder equity 21099.00M 21159.00M 24330.00M 23982.00M 25081.00M
Property plant equipment - 2223.00M 2348.00M 3098.00M 2565.00M
Total current assets 20847.00M 18504.00M 16586.00M 11895.00M 9917.00M
Long term investments - - - - -
Net tangible assets - -28016.00000M -29835.00000M -36355.00000M -29327.00000M
Short term investments - - - - -
Net receivables 3154.00M 2958.00M 2071.00M 2297.00M 3259.00M
Long term debt 37621.00M 39075.00M 39440.00M 40235.00M 30011.00M
Inventory 1898.00M 1925.00M 1297.00M 1003.00M 874.00M
Accounts payable 1210.00M 998.00M 1086.00M 836.00M 855.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 207.00M -54.00000M -116.00000M -108.00000M -140.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - 1604.00M 748.00M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2340.00M 1797.00M 1812.00M 1300.00M 743.00M
Deferred long term asset charges - - - - -
Non current assets total 52014.00M 54745.00M 58984.00M 64038.00M 57576.00M
Capital lease obligations - 59.00M - - -
Long term debt total - 39075.00M 39440.00M - 30011.00M
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Investments -689.00000M -667.00000M -245.00000M -11109.00000M -15422.00000M
Change to liabilities - -79.00000M 429.00M -3.00000M -42.00000M
Total cashflows from investing activities - -667.00000M -245.00000M -11109.00000M -15422.00000M
Net borrowings - -426.00000M -1591.00000M 7703.00M 13234.00M
Total cash from financing activities -15623.00000M -15816.00000M -8974.00000M 1611.00M 6488.00M
Change to operating activities - -78.00000M -286.00000M 146.00M -878.00000M
Net income 14082.00M 11495.00M 6736.00M 2960.00M 2724.00M
Change in cash 1773.00M 253.00M 4545.00M 2563.00M 763.00M
Begin period cash flow 12416.00M 12163.00M 7618.00M 5055.00M 4292.00M
End period cash flow 14189.00M 12416.00M 12163.00M 7618.00M 5055.00M
Total cash from operating activities 18085.00M 16736.00M 13764.00M 12061.00M 9697.00M
Issuance of capital stock 122.00M 114.00M 170.00M 276.00M 3932.00M
Depreciation 3835.00M 4984.00M 6041.00M 6905.00M 5808.00M
Other cashflows from investing activities - 3.00M 29.00M -4.00000M 3.00M
Dividends paid -7645.00000M -7032.00000M -6212.00000M -5534.00000M 4235.00M
Change to inventory 27.00M -627.00000M -294.00000M -31.00000M 250.00M
Change to account receivables -187.00000M -870.00000M 210.00M 981.00M 486.00M
Sale purchase of stock -7685.00000M -8455.00000M -1299.00000M -765.00000M -6407.00000M
Other cashflows from financing activities -12.00000M 1918.00M 9862.00M 27733.00M 33677.00M
Change to netincome - 1911.00M 1827.00M 1103.00M 1349.00M
Capital expenditures 452.00M 424.00M 443.00M 463.00M 432.00M
Change receivables - -870.00000M 210.00M - 486.00M
Cash flows other operating - 4207.00M 4221.00M - -1518.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 253.00M 4545.00M - 763.00M
Change in working capital -1643.00000M -1654.00000M -127.00000M 1093.00M -184.00000M
Stock based compensation 2171.00M 1533.00M 1704.00M 1976.00M 2185.00M
Other non cash items 141.00M 412.00M 219.00M 269.00M 98.00M
Free cash flow 17633.00M 16312.00M 13321.00M 11598.00M 9265.00M

Peer Comparison

Sector: Technology Industry: Semiconductors

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVGO
Broadcom Inc
-30.05 1.72% 1714.64 52.53 28.65 16.03 8.86 17.67 34.54
NVDA
NVIDIA Corporation
-3.71 2.75% 131.20 62.11 36.76 36.43 51.65 36.19 61.96
TSM
Taiwan Semiconductor Manufacturing
-3.55 1.86% 187.50 19.45 15.92 0.24 4.85 0.22 0.30
AMD
Advanced Micro Devices Inc
-1.62 0.88% 182.34 244.65 48.78 11.64 4.72 11.51 62.93
QCOM
Qualcomm Incorporated
-4.19 2.01% 204.61 28.37 17.95 5.27 8.29 5.36 18.39

Reports Covered

Stock Research & News

Profile

Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing custom silicon solutions; serializer/deserializer application specific integrated circuits; optical and copper, and physical layer devices; and fiber optic components and RF semiconductor devices. The company also offers RF front end modules and filter; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; inductive charging; attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; optocouplers, industrial fiber optics, and motion control encoders and subsystems; light emitting diode, ethernet PHYs, switch ICs, and camera microcontrollers. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was founded in 1961 and is headquartered in Palo Alto, California.

Broadcom Inc

3421 Hillview Ave, Palo Alto, CA, United States, 94304

Key Executives

Name Title Year Born
Mr. Hock E. Tan CEO, Pres & Exec. Director 1952
Ms. Kirsten M. Spears CFO & Chief Accounting Officer 1964
Dr. Charlie B. Kawwas Ph.D. Chief Operating Officer 1971
Mr. Mark D. Brazeal Chief Legal & Corp. Affairs Officer 1968
Mr. Alan Davidson Chief Information Officer NA
Ji Yoo Director of Investor Relations NA
Mr. Frank Ostojic Sr. VP & GM of ASIC Products Division NA
Mr. Greg Fischer Sr. VP & GM of Broadband Carrier Access Products Division NA
Mr. Rich Nelson Sr. VP & GM of Set-Top Box & Cable Modem Products Division NA
Mr. Ed Redmond Sr. VP & GM of Compute & Connectivity Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.