AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%
Last update at 2024-05-16T16:29:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -2.92883M | -6.39828M | -6.75058M | -8.18043M | -6.73365M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | -0.94930M | -5.31045M | -5.86699M | -7.69508M | -6.33610M |
| Selling general administrative | 3.70M | 4.20M | 4.46M | 3.74M | 2.40M |
| Selling and marketing expenses | - | - | - | - | 0.10M |
| Gross profit | 11.83M | 7.62M | 3.20M | 1.68M | 0.44M |
| Reconciled depreciation | 0.93M | 0.51M | 0.63M | 0.63M | 0.44M |
| Ebit | -4.21060M | -7.38462M | -8.23760M | -9.13781M | -7.42507M |
| Ebitda | -3.28044M | -6.87579M | -7.60828M | -8.50553M | -6.98700M |
| Depreciation and amortization | 0.93M | 0.51M | 0.63M | 0.63M | 0.44M |
| Non operating income net other | - | - | - | - | 0.00000M |
| Operating income | -4.21060M | -7.38462M | -8.23760M | -9.13781M | -7.42507M |
| Other operating expenses | 21.02M | 17.85M | 13.26M | 12.43M | 8.38M |
| Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | -1.97953M | -1.08783M | -0.88359M | -0.48535M | -0.39755M |
| Interest income | 0.02M | 0.04M | 0.02M | 0.04M | 0.03M |
| Net interest income | 0.02M | 0.04M | 0.02M | 0.04M | 0.03M |
| Extraordinary items | - | - | - | - | 0.00000M |
| Non recurring | - | - | - | - | 0.00000M |
| Other items | - | - | - | - | 0.00000M |
| Income tax expense | -1.97953M | -1.08783M | -0.88359M | -0.48535M | -0.39755M |
| Total revenue | 16.81M | 10.47M | 5.03M | 3.29M | 0.95M |
| Total operating expenses | 16.04M | 15.00M | 11.44M | 10.82M | 7.87M |
| Cost of revenue | 4.98M | 2.85M | 1.83M | 1.61M | 0.51M |
| Total other income expense net | 0.33M | 0.44M | 0.83M | 0.29M | 0.22M |
| Discontinued operations | - | - | - | - | 0.00000M |
| Net income from continuing ops | -0.94930M | -5.31045M | -5.86699M | -7.69508M | -6.33610M |
| Net income applicable to common shares | -0.94930M | -5.31045M | -5.86699M | -7.69508M | -6.33610M |
| Preferred stock and other adjustments | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 25.21M | 18.34M | 23.13M | 9.38M | 3.97M |
| Intangible assets | - | 0.04M | 0.04M | 0.04M | 0.02M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.44M | 0.34M | 0.22M | 0.25M | 0.12M |
| Total liab | 6.21M | 2.76M | 3.54M | 2.73M | 1.91M |
| Total stockholder equity | 19.00M | 15.58M | 19.59M | 6.65M | 2.06M |
| Deferred long term liab | - | - | - | - | 0.00000M |
| Other current liab | 0.85M | 0.82M | 2.18M | 0.60M | 0.28M |
| Common stock | 40.54M | 36.98M | 37.28M | 21.01M | 11.63M |
| Capital stock | 40.54M | 36.98M | 37.28M | 21.01M | 11.63M |
| Retained earnings | -26.62389M | -26.69896M | -25.45967M | -20.49677M | -16.90869M |
| Other liab | 0.06M | 0.05M | - | - | 0.00000M |
| Good will | - | - | - | - | 0.00000M |
| Other assets | - | - | - | - | 0.00000M |
| Cash | 10.14M | 9.42M | 7.86M | 5.49M | 1.23M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 6.14M | 2.66M | 3.31M | 2.40M | 1.91M |
| Current deferred revenue | 4.56M | 1.57M | 0.18M | 1.25M | 1.44M |
| Net debt | -9.54776M | -9.17086M | -7.38217M | -5.00506M | -1.22950M |
| Short term debt | 0.60M | 0.21M | 0.24M | 0.15M | -1.31632M |
| Short long term debt | 0.07M | 0.06M | 0.11M | 0.03M | 0.00000M |
| Short long term debt total | 0.60M | 0.25M | 0.48M | 0.48M | - |
| Other stockholder equity | 5.09M | 5.30M | 7.77M | 6.14M | 7.34M |
| Property plant equipment | 2.87M | 0.99M | 1.07M | 1.55M | 0.79M |
| Total current assets | 22.27M | 17.27M | 22.02M | 7.79M | 3.16M |
| Long term investments | 0.04M | 0.04M | - | - | 0.00000M |
| Net tangible assets | 18.97M | 15.55M | 19.55M | 6.61M | 2.05M |
| Short term investments | 0.07M | 0.07M | 8.43M | - | 0.00000M |
| Net receivables | 6.88M | 0.52M | 3.49M | 1.34M | 1.17M |
| Long term debt | - | - | 0.04M | - | 0.00000M |
| Inventory | 3.73M | 6.92M | 2.02M | 0.73M | 0.64M |
| Accounts payable | 0.56M | 0.48M | 0.88M | 0.40M | 0.18M |
| Total permanent equity | - | - | - | - | 0.00000M |
| Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
| Accumulated other comprehensive income | 5.09M | 5.30M | 7.77M | 6.14M | 7.34M |
| Additional paid in capital | - | - | - | - | 0.00000M |
| Common stock total equity | - | - | - | - | 0.00000M |
| Preferred stock total equity | - | - | - | - | 0.00000M |
| Retained earnings total equity | - | - | - | - | 0.00000M |
| Treasury stock | - | - | - | - | 0.00000M |
| Accumulated amortization | - | - | - | - | 0.00000M |
| Non currrent assets other | - | - | - | - | 0.00000M |
| Deferred long term asset charges | - | - | - | - | 0.00000M |
| Non current assets total | 2.94M | 1.07M | 1.11M | 1.59M | 0.81M |
| Capital lease obligations | 0.53M | 0.19M | 0.33M | 0.45M | 0.00000M |
| Long term debt total | - | - | - | - | 0.00000M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.83217M | -0.46745M | -0.77216M | -1.04459M | -1.05970M |
| Change to liabilities | 0.09M | -0.40598M | 0.49M | 0.21M | 0.02M |
| Total cashflows from investing activities | -0.83217M | -0.46745M | -0.77216M | -1.04459M | -1.05970M |
| Net borrowings | -0.64123M | -0.12203M | 0.21M | -0.09459M | -0.09459M |
| Total cash from financing activities | 3.08M | -0.08621M | 16.31M | 10.33M | 4.43M |
| Change to operating activities | 2.98M | -0.03997M | 0.33M | 0.07M | 1.34M |
| Net income | -0.94930M | -5.31045M | -5.86699M | -7.69508M | -6.33610M |
| Change in cash | 0.72M | -6.75164M | 10.80M | 4.26M | -1.13339M |
| Begin period cash flow | 9.42M | 16.29M | 5.49M | 1.23M | 2.36M |
| End period cash flow | 10.14M | 9.54M | 16.29M | 5.49M | 1.23M |
| Total cash from operating activities | -1.76595M | -6.30974M | -4.65957M | -4.99948M | -4.45089M |
| Issuance of capital stock | 3.70M | - | 16.97M | 11.27M | 4.56M |
| Depreciation | 0.90M | 0.49M | 0.61M | 0.62M | 0.43M |
| Other cashflows from investing activities | - | - | - | - | 0.00000M |
| Dividends paid | - | - | -0.75037M | -0.53570M | 0.00000M |
| Change to inventory | 1.98M | -4.89766M | -1.29236M | -0.08342M | -0.14331M |
| Change to account receivables | -7.55732M | 2.17M | -2.06677M | -0.29174M | -1.08184M |
| Sale purchase of stock | - | - | -0.87634M | -0.71923M | -0.16338M |
| Other cashflows from financing activities | -0.62213M | -0.08621M | 0.83M | 0.29M | 0.03M |
| Change to netincome | 0.78M | 1.67M | 3.12M | 2.00M | 1.31M |
| Capital expenditures | 0.83M | 0.47M | 0.77M | 1.04M | 1.06M |
| Change receivables | - | - | - | - | 0.00000M |
| Cash flows other operating | - | - | - | - | 0.00000M |
| Exchange rate changes | - | - | - | - | 0.00000M |
| Cash and cash equivalents changes | - | - | - | - | 0.00000M |
| Change in working capital | - | - | - | - | - |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | - | - | - | - | - |
| Free cash flow | -0.83217M | -0.46745M | -0.77216M | -1.04459M | -1.05970M |
Sector: Technology Industry: Computer Hardware
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DRSHF DroneShield Limited |
0.03 4.04% | 0.66 | - | - | 5.46 | 3.49 | 4.37 | -67.8992 |
| ANET Arista Networks |
-3.73 1.14% | 322.30 | 39.49 | 31.45 | 13.08 | 11.15 | 12.18 | 31.54 |
| DELL Dell Technologies Inc |
-1.885 1.26% | 147.28 | 20.97 | 10.53 | 0.58 | 4.39 | 0.78 | 8.46 |
| HPQ HP Inc |
-0.104 0.33% | 31.26 | 9.33 | 8.67 | 0.56 | - | 0.70 | 7.42 |
| CAJPY Canon Inc. |
-0.62 2.18% | 27.85 | 13.80 | 11.29 | 0.0062 | 1.10 | 0.0064 | 0.04 |
DroneShield Limited engages in the development, commercialization, and sale of hardware and software technology for drone detection and security in Australia, and the United States. Its products include DroneGun Tactical, a countermeasure against a range of drone models; DroneGun MkIII, a compact, lightweight, and UAS countermeasure solution for one hand operstion; DroneSentry-X, a cross-vehicle compatible, automated 360° detect and defeat device; and DroneSentry that integrates company's suite of sensors and countermeasures in a unified platform deployed in permanent or temporary installations. The company also offers DroneSentry-C2, a Command-and-Control (C2) system with functionality provides counter-UAS awareness and reporting capability; DroneOptID, an AI-powered optical detection, identification, and tracking software; and RfPatrol, a passive/non-emitting wearable UAS detection device that offers real situational awareness without distraction or complex operation. Its products are used by defense agencies; airports and other civil defense users; utilities, such as power plants, electricity grids, and gas pipelines; ports and other critical infrastructure asset owners; intelligence and national security agencies; prisons; stadiums and other public event venues and organizers; media production sites; real estate owners, include hotels, commercial offices, and manufacturing plants; and ultra-high net worth individuals and government officials. The company sells its products through third party distributors, as well as direct relationships with various customers. DroneShield Limited was founded in 2014 and is based in Sydney, Australia.
126 Phillip Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Oleg Vornik | CEO, MD & Exec. Director | NA |
| Ms. Carla Balanco | CFO & Company Sec. (Leave of Absence) | NA |
| Mr. Lyle Halliday | Chief Operating Officer | NA |
| Mr. Angus Bean | Chief Technology Officer | NA |
| Ms. Katherine Stapels | Gen. Counsel | NA |
| Mr. Matthew McCrann | Chief Exec. Officer of DroneShield LLC (USA) | NA |
| Ms. Belinda Cleminson BEd, GIA (Cert) | Joint Company Sec. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...