AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%
Last update at 2024-05-03T19:54:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 20096.00M | 17197.00M | 7355.00M | 10684.00M | 9460.00M |
Minority interest | -8905.00000M | -7718.00000M | 24974.00M | 24837.00M | 22132.00M |
Net income | 14703.00M | 12666.00M | 4970.00M | 7810.00M | 2574.00M |
Selling general administrative | 5033.00M | 4427.00M | 3648.00M | 3877.00M | 3471.00M |
Selling and marketing expenses | 28150.00M | 22306.00M | 16790.00M | 20206.00M | 17752.00M |
Gross profit | 54195.00M | 43860.00M | 28779.00M | 35547.00M | 31201.00M |
Reconciled depreciation | 6226.00M | 5827.00M | 6050.00M | 5108.00M | 2278.00M |
Ebit | 20996.00M | 17143.00M | 7967.00M | 11261.00M | 9923.00M |
Ebitda | 27443.00M | 22957.00M | 14030.00M | 16504.00M | 12201.00M |
Depreciation and amortization | 6447.00M | 5814.00M | 6063.00M | 5243.00M | 2278.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 20996.00M | 17143.00M | 7967.00M | 11261.00M | 9875.00M |
Other operating expenses | 58224.00M | 47184.00M | 36601.00M | 42336.00M | 36960.00M |
Interest expense | 383.00M | 242.00M | 369.00M | 452.00M | 171.00M |
Tax provision | 5393.00M | 4531.00M | 2385.00M | 2874.00M | 2518.00M |
Interest income | 188.00M | 112.00M | 38.00M | 47.00M | 38.00M |
Net interest income | -237.00000M | -179.00000M | -408.00000M | -426.00000M | -155.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 5393.00M | 4531.00M | 2385.00M | 2874.00M | 2518.00M |
Total revenue | 79183.00M | 64215.00M | 44650.00M | 53670.00M | 46826.00M |
Total operating expenses | 33236.00M | 26829.00M | 20730.00M | 24213.00M | 21335.00M |
Cost of revenue | 24988.00M | 20355.00M | 15871.00M | 18123.00M | 15625.00M |
Total other income expense net | -900.00000M | 54.00M | -612.00000M | -577.00000M | -415.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 14703.00M | 12666.00M | 4970.00M | 7810.00M | 6942.00M |
Net income applicable to common shares | 5797.00M | 4946.00M | 1933.00M | 2938.00M | 2574.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 131951.00M | 122356.00M | 106017.00M | 93830.00M | 77271.00M |
Intangible assets | 24565.00M | 23683.00M | 16144.00M | 16335.00M | 16376.00M |
Earning assets | - | - | - | - | - |
Other current assets | -2.00000M | -2.00000M | 6251.00M | -1.00000M | 5884.00M |
Total liab | 77637.00M | 75989.00M | 69773.00M | 58113.00M | 40899.00M |
Total stockholder equity | 19038.00M | 15372.00M | 11270.00M | 10880.00M | 14240.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 10778.00M | 2686.00M | 1574.00M | 1862.00M | 5271.00M |
Common stock | 361.00M | 361.00M | 361.00M | 361.00M | 361.00M |
Capital stock | 361.00M | 361.00M | 361.00M | 361.00M | 361.00M |
Retained earnings | 16866.00M | 13880.00M | 1933.00M | 9632.00M | 2574.00M |
Other liab | 22908.00M | 23899.00M | 19348.00M | 19636.00M | 17176.00M |
Good will | 23250.00M | 24372.00M | 14508.00M | 14500.00M | 12192.00M |
Other assets | 4848.00M | 4206.00M | 3113.00M | 3801.00M | 2894.00M |
Cash | 7588.00M | 8123.00M | 20358.00M | 6061.00M | 8553.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 31573.00M | 28013.00M | 25685.00M | 22651.00M | 17363.00M |
Current deferred revenue | - | 7762.00M | 5845.00M | 5175.00M | 1228.00M |
Net debt | 27574.00M | 26408.00M | 17540.00M | 19562.00M | 3350.00M |
Short term debt | 12007.00M | 10479.00M | 13168.00M | 9800.00M | 5550.00M |
Short long term debt | 9375.00M | 8092.00M | 11005.00M | 7628.00M | 5524.00M |
Short long term debt total | 35162.00M | 34531.00M | 37898.00M | 25623.00M | 11903.00M |
Other stockholder equity | 1811.00M | 1131.00M | 8976.00M | 887.00M | 11305.00M |
Property plant equipment | 37023.00M | 33242.00M | 30090.00M | 30287.00M | 14463.00M |
Total current assets | 40090.00M | 34402.00M | 40377.00M | 26898.00M | 29585.00M |
Long term investments | - | - | - | 1989.00M | 1761.00M |
Net tangible assets | -28777.00000M | -32683.00000M | -19381.00000M | -19955.00000M | -14328.00000M |
Short term investments | 3614.00M | 2544.00M | 752.00M | 733.00M | 2663.00M |
Net receivables | 8571.00M | 7188.00M | 4687.00M | 6388.00M | 5115.00M |
Long term debt | 10379.00M | 12165.00M | 14065.00M | 5450.00M | 6038.00M |
Inventory | 20319.00M | 16549.00M | 13016.00M | 13717.00M | 12485.00M |
Accounts payable | 8788.00M | 7086.00M | 5098.00M | 5814.00M | 5314.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 4803.00M | 3597.00M | 1595.00M | 2281.00M | 3648.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 91861.00M | 87954.00M | 65640.00M | 66932.00M | 47686.00M |
Capital lease obligations | 15408.00M | 14274.00M | 12828.00M | 12545.00M | 341.00M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -5920.00000M | -99.00000M | 63.00M | -104.00000M | -400.00000M |
Change to liabilities | 0.00000M | 1576.00M | -560.00000M | 463.00M | 715.00M |
Total cashflows from investing activities | -5920.00000M | -15979.00000M | -2939.00000M | -5869.00000M | -3582.00000M |
Net borrowings | -2868.00000M | -8965.00000M | 10173.00M | -1660.00000M | -646.00000M |
Total cash from financing activities | -12495.00000M | -15438.00000M | 7433.00M | -8358.00000M | -4016.00000M |
Change to operating activities | -3019.00000M | 1030.00M | 225.00M | 108.00M | 100.00M |
Net income | 20996.00M | 17143.00M | 7967.00M | 11261.00M | 9875.00M |
Change in cash | -530.00000M | -12283.00000M | 14315.00M | -2469.00000M | 889.00M |
Begin period cash flow | 7918.00M | 20201.00M | 5886.00M | 8355.00M | 7466.00M |
End period cash flow | 7388.00M | 7918.00M | 20201.00M | 5886.00M | 8355.00M |
Total cash from operating activities | 17830.00M | 18636.00M | 10873.00M | 11718.00M | 8420.00M |
Issuance of capital stock | - | - | - | 88.00M | - |
Depreciation | 6226.00M | 5827.00M | 6050.00M | 5108.00M | 2278.00M |
Other cashflows from investing activities | 7.00M | 10.00M | 12.00M | 7.00M | -127.00000M |
Dividends paid | -6465.00000M | -3967.00000M | -830.00000M | -8796.00000M | 973.00M |
Change to inventory | -4169.00000M | -1567.00000M | -562.00000M | -1604.00000M | -1722.00000M |
Change to account receivables | - | -613.00000M | 528.00M | -121.00000M | -179.00000M |
Sale purchase of stock | - | - | - | 562.00M | 0.00000M |
Other cashflows from financing activities | -2139.00000M | -4708.00000M | 13287.00M | 2098.00M | -869.00000M |
Change to netincome | 8826.00M | 8158.00M | 4552.00M | 5452.00M | 4973.00M |
Capital expenditures | 5083.00M | 3255.00M | 2464.00M | 3388.00M | 3141.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -3019.00000M | 426.00M | -369.00000M | -1154.00000M | -1086.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -6373.00000M | -4760.00000M | -2775.00000M | -3497.00000M | -2647.00000M |
Free cash flow | 12747.00M | 15381.00M | 8409.00M | 8330.00M | 5279.00M |
Sector: Consumer Cyclical Industry: Luxury Goods
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
CHDRY Christian Dior SE ADR |
10.08 5.17% | 205.00 | 19.31 | - | 1.69 | 6.36 | 2.03 | 5.78 |
LVMUY LVMH Moet Hennessy Louis Vuitton SA ADR |
3.56 2.16% | 168.50 | 23.10 | 21.55 | 4.83 | 6.37 | 5.20 | 14.79 |
LVMHF LVMH Moët Hennessy - Louis Vuitton Société Européenne |
15.51 1.88% | 841.00 | 23.09 | 21.60 | 4.80 | 6.39 | 5.20 | 14.79 |
HESAY Hermes International SA |
7.48 3.12% | 246.90 | 53.32 | 46.73 | 18.21 | 15.86 | 17.14 | 36.17 |
HESAF Hermes International SCA |
129.75 5.39% | 2535.75 | 53.48 | 46.95 | 18.17 | 15.95 | 17.14 | 36.17 |
Christian Dior SE, through its subsidiaries, engages in the production, distribution, and retail of fashion and leather goods, wines and spirits, perfumes and cosmetics, and watches and jewelry worldwide. The company offers its fashion and leather goods under the Louis Vuitton, Fendi, Celine, Loewe, Givenchy, Kenzo, Berluti, Pucci, Loro Piana, Rimowa, and Off-White brand names; and wines and spirits under the Hennessy, Moët & Chandon, Dom Pérignon, Veuve Clicquot, Krug, Château d'Yquem, Belvedere, Glenmorangie, Newton Vineyards, Bodega Numanthia, Château d'Esclans, Armand de Brignac, and Joseph Phelps brands. It also provides perfumes and cosmetics under the Parfums Christian Dior, Guerlain, Parfums Givenchy, Make Up For Ever, Benefit Cosmetics, Fresh, Acqua di Parma, KVD Vegan Beauty, Fenty, Ole Henriksen, Maison Francis Kurkdjian, and Officine Universelle Buly 1803 brand names; and watches and jewelry under the Tiffany, Bulgari, TAG Heuer, Zenith, Hublot, Chaumet, Fred, and Repossi brands. In addition, the company operates retail stores under the DFS Galleria, Sephora, and Le Bon Marché names; publishes Le Parisien-Aujourd'hui en France, a daily newspaper; builds yachts; and operates hotel and the Cova pastry shop brand. Further, it is involved in real estate activities. The company sells its products through store network, including e-commerce websites; and agents and distributors. The company was incorporated in 1946 and is headquartered in Paris, France. Christian Dior SE (ENXTPA:CDI) operates as a subsidiary of Financière Agache Société Anonyme.
30, avenue Montaigne, Paris, France, 75008
Name | Title | Year Born |
---|---|---|
Mr. Antoine Arnault | CEO & Vice-Chairman | 1977 |
Mr. Florian Ollivier | Chief Financial Officer | 1954 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).