0
Signin
countryflagUS

18889881171

AAPL 189.72 1.2218% MSFT 423.08 1.5652% GOOG 173.88 1.1342% GOOGL 172.51 1.2739% AMZN 185.99 -0.5773% NVDA 946.3 3.5838% META 481.54 2.0536% TSLA 173.99 -2.0051% TSM 155.58 2.3889% LLY 787.02 3.1914% V 281.5 1.3538% AVGO 1436.17 4.068% JPM 202.11 0.2978% UNH 517.55 0.7142% NVO 134.66 1.3091% WMT 59.83 -0.0501% LVMUY 171.22 -0.4072% XOM 118.58 0.7733% LVMHF 856.99 -0.1538% MA 458.0 0.8366%

Otello Corporation ASA

Communication Services US OPESF

0.68USD
-(-%)

Last update at 2024-05-14T13:30:00Z

Day Range

0.680.68
LowHigh

52 Week Range

0.680.90
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 17.90M -58.70000M -18.30000M -12.80000M -117.20000M
Minority interest 0.00000M 0.00000M -0.40000M 1.90M 1.20M
Net income 16.00M 168.90M -23.30000M -23.70000M -93.40000M
Selling general administrative 0.70M 1.20M 5.80M 7.70M 13.90M
Selling and marketing expenses - - - - -
Gross profit - 0.10M 101.80M 103.10M 114.30M
Reconciled depreciation 0.70M 7.00M 23.40M 28.10M 30.20M
Ebit -4.10000M -9.30000M -15.70000M -12.60000M -20.70000M
Ebitda 18.70M -2.30000M 6.50M 16.70M -84.30000M
Depreciation and amortization - - - - -
Non operating income net other - - - - 0.00000M
Operating income -4.10000M -9.30000M -9.20000M -15.50000M -23.80000M
Other operating expenses 1.40M 1.90M 1.70M 30.40M 41.10M
Interest expense 0.10M 0.00000M 1.40M 1.40M 2.70M
Tax provision 2.20M -7.50000M 5.00M 9.80M -24.50000M
Interest income 1.10M - 0.60M 1.00M 1.00M
Net interest income 1.00M 2.60M -2.20000M -2.20000M -1.70000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 2.20M -7.50000M 3.50M 9.80M -24.50000M
Total revenue 0.20M 0.10M 258.90M 240.70M 275.30M
Total operating expenses 4.30M 9.40M 268.10M 256.20M 299.10M
Cost of revenue - 0.00000M 157.10M 137.60M 161.00M
Total other income expense net - - - -0.20000M -96.40000M
Discontinued operations 0.30M 220.10M 0.60M 0.60M 0.60M
Net income from continuing ops 15.70M -51.20000M -23.30000M -22.60000M -92.70000M
Net income applicable to common shares 16.00M 168.90M -23.30000M -23.70000M -93.40000M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 109.80M 365.00M 425.30M 435.40M 455.50M
Intangible assets - - 12.70M 22.50M 28.30M
Earning assets - - - - -
Other current assets 0.10M 0.10M - -0.10000M 27.00M
Total liab 2.40M 13.70M 118.90M 96.30M 91.60M
Total stockholder equity 107.40M 351.30M 306.80M 337.20M 362.70M
Deferred long term liab - - - - 0.00000M
Other current liab 2.00M 1.60M 37.30M 29.10M 27.50M
Common stock 107.40M 0.30M 0.30M 348.10M 348.20M
Capital stock 0.20M 0.30M 348.10M 348.10M 348.20M
Retained earnings - - - - 0.00000M
Other liab - 10.80M 1.60M 1.20M 2.20M
Good will - 0.00000M 219.70M 230.70M 232.50M
Other assets - 0.60M 26.40M 34.70M 41.20M
Cash 18.30M 78.90M 41.10M 27.30M 26.20M
Cash and equivalents - - - - -
Total current liabilities 2.30M 2.70M 116.10M 72.10M 68.10M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - 0.00000M
Short long term debt - 0.00000M 35.00M - 0.00000M
Short long term debt total - - - - -
Other stockholder equity - 205.10M 28.10M 58.10M 82.10M
Property plant equipment 0.50M 1.30M 9.00M 12.60M 8.00M
Total current assets 19.90M 272.80M 138.70M 118.20M 109.90M
Long term investments - - - 16.80M 14.40M
Net tangible assets 107.40M 351.30M 74.30M 84.10M 102.00M
Short term investments - - - - 0.00000M
Net receivables 1.50M 193.80M 96.80M 90.00M 82.40M
Long term debt - - 0.00000M 20.00M 0.00000M
Inventory - - - - 0.00000M
Accounts payable 0.20M 0.20M 25.70M 22.80M 23.40M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other - 0.60M 0.40M 0.50M 0.60M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 89.90M 92.20M 286.60M 317.20M 324.30M
Capital lease obligations 0.20M 0.30M 4.00M 7.00M 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 179.10M 207.10M -12.40000M -10.70000M -0.10000M
Change to liabilities 0.00000M -9.00000M 12.60M 0.00000M 0.00000M
Total cashflows from investing activities 179.10M 207.10M -12.40000M -10.70000M -48.60000M
Net borrowings -0.10000M -37.00000M 10.90M 16.20M -0.10000M
Total cash from financing activities -228.10000M -169.70000M 10.50M 14.80M -5.70000M
Change to operating activities - -5.70000M -5.40000M -8.50000M -17.70000M
Net income 16.00M 168.90M -23.30000M -23.70000M -93.40000M
Change in cash -60.60000M 37.10M 13.60M 0.80M -58.50000M
Begin period cash flow 79.00M 41.90M 28.30M 27.50M 86.00M
End period cash flow 18.40M 79.00M 41.90M 28.30M 27.50M
Total cash from operating activities 8.80M 4.80M 19.10M -2.70000M -0.20000M
Issuance of capital stock - - 0.10M 0.10M 0.00000M
Depreciation 0.70M 2.60M 8.70M 13.90M 16.60M
Other cashflows from investing activities 179.10M 210.00M -0.10000M 0.10M -5.50000M
Dividends paid 196.80M 196.80M 196.80M 196.80M 0.00000M
Change to inventory - 8.60M 1.00M -11.10000M 17.10M
Change to account receivables - 17.60M -11.50000M -11.50000M -11.50000M
Sale purchase of stock -31.20000M -132.60000M -0.40000M -1.50000M -5.60000M
Other cashflows from financing activities - 30.70M -0.10000M -0.10000M -0.10000M
Change to netincome -7.90000M -179.70000M 17.90M 12.50M 63.60M
Capital expenditures 0.00000M 0.10M 1.80M 2.50M 0.60M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital 0.00000M 8.60M -4.40000M -19.60000M -0.60000M
Stock based compensation 0.00000M -14.10000M 9.50M 3.60M -
Other non cash items 1.10M -221.40000M 1.60M 0.50M 2.40M
Free cash flow 8.80M 1.90M 7.00M -16.00000M -12.30000M

Fundamentals

  • Previous Close 0.68
  • Market Cap69.85M
  • Volume0
  • P/E Ratio2.27
  • Dividend Yield293.63%
  • EBITDA-3.30000M
  • Revenue TTM0.10M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -2.00000M
  • Diluted EPS TTM0.30

Peer Comparison

Sector: Communication Services Industry: Advertising Agencies

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OPESF
Otello Corporation ASA		 - -% 0.68 2.27 - 703.67 0.52 528.67 2.80
PGPEF
Publicis Groupe S.A		 -0.161 0.14% 116.09 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA		 0.07 0.24% 28.93 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc		 1.08 1.12% 97.66 12.53 11.17 1.17 5.25 1.42 8.54
IPG
Interpublic Group of Companies Inc		 0.04 0.13% 31.77 13.60 11.48 1.33 3.38 1.43 9.18

Reports Covered

Stock Research & News

View All

Profile

Otello Corporation ASA provides cloud-based network solutions for mobile operators. It offers RocketColony, which enables mobile operators to optimize their network performance and quality, as well as operates as a mobile media and entertainment company. The company was formerly known as Opera Software ASA and changed its name to Otello Corporation ASA in January 2018. The company was incorporated in 1995 and is based in Oslo, Norway.

Otello Corporation ASA

Gjerdrums vei 19, Oslo, Norway, 0484

Key Executives

Name Title Year Born
Mr. Lars Rahbaek Boilesen Chief Exec. Officer 1967
Mr. Petter Lade Chief Financial Officer NA
Mr. Andrzej Dzius Chief Technology Officer of AdColony NA
Mr. Jason Hoida Gen. Counsel NA
Karin Greve-Isdahl Flaa VP of Communications NA
Mr. Sean Darcy VP of Global Marketing and Distribution NA
Mr. Rikard Gillemyr Exec. VP of Product Devel. NA
Mr. Nuno Sitima Exec. VP of Mobile NA
Mr. David Kurtz Sr. VP of Product Strategy NA
Mr. Vikas Gulati EVP of Global Performance NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).