
Last update at 2026-06-12T20:22:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Xos, Inc. Announces Fourth Quarter 2024 Earnings Release Date and Conference Call
Wed 26 Feb 25, 01:30 PMXos, Inc. Announces Major Milestone: Xos Hub Listed on Federal GSA Schedule
Wed 19 Feb 25, 09:00 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -73.31700M | 23.40M | -16.66700M | - | - |
| Minority interest | - | - | - | - | - |
| Net income | -73.32500M | 23.40M | -18.17700M | - | - |
| Selling general administrative | 41.09M | 27.20M | 3.61M | - | - |
| Selling and marketing expenses | 9.55M | 3.52M | 1.55M | - | - |
| Gross profit | -30.02900M | -2.36200M | 0.30M | - | - |
| Reconciled depreciation | 3.63M | 0.74M | 0.30M | - | - |
| Ebit | -111.34800M | -53.15500M | -11.87200M | -4.37400M | -3.59700M |
| Ebitda | -154.21400M | -129.67500M | -10.06600M | - | - |
| Depreciation and amortization | -42.86600M | -76.52000M | 1.81M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | -111.34800M | -53.15500M | -11.87200M | - | - |
| Other operating expenses | 147.72M | 58.20M | 14.51M | - | - |
| Interest expense | -3.63100M | 153.81M | 0.00000M | 0.00000M | 0.00000M |
| Tax provision | 0.00800M | 0.00200M | 0.00000M | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | - | - | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.00800M | 0.00200M | 1.51M | - | - |
| Total revenue | 36.38M | 5.05M | 2.64M | - | - |
| Total operating expenses | 81.32M | 50.79M | 12.17M | - | - |
| Cost of revenue | 66.41M | 7.41M | 2.34M | - | - |
| Total other income expense net | 38.03M | 76.56M | -4.79500M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -73.32500M | 23.40M | -16.66700M | - | - |
| Net income applicable to common shares | -73.32500M | 23.40M | -16.66700M | -4.93300M | -3.94800M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 93.68M | 189.94M | 228.71M | 13.77M | - |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 6.26M | 8.10M | 17.85M | 0.06M | 0.02M |
| Total liab | 48.49M | 77.86M | 54.31M | 40.97M | - |
| Total stockholder equity | 45.20M | 112.08M | 174.39M | -27.19700M | - |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 11.11M | 15.30M | 4.48M | 12.51M | 2.21M |
| Common stock | 0.00100M | 0.02M | 0.02M | 0.00700M | 0.00400M |
| Capital stock | 0.00100M | 0.02M | 0.02M | 0.00700M | - |
| Retained earnings | -153.26100M | -77.41800M | -4.09300M | -27.49400M | -10.82700M |
| Other liab | - | - | 36.74M | - | 0.69M |
| Good will | - | - | - | - | - |
| Other assets | - | 1.60M | 0.51M | - | - |
| Cash | 11.64M | 35.63M | 16.14M | 10.36M | - |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 19.57M | 45.77M | 15.98M | 32.94M | 6.01M |
| Current deferred revenue | 0.69M | 0.72M | 0.90M | 0.73M | - |
| Net debt | 21.27M | 11.09M | -14.06600M | 8.34M | - |
| Short term debt | 5.02M | 26.85M | 0.48M | 18.53M | - |
| Short long term debt | 1.35M | 28.96M | 0.48M | 18.53M | - |
| Short long term debt total | 32.91M | 46.72M | 2.08M | 18.70M | - |
| Other stockholder equity | 198.46M | 190.22M | -49.85500M | 0.29M | - |
| Property plant equipment | - | - | 7.43M | 1.08M | 0.97M |
| Total current assets | 71.69M | 163.20M | 165.96M | 12.69M | 1.78M |
| Long term investments | - | 0.00000M | 54.82M | 0.00000M | - |
| Net tangible assets | - | 112.08M | 174.39M | -27.19700M | -10.53400M |
| Short term investments | 0.00000M | 50.65M | 94.70M | 0.38M | - |
| Net receivables | 15.95M | 8.24M | 3.35M | 0.41M | 0.18M |
| Long term debt | 20.51M | 19.87M | 1.59M | 0.17M | - |
| Inventory | 37.84M | 57.54M | 30.88M | 1.87M | 1.57M |
| Accounts payable | 2.76M | 2.90M | 10.12M | 1.17M | 1.48M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -0.73900M | -0.38100M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 2.34M | 52.20M | 0.51M | 0.38M | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 21.99M | 26.73M | 62.75M | 1.08M | - |
| Capital lease obligations | 8.65M | 10.80M | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 82.71M | -155.14300M | -150.22800M | -150.22800M | -150.22800M |
| Change to liabilities | -7.26800M | 9.01M | -0.31000M | 0.76M | 0.72M |
| Total cashflows from investing activities | - | -155.14300M | -0.40700M | -0.31400M | -0.78400M |
| Net borrowings | - | -0.44400M | 13.51M | 1.68M | 4.57M |
| Total cash from financing activities | 64.75M | 252.85M | 23.09M | 1.69M | 4.57M |
| Change to operating activities | - | -15.60400M | 1.65M | 2.87M | 0.42M |
| Net income | -73.32500M | 23.40M | -16.66700M | -4.93300M | -3.94800M |
| Change in cash | 19.50M | 8.82M | 10.34M | -0.84100M | 0.78M |
| Begin period cash flow | 19.18M | 10.36M | 0.02M | - | - |
| End period cash flow | 38.67M | 19.18M | 10.36M | 0.02M | - |
| Total cash from operating activities | -127.96000M | -88.89500M | -12.33800M | -2.21400M | -3.00400M |
| Issuance of capital stock | 4.31M | 34.19M | 9.57M | - | - |
| Depreciation | 3.63M | 0.74M | 0.30M | 0.24M | 0.12M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -31.28500M | -29.96900M | -0.29700M | -1.25200M | -0.31700M |
| Change to account receivables | -4.94200M | -2.97300M | -0.22900M | -0.17900M | -0.17900M |
| Sale purchase of stock | 4.31M | 0.00000M | -0.00300M | - | - |
| Other cashflows from financing activities | 59.08M | 221.54M | 23.24M | 20.72M | 20.72M |
| Change to netincome | - | -73.49500M | 3.22M | 0.28M | 0.00200M |
| Capital expenditures | 14.11M | 4.92M | 0.41M | 0.31M | 0.78M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -31.71300M | -39.53700M | 0.81M | - | - |
| Stock based compensation | 5.22M | 1.66M | 0.01M | - | - |
| Other non cash items | -31.77500M | -72.14100M | 1.70M | - | - |
| Free cash flow | -142.07300M | -93.81000M | -12.74500M | - | - |
Sector: Industrials Industry: Farm & Heavy Construction Machinery
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XOS Xos Inc |
-0.77 18.03% | 3.50 | - | - | 1.54 | 1.51 | 1.96 | -1.454 |
| CAT Caterpillar Inc |
12.94 1.44% | 910.57 | 42.55 | 34.84 | 5.54 | 17.47 | 6.00 | 28.37 |
| DE Deere & Company |
8.84 1.55% | 577.48 | 33.11 | 33.44 | 3.39 | 6.11 | 4.70 | 18.67 |
| VLVLY Volvo AB ADR |
-0.01 0.03% | 33.46 | 12.06 | 12.84 | 0.10 | 3.05 | 0.13 | 0.83 |
| VOLVF Volvo AB ser. B |
- -% | 33.79 | 11.95 | 12.67 | 0.10 | 3.01 | 0.13 | 0.84 |
Xos, Inc. designs, manufactures, and sells battery-electric commercial vehicles. The company provides class 5-6 medium duty rolling chassis, such as commercial stepvans and armored trucks; class 7-8 heavy duty chassis; and Xos product development. It offers Xos provides mix-use powertrain solutions for off-highway, industrial and other commercial equipment, and specialty vehicles, such as school buses, medical and dental clinics, blood donation vehicles, and mobile command vehicles. In addition, the company offers energy solutions, a comprehensive charging infrastructure business that offers mobile and stationary multi-application chargers, mobile energy storage, and turnkey energy infrastructure services to accelerate client transitions to electric fleets; Xos Hub, a rapid-deployment mobile charger designed to expedite fleet transitions to electric vehicles; and Xosphere, a platform that interconnects vehicle, maintenance, charging, and service data to improve overall customer experience. Further, it offers X-Pack, a proprietary battery pack technology for last-mile commercial use cases; X-Platform foundation of Xos vehicle products; and vehicle control software, which include powertrain controls, body controls, and instrument cluster and infotainment. Xos, Inc. was founded in 2020 and is headquartered in Los Angeles, California.
3550 Tyburn Street, Los Angeles, CA, United States, 90065
| Name | Title | Year Born |
|---|---|---|
| Mr. Dakota Semler | CEO & Chairman | 1993 |
| Mr. Giordano Sordoni | Co-Founder, COO & Director | 1993 |
| Mr. Christen Romero | Gen. Counsel | 1986 |
| Mr. Jose Castaneda | VP of Bus. Devel. | 1981 |
| Mr. Kingsley Afemikhe | Chief Financial Officer | 1985 |
| Mr. Robert R. Ferber Jr. | Chief Technology Officer | 1970 |
| Mr. Henry C. Kwon | Head of Investor Relations | NA |
| Mr. Mathew Freiheit | Chief Engineer | NA |
| Mr. Steve Ivsan | Head of Program Management | 1974 |
| Mr. Dakota Semler | Co-Founder, CEO & Chairman | 1993 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.