AAPL 183.05 -0.8235% MSFT 414.74 0.5869% GOOG 170.29 -0.7518% GOOGL 168.65 -0.7708% AMZN 187.48 -1.066% NVDA 898.78 1.2744% META 476.2 0.1641% TSLA 168.47 -2.0352% TSM 149.26 4.5311% LLY 760.0 -1.497% V 280.74 0.7898% AVGO 1332.8 2.0779% JPM 198.77 0.643% UNH 512.81 1.14% NVO 128.42 -0.1865% WMT 60.48 0.0662% LVMUY 169.53 -0.3527% XOM 117.955 -0.4095% LVMHF 850.0 0.0388% MA 456.98 0.3271%
Last update at 2024-05-10T20:10:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | 3590.00M | 3441.00M | 1664.00M | 1400.00M | 1841.00M |
Minority interest | 0.00000M | -1.00000M | 21.00M | 22.00M | 20.00M |
Net income | 2714.00M | 2353.00M | 1303.00M | 1264.00M | 1499.00M |
Selling general administrative | 2149.00M | 1937.00M | 206.00M | 1801.00M | 1749.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 13036.00M | 12351.00M | 11285.00M | 10766.00M | 14933.00M |
Reconciled depreciation | 1984.00M | 1830.00M | 1672.00M | 1640.00M | 1588.00M |
Ebit | 4029.00M | 4205.00M | 2410.00M | 2645.00M | 3558.00M |
Ebitda | 5577.00M | 5605.00M | 3586.00M | 3931.00M | 5108.00M |
Depreciation and amortization | 1548.00M | 1400.00M | 1176.00M | 1286.00M | 1550.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 4029.00M | 4205.00M | 2410.00M | 2645.00M | 3558.00M |
Other operating expenses | 16558.00M | 13959.00M | 11264.00M | 11120.00M | 12178.00M |
Interest expense | 1680.00M | 1157.00M | 984.00M | 1119.00M | 1023.00M |
Tax provision | 876.00M | 1258.00M | 442.00M | 480.00M | 339.00M |
Interest income | 165.00M | 43.00M | 40.00M | 936.00M | 950.00M |
Net interest income | -1515.00000M | -1084.00000M | -944.00000M | -1012.00000M | -952.00000M |
Extraordinary items | 5083.00M | 171.00M | 337.00M | -9.00000M | 12.00M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 876.00M | 1258.00M | 360.00M | 370.00M | 339.00M |
Total revenue | 21659.00M | 18449.00M | 13665.00M | 13360.00M | 14933.00M |
Total operating expenses | 16558.00M | 13959.00M | 11264.00M | 11120.00M | 12178.00M |
Cost of revenue | 8623.00M | 6098.00M | 2380.00M | 2594.00M | 3148.00M |
Total other income expense net | -439.00000M | -764.00000M | -746.00000M | -1245.00000M | -1717.00000M |
Discontinued operations | - | 171.00M | 171.00M | -9.00000M | 12.00M |
Net income from continuing ops | 2714.00M | 2183.00M | 1641.00M | 1274.00M | 1502.00M |
Net income applicable to common shares | 7797.00M | 2353.00M | 1640.00M | 1264.00M | 1511.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 92697.00M | 94860.00M | 67216.00M | 67089.00M | 62963.00M |
Intangible assets | 3604.00M | 3272.00M | 1443.00M | 1295.00M | 1084.00M |
Earning assets | - | - | - | - | - |
Other current assets | 5350.00M | 14560.00M | 7367.00M | 3021.00M | 2190.00M |
Total liab | 63135.00M | 71004.00M | 47356.00M | 47767.00M | 43844.00M |
Total stockholder equity | 29538.00M | 23833.00M | 19839.00M | 19771.00M | 19548.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 5881.00M | 21657.00M | 7203.00M | 6359.00M | 5360.00M |
Common stock | 488.00M | 485.00M | 474.00M | 470.00M | 458.00M |
Capital stock | 488.00M | 485.00M | 474.00M | 470.00M | 458.00M |
Retained earnings | 31608.00M | 26611.00M | 23163.00M | 21710.00M | 21814.00M |
Other liab | - | 12021.00M | 10505.00M | 11339.00M | 9405.00M |
Good will | 9847.00M | 9532.00M | 4588.00M | 6233.00M | 5869.00M |
Other assets | 3488.00M | 4493.00M | 2582.00M | 2981.00M | 2427.00M |
Cash | 163.00M | 204.00M | 157.00M | 73.00M | 252.00M |
Cash and equivalents | - | 0.00000M | 40.00M | 0.00000M | 75.00M |
Total current liabilities | 9130.00M | 24770.00M | 9368.00M | 8564.00M | 9129.00M |
Current deferred revenue | -2955.00000M | -12121.00000M | -3737.00000M | -4072.00000M | -1365.00000M |
Net debt | 40275.00M | 33544.00M | 27437.00M | 26906.00M | 24006.00M |
Short term debt | 2955.00M | 12121.00M | 3737.00M | 4072.00M | 4472.00M |
Short long term debt | 2859.00M | 12014.00M | 3638.00M | 3960.00M | 4407.00M |
Short long term debt total | 40438.00M | 33748.00M | 27594.00M | 26979.00M | 24258.00M |
Other stockholder equity | -2558.00000M | -3263.00000M | -3798.00000M | -2409.00000M | -2724.00000M |
Property plant equipment | 64433.00M | 57532.00M | 47043.00M | 48770.00M | 43913.00M |
Total current assets | 9166.00M | 17963.00M | 9938.00M | 5801.00M | 7946.00M |
Long term investments | - | - | - | - | 32596.20M |
Net tangible assets | - | 11029.00M | 13808.00M | 12034.00M | 12396.00M |
Short term investments | 841.00M | 853.00M | 574.00M | 720.00M | 1981.00M |
Net receivables | 2072.00M | 1953.00M | 1493.00M | 1571.00M | 3153.00M |
Long term debt | 39412.00M | 32893.00M | 27483.00M | 26099.00M | 24053.00M |
Inventory | 740.00M | 393.00M | 347.00M | 416.00M | 370.00M |
Accounts payable | 3249.00M | 3113.00M | 2165.00M | 2205.00M | 3769.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | - | - | -19009.00000M | -20470.00000M | -19163.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | 474.00M | 470.00M | 458.00M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 5647.00M | 6561.00M | 293.00M | 406.00M | 449.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 80043.00M | 72404.00M | 54696.00M | 58307.00M | 52590.00M |
Capital lease obligations | 714.00M | 558.00M | 685.00M | 735.00M | 270.00M |
Long term debt total | 40030.00M | 33344.00M | 27483.00M | 26722.00M | 24258.00M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Investments | 240.00M | -615.00000M | -550.00000M | -3195.00000M | -3034.00000M |
Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | 240.00M | -14010.00000M | -5116.00000M | -3195.00000M | -3446.00000M |
Net borrowings | - | 10958.00M | 3111.00M | 420.00M | 1072.00M |
Total cash from financing activities | -7173.00000M | 7769.00M | 750.00M | -1606.00000M | -952.00000M |
Change to operating activities | - | 425.00M | 62.00M | 475.00M | -158.00000M |
Net income | 7797.00M | 2353.00M | 1640.00M | 1264.00M | 1511.00M |
Change in cash | -19.00000M | 25.00M | 84.00M | -179.00000M | -77.00000M |
Begin period cash flow | 182.00M | 157.00M | 73.00M | 252.00M | 329.00M |
End period cash flow | 163.00M | 182.00M | 157.00M | 73.00M | 252.00M |
Total cash from operating activities | 6898.00M | 6272.00M | 4461.00M | 4618.00M | 4318.00M |
Issuance of capital stock | 16.00M | 33.00M | 16.00M | 16.00M | 17.00M |
Depreciation | 1678.00M | 1523.00M | 1289.00M | 1286.00M | 1550.00M |
Other cashflows from investing activities | 7132.00M | -24.00000M | 240.00M | 1896.00M | -151.00000M |
Dividends paid | -1607.00000M | -922.00000M | -1413.00000M | -892.00000M | 1160.00M |
Change to inventory | - | - | - | - | 0.00000M |
Change to account receivables | - | - | - | - | 0.00000M |
Sale purchase of stock | 15399.00M | -3.00000M | -2.00000M | -6.00000M | -2.00000M |
Other cashflows from financing activities | -5566.00000M | 10039.00M | 3910.00M | 2428.00M | 2249.00M |
Change to netincome | - | 1712.00M | 1087.00M | 1239.00M | 1217.00M |
Capital expenditures | 6325.00M | 5098.00M | 4209.00M | 4291.00M | 3635.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 263.00M | 361.00M | 312.00M | 8.00M | -193.00000M |
Stock based compensation | 48.00M | 38.00M | 23.00M | 16.00M | 3.00M |
Other non cash items | -2577.00000M | 2396.00M | 1532.00M | 2068.00M | 1254.00M |
Free cash flow | 573.00M | 1174.00M | 252.00M | 327.00M | 683.00M |
Sector: Utilities Industry: Utilities - Regulated Electric
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NGG National Grid PLC ADR |
0.41 0.58% | 71.21 | 15.63 | 13.83 | 2.41 | 1.32 | 5.05 | 14.80 |
NEE Nextera Energy Inc |
-0.79 1.06% | 73.79 | 15.77 | 17.61 | 4.52 | 2.61 | 7.10 | 12.28 |
SO Southern Company |
-0.11 0.14% | 78.14 | 25.35 | 17.76 | 2.89 | 2.48 | 5.27 | 13.35 |
DUK Duke Energy Corporation |
-0.35 0.34% | 102.67 | 20.54 | 16.34 | 2.60 | 1.59 | 5.34 | 11.98 |
NGGTF National Grid plc |
0.02 0.14% | 13.92 | 15.34 | 13.87 | 2.40 | 1.33 | 5.05 | 14.80 |
National Grid plc transmits and distributes electricity and gas. The company operates through UK Electricity Transmission, UK Electricity Distribution, UK Electricity System Operator, New England, New York, National Grid Ventures, and Other segments. The UK Electricity Transmission segment provides electricity transmission and construction work services in England and Wales. The UK Electricity Distribution segment offers electricity distribution services in Midlands, and South West of England and South Wales. The UK Electricity System Operator segment provides balancing services for supply and demand of electricity on Great Britain's electricity transmission system; and acts as an agent on behalf of transmission operators. The New England segment offers electricity and gas distribution, and electricity transmission services in New England. The New York segment provides electricity and gas distribution, and electricity transmission services in New York. The National Grid Ventures segment provides transmission services through electricity interconnectors and LNG importation at the Isle of Grain, as well as sale of renewables projects. The Other segment engages in the leasing and sale of commercial property, as well as insurance activities in the United Kingdom. The company was founded in 1990 and is headquartered in London, the United Kingdom.
1-3 Strand, London, United Kingdom, WC2N 5EH
Name | Title | Year Born |
---|---|---|
Mr. John Pettigrew FEI, FIET | CEO & Exec. Director | 1969 |
Mr. Andrew J. Agg | CFO & Exec. Director | 1970 |
Ms. Lisa M. Lambert | Sr. VP and Chief Technology & Innovation Officer | 1968 |
Ms. Adriana Karaboutis | Group Chief Information & Digital Officer | 1963 |
Mr. Nicholas James Ashworth C.F.A. | Director of Investor Relations | NA |
Ms. Justine Campbell | Group Gen. Counsel & Company Sec. | 1971 |
Mr. William Serle | Chief People & Culture Officer | NA |
Ms. Megan Barnes | Head of Company Secretariat | NA |
Mr. Ross Turrini | Chief Gas Engineer and Sr. VP of US Gas Engineering & Process | NA |
Mr. David Wright | Group Chief Engineer | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).