0
Signin
countryflagUS

18889881171

AAPL 189.72 1.2218% MSFT 423.08 1.5652% GOOG 173.88 1.1342% GOOGL 172.51 1.2739% AMZN 185.99 -0.5773% NVDA 946.3 3.5838% META 481.54 2.0536% TSLA 173.99 -2.0051% TSM 155.58 2.3889% LLY 787.02 3.1914% V 281.5 1.3538% AVGO 1436.17 4.068% JPM 202.11 0.2978% UNH 517.55 0.7142% NVO 134.66 1.3091% WMT 59.83 -0.0501% LVMUY 171.22 -0.4072% XOM 118.58 0.7733% LVMHF 856.99 -0.1538% MA 458.0 0.8366%

Cypherpunk Holdings Inc

Financial Services US CYFRF

0.0925USD
0.0075(8.82%)

Last update at 2024-05-15T19:59:00Z

Day Range

0.090.09
LowHigh

52 Week Range

0.040.11
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Income before tax 0.79M -2.36050M 0.38M -2.91363M 0.58M
Minority interest - - - - -
Net income 0.36M -1.17450M 0.38M -2.91363M 0.79M
Selling general administrative 2.58M 1.87M 0.94M 0.71M 0.85M
Selling and marketing expenses - - - - -
Gross profit - - 0.77M 0.18M -0.05743M
Reconciled depreciation 0.26M 0.07M - - -
Ebit -5.97912M -1.49140M -0.38776M -2.92741M 0.61M
Ebitda -5.72357M -1.41684M -0.70502M 1.87M -2.23506M
Depreciation and amortization 0.26M 0.07M - - -
Non operating income net other - - - - -
Operating income -5.97912M -1.49140M -0.70502M 1.87M -2.23506M
Other operating expenses 2.84M 1.95M 0.94M 0.71M 0.85M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.43M -1.18600M - 0.00000M -0.21287M
Interest income - - 0.02M 0.02M 0.04M
Net interest income - - 0.02M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.43M -1.18600M -0.23100M - -0.21287M
Total revenue 0.00000M 0.00000M 0.77M 0.18M 0.00000M
Total operating expenses 2.84M 1.95M 0.94M 0.71M 0.85M
Cost of revenue - - - - 0.06M
Total other income expense net 3.63M -0.41537M 0.53M -2.40380M 1.39M
Discontinued operations - - - - -
Net income from continuing ops 0.36M -1.17450M 0.38M -2.91363M 0.79M
Net income applicable to common shares 0.36M -1.17450M -0.15942M -2.91363M 0.79M
Preferred stock and other adjustments - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Total assets 23.89M 31.23M 6.86M 5.55M 8.42M
Intangible assets 0.68M 0.86M - - -
Earning assets - - - - -
Other current assets 0.06M 0.16M 3.93M 1.98M 0.05M
Total liab 0.31M 3.39M 0.19M 0.11M 0.13M
Total stockholder equity 23.58M 27.84M 6.67M 5.43M 8.29M
Deferred long term liab - - - - -
Other current liab 0.11M 0.13M 0.12M 0.07M 0.07M
Common stock 18.57M 18.56M 8.55M 8.19M 8.19M
Capital stock 18.57M 18.56M 8.55M 8.19M 8.19M
Retained earnings -12.22688M -14.41786M -14.03551M -14.41453M -11.50090M
Other liab - 1.88M - - -
Good will - - - - -
Other assets 0.61M 24.36M 3.94M 0.07M 0.08M
Cash 18.54M 0.88M 0.49M 1.74M 4.07M
Cash and equivalents - - - - -
Total current liabilities 0.31M 1.51M 0.19M 0.11M 0.13M
Current deferred revenue - - - - -
Net debt -18.53722M 0.31M -0.48538M -1.74267M -4.07232M
Short term debt - 1.19M - - -
Short long term debt - 1.19M - - -
Short long term debt total - 1.19M - - -
Other stockholder equity 17.24M 23.70M 12.16M 11.66M 11.61M
Property plant equipment - - - - -
Total current assets 18.74M 1.39M 4.43M 3.75M 4.10M
Long term investments 3.86M 4.62M 2.41M 1.72M 4.24M
Net tangible assets 22.91M 26.98M 6.67M 5.43M 8.29M
Short term investments 0.06M - - - 4.07M
Net receivables 0.09M 0.48M 0.00642M 0.01M 0.03M
Long term debt - - - - -
Inventory - - 0.01M 0.02M -
Accounts payable 0.19M 0.19M 0.06M 0.05M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 17.24M 23.70M 0.00213M 0.00414M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.09M 4.03M 0.01M 0.07M 0.08M
Deferred long term asset charges - - - - -
Non current assets total 5.15M 29.84M 2.43M 1.80M 4.32M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Type yearly yearly yearly yearly yearly
Date 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30
Investments 18.84M -1.97621M -0.15254M 0.23M 2.16M
Change to liabilities -0.01322M 0.14M 0.08M -0.01306M 0.07M
Total cashflows from investing activities 18.84M -12.07506M -1.29053M 0.23M 2.16M
Net borrowings -1.18581M 1.16M 1.16M 1.16M 1.16M
Total cash from financing activities -1.17581M 14.10M 0.49M 0.49M 0.49M
Change to operating activities -0.04902M -0.04902M -0.04902M -1.93628M 0.00810M
Net income 0.36M -1.17450M 0.38M -2.91363M 0.79M
Change in cash 17.66M 0.39M -1.25730M -2.32965M 2.44M
Begin period cash flow 0.88M 0.49M 1.74M 4.07M 1.63M
End period cash flow 18.54M 0.88M 0.49M 1.74M 4.07M
Total cash from operating activities 0.00021M -1.63539M -1.65071M -2.56239M 2.41M
Issuance of capital stock 0.00000M 12.05M 0.49M - -
Depreciation 0.26M 0.07M 0.07M 0.07M 0.07M
Other cashflows from investing activities 15.03M -9.16027M -1.13800M -1.13800M -1.13800M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.09M -0.07397M 0.01M -0.00231M -0.02841M
Sale purchase of stock - - - - -
Other cashflows from financing activities 18.84M 2.06M -0.09982M 0.23M -0.01177M
Change to netincome -0.64607M -0.59688M -0.39347M 2.30M -1.17213M
Capital expenditures 0.38M 0.94M 0.38M 0.38M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.06M 0.09M -0.00727M 0.05M
Stock based compensation 1.35M 0.66M 0.37M 0.05M 0.39M
Other non cash items -4.85183M -0.07508M -2.48851M 0.31M 1.38M
Free cash flow 0.00021M -2.57398M -1.65071M -2.56239M 2.41M

Fundamentals

  • Previous Close 0.09
  • Market Cap13.66M
  • Volume4350
  • P/E Ratio-
  • Dividend Yield6981.52%
  • EBITDA-4.37421M
  • Revenue TTM-2.80317M
  • Revenue Per Share TTM-0.018
  • Gross Profit TTM 3.13M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CYFRF
Cypherpunk Holdings Inc		 0.0075 8.82% 0.09 - - 2.49 0.90 -8.6309
MS
Morgan Stanley		 1.14 1.15% 100.52 16.50 13.76 2.80 1.65
CGXYY
China Galaxy Securities Co Ltd ADR		 - -% 12.35 144.44 86.21 4.25 7.96
SCHW
Charles Schwab Corp		 1.61 2.09% 78.68 22.86 17.39 6.14 4.28
GS
Goldman Sachs Group Inc		 7.62 1.66% 466.09 18.44 10.60 2.83 1.16

Reports Covered

Stock Research & News

View All

Profile

Cypherpunk Holdings Inc. invests in cryptocurrencies and blockchain technologies. It invests in various cryptocurrencies, such as Bitcoin and Ethereum. The company was formerly known as Khan Resources Inc. and changed its name to Cypherpunk Holdings Inc. in November 2018. The company was incorporated in 2002 and is headquartered in Toronto, Canada.

Cypherpunk Holdings Inc

217 Queen Street West, Toronto, ON, Canada, M5V 0R2

Key Executives

Name Title Year Born
Mr. Antanas Guoga Exec. Chairman, Interim CEO & Interim Pres 1974
Mr. Douglas Andrew Harris C.A., CPA, CA, CBV, M.B.A., MBA Chief Financial Officer 1965
Mr. Mohammed Adham Chief Investment Officer & Director NA
Mr. Jon Matonis Chief Economist & Director NA
Ms. Veronika Oswald Investor Relations NA
Mr. Jeremy S. Budd Corp. Sec. 1979

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).