AAPL 187.43 0.6174% MSFT 416.56 0.6865% GOOG 171.93 0.6027% GOOGL 170.34 0.7095% AMZN 187.07 0.268% NVDA 913.56 1.0586% META 471.85 0.8205% TSLA 177.55 3.2928% TSM 151.95 3.7839% LLY 763.98 0.8288% V 277.74 -0.5906% AVGO 1380.03 3.179% JPM 201.51 1.3989% UNH 513.88 0.4182% NVO 132.92 0.3852% WMT 59.86 -0.9104% LVMUY 171.92 1.8785% XOM 117.62 0.5643% LVMHF 858.31 1.6473% MA 454.2 -0.7777%
Last update at 2024-05-14T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1515.00M | 1552.00M | 1174.00M | 1001.00M | 1102.00M |
Minority interest | -4.00000M | -5.00000M | 4.00M | 3.00M | 3.00M |
Net income | 1363.00M | 1245.00M | 949.00M | 868.00M | 966.00M |
Selling general administrative | 1450.00M | 1353.00M | 1293.00M | 1403.00M | 1254.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 4229.00M | 4040.00M | 3608.00M | 3931.00M | 3480.00M |
Reconciled depreciation | 440.00M | 438.00M | 409.00M | 394.00M | 360.00M |
Ebit | 1661.00M | 1667.00M | 1383.00M | 1216.00M | 1308.00M |
Ebitda | 2308.00M | 2197.00M | 1805.00M | 1610.00M | 1668.00M |
Depreciation and amortization | 647.00M | 530.00M | 422.00M | 394.00M | 360.00M |
Non operating income net other | 80.00M | 93.00M | 11.00M | -360.00000M | 69.00M |
Operating income | 1661.00M | 1667.00M | 1383.00M | 1216.00M | 1255.00M |
Other operating expenses | 7369.00M | 6504.00M | 6031.00M | 6254.00M | 5942.00M |
Interest expense | 240.00M | 208.00M | 220.00M | 220.00M | 222.00M |
Tax provision | 148.00M | 302.00M | 221.00M | 130.00M | 133.00M |
Interest income | 193.00M | 199.00M | 222.00M | 17.00M | 18.00M |
Net interest income | -226.00000M | -208.00000M | -220.00000M | -220.00000M | -222.00000M |
Extraordinary items | - | - | - | 0.00000M | 79.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 148.00M | 302.00M | 221.00M | 130.00M | 133.00M |
Total revenue | 9112.00M | 8171.00M | 7414.00M | 7887.00M | 7343.00M |
Total operating expenses | 2486.00M | 2373.00M | 2225.00M | 2298.00M | 2079.00M |
Cost of revenue | 4883.00M | 4131.00M | 3806.00M | 3956.00M | 3863.00M |
Total other income expense net | -146.00000M | -115.00000M | -209.00000M | -215.00000M | -77.00000M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 1367.00M | 1250.00M | 953.00M | 871.00M | 969.00M |
Net income applicable to common shares | 1363.00M | 1245.00M | 949.00M | 868.00M | 966.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 12814.00M | 12189.00M | 10876.00M | 10642.00M | 9409.00M |
Intangible assets | 1342.00M | 1105.00M | 1234.00M | 1327.00M | 1230.00M |
Earning assets | - | - | - | - | - |
Other current assets | 242.00M | 259.00M | 242.00M | 272.00M | 354.00M |
Total liab | 12683.00M | 12212.00M | 11417.00M | 11325.00M | 10685.00M |
Total stockholder equity | 116.00M | -40.00000M | -558.00000M | -700.00000M | -1293.00000M |
Deferred long term liab | 130.00M | 124.00M | 105.00M | 107.00M | 98.00M |
Other current liab | 1375.00M | 1557.00M | 1311.00M | 1356.00M | 1210.00M |
Common stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Capital stock | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Retained earnings | 1343.00M | 1350.00M | 1127.00M | 1239.00M | 1051.00M |
Other liab | 1691.00M | 2148.00M | 2363.00M | 2276.00M | 2300.00M |
Good will | 3312.00M | 2565.00M | 2219.00M | 2067.00M | 1514.00M |
Other assets | 1346.00M | 1474.00M | 2074.00M | 1439.00M | 1404.00M |
Cash | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1246.00M |
Cash and equivalents | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1246.00M |
Total current liabilities | 4560.00M | 4063.00M | 3489.00M | 3439.00M | 3096.00M |
Current deferred revenue | 1859.00M | 1650.00M | 1554.00M | 1449.00M | 1263.00M |
Net debt | 5226.00M | 4132.00M | 4323.00M | 4625.00M | 4074.00M |
Short term debt | 119.00M | 5.00M | 12.00M | 16.00M | 31.00M |
Short long term debt | 1.00M | 5.00M | 12.00M | 16.00M | 31.00M |
Short long term debt total | 6551.00M | 6006.00M | 5577.00M | 5626.00M | 5320.00M |
Other stockholder equity | 1306.00M | 987.00M | 759.00M | 499.00M | 419.00M |
Property plant equipment | 1412.00M | 1424.00M | 1022.00M | 992.00M | 895.00M |
Total current assets | 5255.00M | 5412.00M | 4327.00M | 4178.00M | 4272.00M |
Long term investments | 147.00M | 209.00M | 158.00M | 159.00M | 169.00M |
Net tangible assets | -4119.00000M | -3710.00000M | -3609.00000M | -3597.00000M | -4037.00000M |
Short term investments | - | - | 158.00M | - | - |
Net receivables | 2633.00M | 2491.00M | 2323.00M | 2458.00M | 2305.00M |
Long term debt | 6013.00M | 5688.00M | 5163.00M | 5113.00M | 5289.00M |
Inventory | 1055.00M | 788.00M | 508.00M | 447.00M | 356.00M |
Accounts payable | 1207.00M | 851.00M | 612.00M | 618.00M | 592.00M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | 15.00M | 17.00M | 17.00M | 17.00M | 17.00M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -2535.00000M | -2379.00000M | -2446.00000M | -2440.00000M | -2765.00000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | 1343.00M | 1350.00M | 1127.00M | 1239.00M | 1051.00M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 310.00M | 558.00M | 482.00M | 422.00M | 344.00M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 7559.00M | 6777.00M | 6549.00M | 6464.00M | 5137.00M |
Capital lease obligations | 419.00M | 313.00M | 402.00M | 619.00M | - |
Long term debt total | 6013.00M | 5688.00M | 5163.00M | 5113.00M | 5289.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1387.00000M | 16.00M | -437.00000M | -934.00000M | -1266.00000M |
Change to liabilities | 117.00M | 612.00M | -141.00000M | 114.00M | 280.00M |
Total cashflows from investing activities | -1387.00000M | -742.00000M | -437.00000M | -934.00000M | -1266.00000M |
Net borrowings | 310.00M | 491.00M | -22.00000M | -561.00000M | 598.00M |
Total cash from financing activities | -906.00000M | -429.00000M | -966.00000M | -1144.00000M | 220.00M |
Change to operating activities | -91.00000M | -126.00000M | -25.00000M | -5.00000M | -523.00000M |
Net income | 1367.00M | 1250.00M | 953.00M | 871.00M | 969.00M |
Change in cash | -549.00000M | 620.00M | 253.00M | -256.00000M | -11.00000M |
Begin period cash flow | 1874.00M | 1254.00M | 1001.00M | 1257.00M | 1268.00M |
End period cash flow | 1325.00M | 1874.00M | 1254.00M | 1001.00M | 1257.00M |
Total cash from operating activities | 1823.00M | 1837.00M | 1613.00M | 1823.00M | 1075.00M |
Issuance of capital stock | 156.00M | 102.00M | 108.00M | 114.00M | 168.00M |
Depreciation | 440.00M | 438.00M | 409.00M | 394.00M | 360.00M |
Other cashflows from investing activities | -1131.00000M | -499.00000M | -220.00000M | -686.00000M | -1069.00000M |
Dividends paid | -530.00000M | -482.00000M | -436.00000M | -379.00000M | 337.00M |
Change to inventory | -242.00000M | -284.00000M | -14.00000M | -74.00000M | 71.00M |
Change to account receivables | -112.00000M | 3.00M | 90.00M | -79.00000M | 62.00M |
Sale purchase of stock | -836.00000M | -528.00000M | -612.00000M | -315.00000M | -132.00000M |
Other cashflows from financing activities | 589.00M | 832.00M | 1688.00M | 1801.00M | 1413.00M |
Change to netincome | -9.00000M | 154.00M | 160.00M | 443.00M | 76.00M |
Capital expenditures | 256.00M | 243.00M | 217.00M | 248.00M | 197.00M |
Change receivables | - | - | - | - | - |
Cash flows other operating | 267.00M | 252.00M | 105.00M | 193.00M | -401.00000M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -470.00000M | 666.00M | 210.00M | -255.00000M | 29.00M |
Change in working capital | -329.00000M | -34.00000M | 102.00M | 89.00M | -370.00000M |
Stock based compensation | 172.00M | 129.00M | 129.00M | 118.00M | 73.00M |
Other non cash items | 507.00M | 20.00M | 45.00M | 435.00M | 34.00M |
Free cash flow | 1567.00M | 1594.00M | 1396.00M | 1575.00M | 878.00M |
Sector: Technology Industry: Communication Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
MSI Motorola Solutions Inc |
3.05 0.85% | 361.05 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
CSCO Cisco Systems Inc |
0.27 0.55% | 48.95 | 15.13 | 12.84 | 3.49 | 4.48 | 3.21 | 10.12 |
HPE Hewlett Packard Enterprise Co |
0.27 1.52% | 17.64 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
ERIC Telefonaktiebolaget LM Ericsson B ADR |
0.30 5.60% | 5.66 | - | 11.21 | 0.07 | 1.92 | 0.07 | 0.74 |
ERIXF Telefonaktiebolaget LM Ericsson Class B |
0.57 11.27% | 5.67 | - | 11.38 | 0.07 | 1.95 | 0.07 | 0.74 |
Motorola Solutions, Inc. provides public safety and enterprise security solutions in the United States, the United Kingdom, Canada, and internationally. The company operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and video security devices and infrastructure, as well as the implementation and integration of systems, devices, software, and applications for government, public safety, and commercial customers who operate private communications networks and video security solutions, as well as manage a mobile workforce. Its land mobile radio communications, and video security and access control devices include two-way portable and vehicle-mounted radios, fixed and mobile video cameras, and accessories; radio network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment provides public safety and enterprise command center, unified communications applications, mobile video equipment, and video software solutions; repair, technical support, and maintenance services; and monitoring, software updates, and cybersecurity services. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.
500 West Monroe Street, Chicago, IL, United States, 60661
Name | Title | Year Born |
---|---|---|
Mr. Gregory Q. Brown | Chairman & CEO | 1960 |
Mr. Jason J. Winkler | Exec. VP & CFO | 1974 |
Mr. John P. Molloy | Exec. VP & COO | 1972 |
Dr. Mahesh Saptharishi Ph.D. | Exec. VP & CTO | 1979 |
Mr. Mark S. Hacker | Exec. VP, Gen. Counsel & Chief Admin. Officer | 1972 |
Ms. Katherine A. Maher | Corp. VP & Chief Accounting Officer | 1983 |
Tim Yocum | VP of Investor Relations | NA |
Ms. Cynthia M. Yazdi | Sr. VP of Communications & Brand | 1965 |
Mr. Michael D. Annes | Sr. VP of Bus. Devel. | 1964 |
Mr. Mohammad Akhtar | Sr. VP of Sales - Middle East | 1965 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).