AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%
Last update at 2024-05-03T20:03:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 233.22M | 128.35M | -27.83500M | -93.16500M | -7.96000M |
| Minority interest | 10.50M | -10.15400M | -11.75400M | -11.33500M | 1.84M |
| Net income | 177.05M | 72.88M | -51.90400M | -113.65300M | -40.47500M |
| Selling general administrative | 455.23M | 461.70M | 474.91M | 509.14M | 436.25M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 1136.02M | 1202.07M | 1143.53M | 1098.73M | 1310.46M |
| Reconciled depreciation | 457.62M | 491.33M | 525.01M | 588.20M | 598.18M |
| Ebit | 189.64M | 217.01M | 112.47M | 140.53M | 318.04M |
| Ebitda | 696.38M | 713.78M | 672.08M | 728.73M | 916.21M |
| Depreciation and amortization | 506.74M | 496.77M | 559.61M | 588.20M | 598.18M |
| Non operating income net other | 100.75M | 62.12M | 7.62M | 84.77M | 57.37M |
| Operating income | 189.64M | 217.01M | 112.47M | 140.53M | 183.24M |
| Other operating expenses | 1807.74M | 1768.46M | 1773.75M | 1813.00M | 1842.90M |
| Interest expense | 57.17M | 95.51M | 147.93M | 251.02M | 248.57M |
| Tax provision | 66.67M | 65.63M | 24.07M | 20.49M | 30.67M |
| Interest income | 50.90M | 22.80M | 39.98M | 82.35M | 80.28M |
| Net interest income | -6.27000M | -72.71100M | -107.94500M | -168.66400M | -168.29300M |
| Extraordinary items | - | - | - | 39.40M | 93.73M |
| Non recurring | 0.71M | 0.24M | 1.69M | - | 65.22M |
| Other items | - | - | - | - | - |
| Income tax expense | 66.67M | 65.63M | 24.07M | 20.49M | 30.67M |
| Total revenue | 1998.09M | 1985.72M | 1887.91M | 1886.08M | 2091.36M |
| Total operating expenses | 945.66M | 984.81M | 1029.37M | 1025.65M | 1061.99M |
| Cost of revenue | 862.07M | 783.65M | 744.38M | 787.36M | 780.90M |
| Total other income expense net | 43.58M | -88.66300M | -140.30800M | -233.69400M | -88.13000M |
| Discontinued operations | - | - | - | 39.40M | 93.73M |
| Net income from continuing ops | 166.55M | 62.72M | -51.90400M | -113.65300M | -38.63300M |
| Net income applicable to common shares | 177.05M | 72.88M | -40.15000M | -62.91700M | -40.47500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 6199.00M | 6045.20M | 7073.35M | 7154.30M | 8661.29M |
| Intangible assets | 595.07M | 608.45M | 613.86M | 609.89M | 539.88M |
| Earning assets | - | - | - | - | - |
| Other current assets | 21.47M | 21.12M | 30.84M | 22.21M | 18.54M |
| Total liab | 2599.95M | 2631.12M | 3466.10M | 3408.74M | 4505.82M |
| Total stockholder equity | 3502.62M | 3353.83M | 3542.33M | 3669.80M | 4140.20M |
| Deferred long term liab | 424.62M | 403.68M | 359.90M | 351.69M | 465.93M |
| Other current liab | 181.33M | 192.16M | 284.55M | 253.82M | 190.14M |
| Common stock | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
| Capital stock | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
| Retained earnings | 833.52M | 656.47M | 583.59M | 632.81M | 694.13M |
| Other liab | 544.41M | 540.11M | 430.79M | 426.05M | 774.48M |
| Good will | 532.49M | 511.09M | 511.60M | 506.95M | 504.17M |
| Other assets | 200.22M | 338.24M | 352.92M | 233.06M | 1204.06M |
| Cash | 704.54M | 535.89M | 896.00M | 1519.43M | 928.31M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 422.83M | 460.12M | 1425.17M | 496.02M | 1345.14M |
| Current deferred revenue | 121.74M | 141.34M | 104.57M | 101.06M | 72.28M |
| Net debt | 946.02M | 1111.78M | 1627.07M | 982.38M | 2604.47M |
| Short term debt | 17.85M | 16.78M | 912.94M | 15.14M | 959.58M |
| Short long term debt | - | - | 898.24M | 0.49M | 959.58M |
| Short long term debt total | 1650.56M | 1647.67M | 2523.08M | 2501.81M | 3532.78M |
| Other stockholder equity | 2841.23M | 2909.36M | 3146.51M | 3159.03M | 3570.97M |
| Property plant equipment | 2389.14M | 2487.48M | 2518.62M | 2642.78M | 3414.91M |
| Total current assets | 2125.38M | 1926.90M | 2908.09M | 2836.21M | 3580.85M |
| Long term investments | 356.70M | 297.75M | 284.94M | 325.40M | 357.59M |
| Net tangible assets | 2954.43M | 2358.99M | 2498.80M | 2654.75M | 3096.14M |
| Short term investments | 973.91M | 1010.50M | 1638.27M | 940.62M | 2282.15M |
| Net receivables | 239.97M | 199.01M | 189.60M | 207.31M | 215.30M |
| Long term debt | 1496.78M | 1495.99M | 1495.26M | 2389.73M | 2573.20M |
| Inventory | 123.61M | 103.08M | 97.99M | 79.62M | 75.38M |
| Accounts payable | 101.91M | 109.84M | 123.12M | 126.00M | 123.14M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 96.44M | 60.25M | 64.92M | 75.75M | 15.28M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -172.23900M | -212.10200M | -187.87600M | -122.13800M | -125.10000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 833.52M | 656.47M | 583.59M | 632.81M | 694.13M |
| Treasury stock | - | -436.52100M | -174.91200M | -131.45400M | -131.45400M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 192.21M | 208.12M | 234.48M | 225.80M | 263.89M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 4073.62M | 4118.31M | 4165.27M | 4318.08M | 5080.44M |
| Capital lease obligations | 153.79M | 151.68M | 129.59M | 111.59M | - |
| Long term debt total | 1496.78M | 1495.99M | 1495.26M | 2389.73M | 2573.20M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -275.18500M | 630.90M | -695.00200M | 1397.99M | -1589.22400M |
| Change to liabilities | 5.18M | 21.18M | 30.48M | 79.50M | 29.61M |
| Total cashflows from investing activities | -275.18500M | 158.93M | -1142.45500M | 821.96M | -2098.48000M |
| Net borrowings | -2.98800M | -902.48800M | -2.36500M | -955.71700M | -116.54200M |
| Total cash from financing activities | -83.10500M | -1147.34500M | -15.62000M | -885.31100M | -136.56300M |
| Change to operating activities | -16.94600M | -11.91200M | 14.77M | 40.33M | 25.69M |
| Net income | 166.55M | 62.72M | -51.90400M | -74.25200M | -38.63300M |
| Change in cash | 169.01M | -359.93800M | -625.07700M | 592.39M | -1502.75400M |
| Begin period cash flow | 536.87M | 896.81M | 1521.89M | 929.50M | 2432.25M |
| End period cash flow | 705.88M | 536.87M | 896.81M | 1521.89M | 929.50M |
| Total cash from operating activities | 529.61M | 632.23M | 534.39M | 656.32M | 734.52M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 457.62M | 491.33M | 525.01M | 588.20M | 598.18M |
| Other cashflows from investing activities | -30.99700M | -33.54300M | -38.65500M | -157.44400M | 45.88M |
| Dividends paid | -2.00000M | - | - | -2.71600M | 10.00M |
| Change to inventory | - | 2.33M | -2.23700M | -8.28900M | 5.65M |
| Change to account receivables | -50.95900M | -2.33400M | 2.24M | 8.29M | 11.35M |
| Sale purchase of stock | -89.30300M | -261.43600M | -43.45800M | 69.80M | -33.29200M |
| Other cashflows from financing activities | 8.32M | 16.58M | 28.65M | 67.67M | -5.87100M |
| Change to netincome | -22.36600M | 58.71M | 41.51M | 30.87M | 125.74M |
| Capital expenditures | 349.00M | 471.97M | 447.45M | 482.34M | 586.78M |
| Change receivables | -50.95900M | -2.33400M | 2.24M | 8.29M | 11.35M |
| Cash flows other operating | 430.42M | 605.98M | 507.74M | 606.00M | 592.88M |
| Exchange rate changes | - | - | - | -0.57500M | -2.23300M |
| Cash and cash equivalents changes | 171.31M | -356.18900M | -623.68700M | 592.39M | -1502.75400M |
| Change in working capital | -78.68400M | 6.93M | 8.18M | 88.14M | 25.28M |
| Stock based compensation | 11.55M | 7.70M | 8.89M | 9.35M | 9.99M |
| Other non cash items | -48.85600M | 25.88M | 26.07M | 12.34M | 113.38M |
| Free cash flow | 180.61M | 160.25M | 86.94M | 173.98M | 147.74M |
Sector: Technology Industry: Communication Equipment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SATS EchoStar Corporation |
0.46 2.68% | 17.45 | 12.83 | 17.27 | 0.64 | 0.32 | 0.42 | 1.24 |
| CSCO Cisco Systems Inc |
0.33 0.71% | 47.12 | 15.13 | 12.84 | 3.49 | 4.48 | 3.21 | 10.12 |
| MSI Motorola Solutions Inc |
17.41 5.18% | 353.65 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
| HPE Hewlett Packard Enterprise Co |
0.33 2.00% | 16.86 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
| ERIC Telefonaktiebolaget LM Ericsson B ADR |
0.06 1.17% | 5.21 | - | 11.21 | 0.07 | 1.92 | 0.07 | 0.74 |
EchoStar Corporation, together with its subsidiaries, provides networking technologies and services worldwide. The company operates in two segments, Hughes and EchoStar Satellite Services (ESS). The Hughes segment offers broadband network technologies, managed services, equipment, hardware, satellite services, and communications solutions to government and enterprise customers. The segment also designs, provides, and installs gateway and terminal equipment to customers for other satellite systems, as well as offers satellite ground segment systems and terminals for other satellite systems, including mobile system operators. In addition, it designs, develops, constructs, and provides telecommunication networks comprising satellite ground segment systems and terminals to mobile system operators and enterprise customers. The ESS segment provides satellite services using its owned and leased to offer satellite services on a full-time and/or occasional-use basis to the U.S. government service providers, internet service providers, broadcast news organizations, content providers, and private enterprise customers. It serves customers in North America, South and Central America, Asia, Africa, Australia, Europe, India, and the Middle East. The company was incorporated in 2007 and is headquartered in Englewood, Colorado.
100 Inverness Terrace East, Englewood, CO, United States, 80112-5308
| Name | Title | Year Born |
|---|---|---|
| Mr. Charles William Ergen | Exec. Chairman | 1953 |
| Mr. Dean A. Manson | Exec. VP, Gen. Counsel & Sec. | 1967 |
| Mr. Pradman P. Kaul | Pres, CEO of Hughes & Director | 1946 |
| Mr. Hamid Akhavan | Principal Financial Officer, CEO & Pres | 1961 |
| Mr. Muhammad Ali Butt | Controller, Sr. VP, Chief Accounting Officer & Principal Accounting Officer | 1982 |
| Ms. Michelle Pearre | Sr. VP of HR & Admin. | NA |
| Mr. Deepak V. Dutt | VP of Investor Relations | 1945 |
| Mr. Kenneth G. Carroll | Exec. VP of Corp. and Bus. Devel. | 1955 |
| Ms. Jennifer A. Manner | Sr. VP of Regulatory Affairs | NA |
| Terry Brown | VP of Fin. | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
US 
AU
UK
CA
NZ
Please wait processing your request...