…
Marathon Oil Corporation operates as an independent exploration and production company in the United States and internationally. The company engages in the exploration, production, and marketing of crude oil and condensate, natural gas liquids, and natural gas; and the production and marketing of products manufactured from natural gas, such as liquefied natural gas and methanol. It also owns and operates central gathering and treating facilities; and the Sugarloaf gathering system, a 42-mile natural gas pipeline through Karnes and Atascosa Counties. The company was formerly known as USX Corporation and changed its name to Marathon Oil Corporation in December 2001. The company was founded in 1886 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 3779.00M | 1004.00M | -1465.00M | 392.00M | 1427.00M |
| Net income | 3612.00M | 946.00M | -1451.00M | 480.00M | 1096.00M |
| Selling general administrative | 308.00M | 291.00M | 274.00M | 356.00M | 394.00M |
| Gross profit | 4364.00M | 2274.00M | -370.00M | 1349.00M | 2044.00M |
| Reconciled depreciation | 1753.00M | 2066.00M | 2316.00M | 2397.00M | 2441.00M |
| Ebit | 1903.00M | 34.00M | -1180.00M | -1815.00M | -1609.00M |
| Ebitda | 3656.00M | 2100.00M | -978.00M | 582.00M | 832.00M |
| Depreciation and amortization | 1753.00M | 2066.00M | 202.00M | 2397.00M | 2441.00M |
| Non operating income net other | - | -121.00M | -28.00M | -3.00M | - |
| Operating income | 1903.00M | 34.00M | -1180.00M | -1815.00M | 1667.00M |
| Other operating expenses | 4043.00M | 4084.00M | 4122.00M | 4530.00M | 4840.00M |
| Interest expense | 227.00M | 257.00M | 279.00M | 280.00M | 280.00M |
| Tax provision | 167.00M | 58.00M | -14.00M | -88.00M | 331.00M |
| Interest income | 15.00M | 202.00M | 262.00M | 25.00M | 32.00M |
| Net interest income | -188.00M | -188.00M | -274.00M | -255.00M | -248.00M |
| Extraordinary items | - | - | - | 0.00M | 0.00M |
| Non recurring | 117.00M | 196.00M | 325.00M | 173.00M | 364.00M |
| Income tax expense | 167.00M | 58.00M | -14.00M | -88.00M | 331.00M |
| Total revenue | 7540.00M | 5601.00M | 3097.00M | 5063.00M | 5902.00M |
| Total operating expenses | 867.00M | 757.00M | 655.00M | 816.00M | 982.00M |
| Cost of revenue | 3176.00M | 3327.00M | 3467.00M | 3714.00M | 3858.00M |
| Total other income expense net | 1876.00M | 970.00M | -285.00M | 2207.00M | 591.00M |
| Net income from continuing ops | 3612.00M | 946.00M | -1451.00M | 480.00M | 1096.00M |
| Net income applicable to common shares | 3612.00M | 946.00M | -1451.00M | 480.00M | 1096.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 19940.00M | 16994.00M | 17956.00M | 20245.00M | 21321.00M |
| Other current assets | 66.00M | 22.00M | 47.00M | 83.00M | 257.00M |
| Total liab | 8543.00M | 6308.00M | 7395.00M | 8092.00M | 9193.00M |
| Total stockholder equity | 11397.00M | 10686.00M | 10561.00M | 12153.00M | 12128.00M |
| Deferred long term liab | 167.00M | 136.00M | 163.00M | 186.00M | 199.00M |
| Other current liab | 625.00M | 260.00M | 376.00M | 438.00M | 512.00M |
| Common stock | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
| Capital stock | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
| Retained earnings | 10663.00M | 7271.00M | 6466.00M | 7993.00M | 7706.00M |
| Other liab | 666.00M | 644.00M | 695.00M | 739.00M | 1862.00M |
| Good will | - | - | 0.00M | 95.00M | 97.00M |
| Other assets | 168.00M | 137.00M | 706.00M | 151.00M | 754.00M |
| Cash | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
| Cash and equivalents | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
| Total current liabilities | 2306.00M | 1637.00M | 1213.00M | 1745.00M | 1832.00M |
| Current deferred revenue | - | 231.00M | - | - | - |
| Net debt | 5589.00M | 3434.00M | 4662.00M | 4643.00M | 4037.00M |
| Short term debt | 402.00M | 36.00M | 686.00M | 0.00M | 0.00M |
| Short long term debt | 402.00M | 36.00M | - | - | - |
| Short long term debt total | 5923.00M | 4014.00M | 5404.00M | 5501.00M | 5499.00M |
| Other stockholder equity | -309.00M | 2396.00M | 3085.00M | 3118.00M | 3422.00M |
| Property plant equipment | 17377.00M | 14499.00M | 15638.00M | 17000.00M | 16804.00M |
| Total current assets | 1671.00M | 1821.00M | 1612.00M | 2135.00M | 2921.00M |
| Long term investments | 577.00M | 450.00M | 447.00M | 663.00M | 745.00M |
| Net tangible assets | 11397.00M | 10686.00M | 10561.00M | 12058.00M | 12031.00M |
| Short term investments | - | - | 447.00M | 9.00M | 131.00M |
| Net receivables | 1146.00M | 1142.00M | 747.00M | 1122.00M | 1079.00M |
| Long term debt | 5521.00M | 3978.00M | 5404.00M | 5501.00M | 5499.00M |
| Inventory | 125.00M | 77.00M | 76.00M | 72.00M | 96.00M |
| Accounts payable | 1279.00M | 1110.00M | 837.00M | 1307.00M | 1320.00M |
| Accumulated other comprehensive income | 106.00M | 82.00M | 73.00M | 105.00M | 63.00M |
| Common stock total equity | 937.00M | 937.00M | 937.00M | 937.00M | 937.00M |
| Retained earnings total equity | 10663.00M | 7271.00M | 6466.00M | 7993.00M | 7706.00M |
| Treasury stock | - | -4825.00M | -4089.00M | -4089.00M | -3816.00M |
| Non currrent assets other | 315.00M | 224.00M | 259.00M | 352.00M | 754.00M |
| Non current assets total | 18269.00M | 15173.00M | 16344.00M | 18110.00M | 18400.00M |
| Long term debt total | 5521.00M | 3978.00M | 5404.00M | 5501.00M | 5499.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 12.00M | 61.00M | 7.00M | 64.00M | 57.00M |
| Change to liabilities | 66.00M | 338.00M | -424.00M | -239.00M | 114.00M |
| Total cashflows from investing activities | -4605.00M | -1010.00M | -1303.00M | -2818.00M | -1470.00M |
| Net borrowings | 1915.00M | -1517.00M | -127.00M | -2.00M | -100.00M |
| Total cash from financing activities | -1069.00M | -2391.00M | -286.00M | -535.00M | -859.00M |
| Change to operating activities | -47.00M | 46.00M | 75.00M | -4.00M | -22.00M |
| Net income | 3612.00M | 946.00M | -1451.00M | 480.00M | 1096.00M |
| Change in cash | -246.00M | -162.00M | -116.00M | -604.00M | 899.00M |
| Begin period cash flow | 580.00M | 742.00M | 858.00M | 1462.00M | 563.00M |
| End period cash flow | 334.00M | 580.00M | 742.00M | 858.00M | 1462.00M |
| Total cash from operating activities | 5428.00M | 3239.00M | 1473.00M | 2749.00M | 3234.00M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 1753.00M | 2143.00M | 2530.00M | 2412.00M | 2441.00M |
| Other cashflows from investing activities | -3167.00M | -25.00M | 33.00M | -332.00M | 1226.00M |
| Dividends paid | -220.00M | -141.00M | -64.00M | -162.00M | 169.00M |
| Change to inventory | -45.00M | -1.00M | -4.00M | 3.00M | -1.00M |
| Change to account receivables | 9.00M | -369.00M | 381.00M | 187.00M | -133.00M |
| Sale purchase of stock | -2776.00M | -734.00M | -92.00M | -362.00M | -713.00M |
| Other cashflows from financing activities | 1962.00M | -116.00M | -30.00M | -11.00M | 23.00M |
| Change to netincome | 73.00M | 233.00M | 451.00M | 207.00M | 175.00M |
| Capital expenditures | 1450.00M | 1046.00M | 1343.00M | 2550.00M | 2753.00M |
| Change receivables | 9.00M | -389.00M | 367.00M | 52.00M | -133.00M |
| Cash flows other operating | -40.00M | 46.00M | 218.00M | -151.00M | -458.00M |
| Exchange rate changes | - | - | - | - | -2.00M |
| Cash and cash equivalents changes | -246.00M | -162.00M | -116.00M | -604.00M | 899.00M |
| Change in working capital | 18.00M | 25.00M | 57.00M | -136.00M | 23.00M |
| Stock based compensation | 38.00M | 40.00M | 57.00M | 60.00M | 53.00M |
| Other non cash items | 24.00M | 112.00M | 302.00M | -33.00M | -431.00M |
| Free cash flow | 3978.00M | 2193.00M | 130.00M | 199.00M | 481.00M |
Sector: Energy Industry: Oil & Gas E&P
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| COP ConocoPhillips |
0.97 0.65% |
150.03 | 18.08 | 13.59 | 2.63 | 2.51 | 2.84 | 6.47 |
| CNQ Canadian Natural Resources Ltd |
0.28 0.51% |
55.09 | 12.42 | 14.47 | 2.38 | 3.07 | 3.09 | 6.67 |
| EOG EOG Resources Inc |
1.30 0.81% |
162.22 | 9.09 | 8.98 | 3.01 | 2.57 | 2.97 | 5.16 |
| OXY Occidental Petroleum Corporation |
0.15 0.24% |
63.01 | 13.25 | 11.48 | 1.80 | 2.51 | 2.77 | 5.35 |
Marathon Oil Corporation operates as an independent exploration and production company in the United States and internationally. The company engages in the exploration, production, and marketing of crude oil and condensate, natural gas liquids, and natural gas; and the production and marketing of products manufactured from natural gas, such as liquefied natural gas and methanol. It also owns and operates central gathering and treating facilities; and the Sugarloaf gathering system, a 42-mile natural gas pipeline through Karnes and Atascosa Counties. The company was formerly known as USX Corporation and changed its name to Marathon Oil Corporation in December 2001. The company was founded in 1886 and is headquartered in Houston, Texas.
990 Town and Country Boulevard, Houston, TX, United States, 77024-2217
713 629 6600
1570
| Name | Title | Year Born |
|---|---|---|
| Mr. Lee M. Tillman | Chairman, Pres & CEO | 1962 |
| Mr. Dane E. Whitehead | Exec. VP & CFO | 1961 |
| Mr. Michael A. Henderson | Exec. VP of Operations | NA |
| Ms. Kimberly O. Warnica | Exec. VP, Gen. Counsel & Sec. | 1974 |
| Mr. Patrick J. Wagner | Exec. VP of Corp. Devel. & Strategy | 1965 |
| Mr. Rob L. White | VP, Controller & Chief Accounting Officer | NA |
| Mr. Bruce A. McCullough | Sr. VP of Technology & Innovation and Chief Information Officer | NA |
| Mr. Guy Allen Baber IV, CPA | VP of Investor Relations | NA |
| Ms. Jill Ramshaw | VP of HR | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.