0
Signin
countryflagUS

18889881171

AAPL 183.36 5.9701% MSFT 406.8 2.2522% GOOG 169.01 0.3265% GOOGL 167.21 0.3541% AMZN 186.235 0.8202% NVDA 887.83 3.4562% META 452.05 2.3479% TSLA 181.14 0.6277% TSM 141.56 3.9125% LLY 734.97 -2.7702% V 268.47 0.3214% AVGO 1278.11 3.1924% JPM 190.51 -0.6% UNH 492.45 -0.1055% NVO 123.05 -0.7821% WMT 59.82 0.1842% LVMUY 168.5 2.1584% XOM 116.02 -0.1893% LVMHF 841.0 1.8789% MA 443.58 0.5622%

Edison International

Utilities US EIX

72.34USD
0.37(0.51%)

Last update at 2024-05-03T20:10:00Z

Day Range

71.7772.68
LowHigh

52 Week Range

58.8273.39
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 662.00M 789.00M 566.00M 1127.00M -1089.00000M
Minority interest - - 1901.00M 2193.00M -14.00000M
Net income 824.00M 925.00M 871.00M 1405.00M -302.00000M
Selling general administrative 1527.00M 1491.00M 1664.00M 407.00M 2669.00M
Selling and marketing expenses - - - - -
Gross profit 6121.00M 5720.00M 5037.00M 4490.00M 4454.00M
Reconciled depreciation 2633.00M 2280.00M 2029.00M 1803.00M 1940.00M
Ebit 1483.00M 1477.00M 1217.00M 1775.00M -277.00000M
Ebitda 4513.00M 4071.00M 3248.00M 3955.00M 1663.00M
Depreciation and amortization 3030.00M 2594.00M 2031.00M 2180.00M 1940.00M
Non operating income net other 348.00M 237.00M 251.00M 193.00M 197.00M
Operating income 1483.00M 1477.00M 1217.00M 1775.00M -552.00000M
Other operating expenses 15688.00M 13359.00M 12610.00M 10388.00M 13131.00M
Interest expense 1169.00M 925.00M 902.00M 841.00M 734.00M
Tax provision -162.00000M -136.00000M -305.00000M -278.00000M -739.00000M
Interest income 89.00M 925.00M 20.00M 37.00M 24.00M
Net interest income -1080.00000M -922.00000M -882.00000M -804.00000M -710.00000M
Extraordinary items - - - 0.00000M 34.00M
Non recurring - - - 184.00M -
Other items - - - - -
Income tax expense -162.00000M -136.00000M -305.00000M -278.00000M -739.00000M
Total revenue 17220.00M 14905.00M 13578.00M 12347.00M 12657.00M
Total operating expenses 4589.00M 4174.00M 4069.00M 2531.00M 4928.00M
Cost of revenue 11099.00M 9185.00M 8541.00M 7857.00M 8203.00M
Total other income expense net -821.00000M -688.00000M -651.00000M -648.00000M 119.00M
Discontinued operations - - - - 34.00M
Net income from continuing ops 824.00M 925.00M 871.00M 1405.00M -350.00000M
Net income applicable to common shares 612.00M 759.00M 607.00M 1284.00M -423.00000M
Preferred stock and other adjustments 105.00M 60.00M 132.00M 121.00M 121.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 78041.00M 74745.00M 69372.00M 64382.00M 56715.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3098.00M 2231.00M 1861.00M 1439.00M 1211.00M
Total liab 60519.00M 56956.00M 53423.00M 48886.00M 44063.00M
Total stockholder equity 15621.00M 15888.00M 14048.00M 13303.00M 10459.00M
Deferred long term liab 8181.00M 7660.00M 7120.00M 6088.00M 5380.00M
Other current liab 2686.00M 2401.00M 4412.00M 2360.00M 2786.00M
Common stock 6200.00M 6071.00M 5962.00M 4990.00M 2545.00M
Capital stock 8178.00M 8048.00M 5962.00M 4990.00M 2545.00M
Retained earnings 7454.00M 7894.00M 8155.00M 8382.00M 7964.00M
Other liab 22211.00M 22827.00M 22641.00M 24878.00M 24036.00M
Good will - - - - -
Other assets 11573.00M 16694.00M 15331.00M 15909.00M 12075.00M
Cash 914.00M 390.00M 87.00M 68.00M 144.00M
Cash and equivalents 914.00M 390.00M 87.00M 68.00M 144.00M
Total current liabilities 10347.00M 8609.00M 10277.00M 5523.00M 5395.00M
Current deferred revenue 167.00M 193.00M 243.00M 302.00M 299.00M
Net debt 32182.00M 29143.00M 24060.00M 19518.00M 15287.00M
Short term debt 5135.00M 4013.00M 3642.00M 1109.00M 799.00M
Short long term debt 4629.00M 3431.00M 3427.00M 1029.00M 799.00M
Short long term debt total 33096.00M 29533.00M 24147.00M 19586.00M 15431.00M
Other stockholder equity 1978.00M -54.00000M 14048.00M 13303.00M 10459.00M
Property plant equipment 1654.00M 50700.00M 47839.00M 44285.00M 41348.00M
Total current assets 7070.00M 5491.00M 5061.00M 3560.00M 3359.00M
Long term investments 4003.00M 5118.00M 4961.00M 4626.00M 4183.00M
Net tangible assets 13643.00M 13911.00M 14048.00M 13303.00M 10459.00M
Short term investments - - 53.00M - -
Net receivables 2336.00M 2192.00M 2427.00M 1394.00M 1403.00M
Long term debt 27025.00M 24170.00M 19632.00M 17864.00M 14632.00M
Inventory 474.00M 420.00M 405.00M 364.00M 282.00M
Accounts payable 2359.00M 2002.00M 1980.00M 1752.00M 1511.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 1901.00M 1901.00M 1901.00M 2193.00M 2193.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -11.00000M -54.00000M -69.00000M -69.00000M -50.00000M
Additional paid in capital - - - - -
Common stock total equity 6200.00M 6071.00M 5962.00M 4990.00M 2545.00M
Preferred stock total equity 1978.00M 1977.00M - - -
Retained earnings total equity 7454.00M 7894.00M 8155.00M 8382.00M 7964.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 11414.00M 11701.00M 10498.00M 11218.00M 2445.00M
Deferred long term asset charges - - - - -
Non current assets total 70971.00M 69254.00M 64311.00M 60822.00M 53356.00M
Capital lease obligations 1442.00M 1932.00M 1088.00M 693.00M -
Long term debt total 27025.00M 24170.00M 19632.00M 17864.00M 14632.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -5574.00000M 256.00M 197.00M 106.00M 187.00M
Change to liabilities 689.00M -195.00000M 91.00M 275.00M -110.00000M
Total cashflows from investing activities -5574.00000M -5151.00000M -4971.00000M -4678.00000M -4239.00000M
Net borrowings 4026.00M 4520.00M 4146.00M 3442.00M 972.00M
Total cash from financing activities 2881.00M 5445.00M 3727.00M 4903.00M 82.00M
Change to operating activities -127.00000M -3116.00000M -1208.00000M -1149.00000M 2301.00M
Net income 824.00M 925.00M 871.00M 1405.00M -350.00000M
Change in cash 523.00M 305.00M 19.00M -82.00000M -980.00000M
Begin period cash flow 394.00M 89.00M 70.00M 152.00M 1132.00M
End period cash flow 917.00M 394.00M 89.00M 70.00M 152.00M
Total cash from operating activities 3216.00M 11.00M 1263.00M -307.00000M 3177.00M
Issuance of capital stock 13.00M 2009.00M 912.00M 2391.00M 0.00000M
Depreciation 2633.00M 2288.00M 2029.00M 1803.00M 1940.00M
Other cashflows from investing activities 204.00M 98.00M 316.00M 93.00M 83.00M
Dividends paid -1149.00000M -1023.00000M -928.00000M -810.00000M 788.00M
Change to inventory -58.00000M -21.00000M -43.00000M -83.00000M -49.00000M
Change to account receivables -252.00000M -514.00000M -283.00000M -76.00000M -39.00000M
Sale purchase of stock 13.00M 10043.00M -308.00000M 3518.00M 26.00M
Other cashflows from financing activities 6962.00M -61.00000M 6276.00M -114.00000M 1524.00M
Change to netincome -303.00000M -220.00000M -381.00000M -172.00000M 4117.00M
Capital expenditures 5778.00M 5505.00M 5484.00M 4877.00M 4509.00M
Change receivables -252.00000M -514.00000M -283.00000M -76.00000M -39.00000M
Cash flows other operating -317.00000M -2252.00000M 47.00M -1948.00000M -2257.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes 523.00M 305.00M 19.00M -82.00000M -980.00000M
Change in working capital -52.00000M -3500.00000M -1051.00000M -932.00000M 2214.00M
Stock based compensation - 71.00M -116.00000M 184.00M -46.00000M
Other non cash items -12.00000M 184.00M -174.00000M -2483.00000M -54.00000M
Free cash flow -2562.00000M -5494.00000M -4221.00000M -5184.00000M -1332.00000M

Fundamentals

  • Previous Close 71.97
  • Market Cap26853.67M
  • Volume1453283
  • P/E Ratio21.81
  • Dividend Yield4.47%
  • EBITDA5836.00M
  • Revenue TTM16648.00M
  • Revenue Per Share TTM43.52
  • Gross Profit TTM 9414.00M
  • Diluted EPS TTM3.21

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EIX
Edison International		 0.37 0.51% 72.34 21.81 13.55 1.61 1.95 3.79 10.88
NEE
Nextera Energy Inc		 1.29 1.87% 70.14 15.77 17.61 4.52 2.61 7.10 12.28
SO
Southern Company		 0.52 0.69% 75.85 25.35 17.76 2.89 2.48 5.27 13.35
DUK
Duke Energy Corporation		 0.95 0.96% 100.26 20.54 16.34 2.60 1.59 5.34 11.98
NGG
National Grid PLC ADR		 0.70 1.04% 68.31 15.63 13.83 2.41 1.32 5.05 14.80

Reports Covered

Stock Research & News

View All

Profile

Edison International, through its subsidiaries, generates and distributes electric power. The company supplies electricity to approximately 50,000 square mile area of southern California to residential, commercial, industrial, public authorities, agricultural, and other sectors. It also provides decarbonization and energy solutions to commercial, institutional, and industrial customers in North America and Europe. The company's transmission facilities consist of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and distribution system consists of approximately 38,000 circuit-miles of overhead lines; approximately 31,000 circuit-miles of underground lines; and 730 substations. Edison International was founded in 1886 and is headquartered in Rosemead, California.

Edison International

2244 Walnut Grove Avenue, Rosemead, CA, United States, 91770

Key Executives

Name Title Year Born
Mr. Pedro J. Pizarro Pres, CEO & Director 1966
Ms. Maria C. Rigatti Exec. VP & CFO 1964
Mr. Adam Seth Umanoff Exec. VP & Gen. Counsel 1960
Mr. J. Andrew Murphy Sr. VP of Strategy & Corp. Devel. 1961
Mr. Steven D. Powell Pres & CEO of SCE 1979
Mr. Sam Ramraj VP of Investor Relations NA
Mr. Michael D. Montoya VP and Chief Ethics & Compliance Officer NA
Ms. Beth M. Foley VP of Corp. Communications NA
Ms. Natalie Schilling Sr. VP & Chief HR Officer NA
Ms. Caroline Choi Sr. VP of Corp. Affairs 1969

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).