AAPL 183.05 -0.8235% MSFT 414.74 0.5869% GOOG 170.29 -0.7518% GOOGL 168.65 -0.7708% AMZN 187.48 -1.066% NVDA 898.78 1.2744% META 476.2 0.1641% TSLA 168.47 -2.0352% TSM 149.26 4.5311% LLY 760.0 -1.497% V 280.74 0.7898% AVGO 1332.8 2.0779% JPM 198.77 0.643% UNH 512.81 1.14% NVO 128.42 -0.1865% WMT 60.48 0.0662% LVMUY 169.53 -0.3527% XOM 117.955 -0.4095% LVMHF 850.0 0.0388% MA 456.98 0.3271%
Last update at 2024-05-10T20:00:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 373384.00M | 328056.00M | 238543.00M | 256180.00M | 275310.00M |
Minority interest | -7688.00000M | -7560.00000M | 30787.00M | 25736.00M | 29054.00M |
Net income | 257754.00M | 217709.00M | 156249.00M | 170731.00M | 189048.00M |
Selling general administrative | 528253.00M | 393220.00M | 329634.00M | 330664.00M | 317923.00M |
Selling and marketing expenses | 166780.00M | 136987.00M | 113577.00M | 120881.00M | 124858.00M |
Gross profit | 1331476.00M | 1057339.00M | 864136.00M | 884898.00M | 868923.00M |
Reconciled depreciation | 182224.00M | 148062.00M | 133593.00M | 128485.00M | 99315.00M |
Ebit | 386537.00M | 336319.00M | 249039.00M | 280033.00M | 288917.00M |
Ebitda | 568761.00M | 484381.00M | 382632.00M | 408518.00M | 388232.00M |
Depreciation and amortization | 182224.00M | 148062.00M | 133593.00M | 128485.00M | 99315.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 377032.00M | 316350.00M | 238623.00M | 265513.00M | 276254.00M |
Other operating expenses | 3604545.00M | 2792754.00M | 2254763.00M | 2284791.00M | 2204854.00M |
Interest expense | 20293.00M | 8824.00M | 8791.00M | 11008.00M | 11851.00M |
Tax provision | 107941.00M | 102786.00M | 75797.00M | 78982.00M | 79645.00M |
Interest income | 11563.00M | 8186.00M | 6482.00M | 7969.00M | 7119.00M |
Net interest income | -8730.00000M | -638.00000M | -2309.00000M | -3039.00000M | -4732.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 107941.00M | 102786.00M | 75797.00M | 78982.00M | 79645.00M |
Total revenue | 3981578.00M | 3109106.00M | 2493386.00M | 2550305.00M | 2481109.00M |
Total operating expenses | 954443.00M | 740987.00M | 625513.00M | 619384.00M | 592668.00M |
Cost of revenue | 2650102.00M | 2051767.00M | 1629250.00M | 1665407.00M | 1612186.00M |
Total other income expense net | -3650.00000M | 11703.00M | -81.00000M | -9335.00000M | -946.00000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 265443.00M | 225270.00M | 162746.00M | 177198.00M | 195665.00M |
Net income applicable to common shares | - | 217709.00M | 156249.00M | 170731.00M | 189048.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 4303682.00M | 3823998.00M | 3239662.00M | 2667512.00M | 2700890.00M |
Intangible assets | 354121.00M | 307819.00M | 274076.00M | 260686.00M | 295821.00M |
Earning assets | - | - | - | - | - |
Other current assets | 109721.00M | 81467.00M | 59537.00M | 59097.00M | 65637.00M |
Total liab | 2024589.00M | 1815891.00M | 1541169.00M | 1204924.00M | 1254043.00M |
Total stockholder equity | 2238146.00M | 1972231.00M | 1667706.00M | 1436852.00M | 1417793.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 248669.00M | 200294.00M | 161343.00M | 117167.00M | 111231.00M |
Common stock | 85032.00M | 85032.00M | 85032.00M | 85032.00M | 85032.00M |
Capital stock | 85032.00M | 85032.00M | 85032.00M | 85032.00M | 85032.00M |
Retained earnings | 1712165.00M | 1530107.00M | 1363505.00M | 1254072.00M | 1133100.00M |
Other liab | - | 172617.00M | 161645.00M | 129300.00M | 139280.00M |
Good will | 304331.00M | 270467.00M | 268684.00M | 281969.00M | 322318.00M |
Other assets | 8.00M | 6.00M | 5.00M | 7.00M | 6.00M |
Cash | 617663.00M | 817619.00M | 736098.00M | 370793.00M | 367781.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 1449321.00M | 1306239.00M | 765984.00M | 693957.00M | 768815.00M |
Current deferred revenue | 371122.00M | 315544.00M | 237224.00M | 214810.00M | 213357.00M |
Net debt | 269965.00M | 7195.00M | 15112.00M | 183010.00M | 217858.00M |
Short term debt | 476883.00M | 487780.00M | 137671.00M | 172137.00M | 239692.00M |
Short long term debt | 446441.00M | 461904.00M | 117032.00M | 154837.00M | 238451.00M |
Short long term debt total | 887628.00M | 824814.00M | 751210.00M | 553803.00M | 585639.00M |
Other stockholder equity | 440949.00M | 357092.00M | 219169.00M | 97748.00M | 199661.00M |
Property plant equipment | - | 743364.00M | 647410.00M | 579980.00M | 482962.00M |
Total current assets | 2427082.00M | 2165623.00M | 1733361.00M | 1304427.00M | 1317605.00M |
Long term investments | - | - | - | - | 255937.00M |
Net tangible assets | - | 1393944.00M | 1124946.00M | 894197.00M | 799654.00M |
Short term investments | -105843.00000M | -94522.00000M | -69377.00000M | -54869.00000M | -50987.00000M |
Net receivables | 687135.00M | 578148.00M | 455256.00M | 430194.00M | 438684.00M |
Long term debt | 314148.00M | 260526.00M | 548803.00M | 323184.00M | 335988.00M |
Inventory | 993383.00M | 671461.00M | 469396.00M | 433782.00M | 436356.00M |
Accounts payable | 352647.00M | 302621.00M | 229746.00M | 189843.00M | 204535.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | - | - | 0.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 742.00M | 668.00M | 1150.00M | 1456.00M | 1186.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 1876592.00M | 1658369.00M | 1506296.00M | 1363078.00M | 1383279.00M |
Capital lease obligations | 127039.00M | 102384.00M | 85375.00M | 75782.00M | 11200.00M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | -229793.00000M | -6895.00000M | -19179.00000M | -31917.00000M | -1988.00000M |
Change to liabilities | - | 89722.00M | 51101.00M | -6364.00000M | 8619.00M |
Total cashflows from investing activities | - | -180789.00000M | -159666.00000M | -156187.00000M | -165773.00000M |
Net borrowings | - | 35842.00M | 178061.00M | -89576.00000M | -17532.00000M |
Total cash from financing activities | -113088.00000M | -48698.00000M | 98942.00M | -169933.00000M | -68721.00000M |
Change to operating activities | - | 6171.00M | 26909.00M | 13238.00M | 15031.00M |
Net income | 373384.00M | 328056.00M | 238543.00M | 256180.00M | 275310.00M |
Change in cash | -169560.00000M | 55535.00M | 341116.00M | -46038.00000M | 10162.00M |
Begin period cash flow | 717802.00M | 662267.00M | 321151.00M | 367189.00M | 357027.00M |
End period cash flow | 548242.00M | 717802.00M | 662267.00M | 321151.00M | 367189.00M |
Total cash from operating activities | 158896.00M | 245071.00M | 374691.00M | 302166.00M | 250009.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 182224.00M | 148062.00M | 133593.00M | 128485.00M | 99315.00M |
Other cashflows from investing activities | - | -22404.00000M | -11669.00000M | -16808.00000M | -12209.00000M |
Dividends paid | 61468.00M | 49746.00M | 46721.00M | 49730.00M | 42407.00M |
Change to inventory | -267554.00000M | -151026.00000M | -7747.00000M | -14315.00000M | -38790.00000M |
Change to account receivables | -61814.00000M | -76684.00000M | -1025.00000M | -950.00000M | -37638.00000M |
Sale purchase of stock | - | - | - | - | 0.00000M |
Other cashflows from financing activities | 335856.00M | 90623.00M | 251566.00M | -22008.00000M | 91858.00M |
Change to netincome | - | -99230.00000M | -66683.00000M | -74108.00000M | -71838.00000M |
Capital expenditures | 175076.00M | 114106.00M | 104971.00M | 98094.00M | 85487.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | -273963.00000M | -141479.00000M | 37269.00M | -15787.00000M | -66863.00000M |
Stock based compensation | - | - | - | - | - |
Other non cash items | -122749.00000M | -89568.00000M | -34714.00000M | -66712.00000M | -57753.00000M |
Free cash flow | -16180.00000M | 130965.00M | 269720.00M | 204072.00M | 164522.00M |
Sector: Industrials Industry: Building Products & Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
DKILY Daikin Industries Ltd ADR |
0.51 3.31% | 15.91 | 25.89 | 21.01 | 0.01 | 2.60 | 0.01 | 0.08 |
TT Trane Technologies plc |
-0.94 0.28% | 331.98 | 28.25 | 23.87 | 3.13 | 8.12 | 3.36 | 19.06 |
CARR Carrier Global Corp |
0.26 0.40% | 65.50 | 40.50 | 18.90 | 2.14 | 5.74 | 2.37 | 18.97 |
DKILF Daikin IndustriesLtd |
6.58 4.39% | 156.61 | 24.94 | 21.60 | 0.01 | 2.67 | 0.01 | 0.08 |
JCI Johnson Controls International PLC |
-0.15 0.23% | 65.59 | 21.09 | 14.99 | 1.39 | 2.25 | 1.69 | 15.93 |
Daikin Industries,Ltd. manufactures, distributes, and sells air-conditioning and refrigeration equipment, and chemical products in Japan, the Americas, China, Asia, Europe, Europe, and internationally. The company's air-conditioning and refrigeration equipment products include room air-conditioning systems; air purifiers; heat-pump hot-water supply and room-heating systems; packaged air-conditioning systems; multiple air-conditioning systems for office buildings; air-conditioning systems for facilities and plants; heat reclaim ventilators; freezers; water chillers; turbo refrigerator equipment; air-handling units; air filters; industrial dust collectors; marine-type container refrigeration; and refrigerating and freezing showcases. The company's chemical products comprising fluorocarbons, fluoroplastics, fluoroelastomers, fluoropaints, fluoro coating agents, semiconductor-etching products, water and oil repellent agents, pharmaceuticals and intermediates, and dry air suppliers. It also provides oil hydraulics products, including oil hydraulic pumps and valves, cooling equipment and systems, inverter-controlled pump motors, hydrostatic transmissions, and centralized lubrication units and systems; and defense products consisting of warheads, warhead parts for guided missiles, and home-use oxygen therapy equipment. In addition, the company offers after sales services. Daikin Industries,Ltd. was founded in 1924 and is headquartered in Osaka, Japan.
Umeda Center Building, Osaka, Japan, 530-8323
Name | Title | Year Born |
---|---|---|
Mr. Noriyuki Inoue | Chairman & Chief Global Group Officer | 1935 |
Mr. Masanori Togawa | Pres, CEO & Representative Director | 1949 |
Mr. Ken Tayano | Sr. Exec. Officer & Representative Director | 1947 |
Mr. Takashi Matsuzaki | Sr. Exec. Officer & Director | 1958 |
Mr. Masatsugu Minaka | Sr. Exec. Officer & Director | 1953 |
Mr. Kanwal Jeet Jawa B.E.(Mech.)., P.G.D.M | Non-Resident Director & Sr. Associate Officer | 1959 |
Mr. Koichi Takahashi | GM of Fin. & Accounting Division and Sr. Exec. Officer | 1947 |
Mr. Yoshihiro Mineno | Sr. Exec. Officer, GM of Global Operations Division & Director | 1953 |
Yuji Yoneda | Sr. Exec. Officer and GM of Technology & Innovation Center | NA |
Kazuhiro Matoba | Department Mang. of Corp. IR Group - Corp. Communication Department | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).