Explore 3 Stock Ideas & Industry Insights Download Free Report

Xos Inc

Industrials US XOS

3.5USD
-0.77(18.03%)

Last update at 2026-06-12T20:22:00Z

Day Range

3.394.25
LowHigh

52 Week Range

5.5019.80
LowHigh

Fundamentals

  • Previous Close 4.27
  • Market Cap60.94M
  • Volume927749
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-51.95200M
  • Revenue TTM52.99M
  • Revenue Per Share TTM8.97
  • Gross Profit TTM -30.02900M
  • Diluted EPS TTM-10.92

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -73.31700M 23.40M -16.66700M - -
Minority interest - - - - -
Net income -73.32500M 23.40M -18.17700M - -
Selling general administrative 41.09M 27.20M 3.61M - -
Selling and marketing expenses 9.55M 3.52M 1.55M - -
Gross profit -30.02900M -2.36200M 0.30M - -
Reconciled depreciation 3.63M 0.74M 0.30M - -
Ebit -111.34800M -53.15500M -11.87200M -4.37400M -3.59700M
Ebitda -154.21400M -129.67500M -10.06600M - -
Depreciation and amortization -42.86600M -76.52000M 1.81M - -
Non operating income net other - - - - -
Operating income -111.34800M -53.15500M -11.87200M - -
Other operating expenses 147.72M 58.20M 14.51M - -
Interest expense -3.63100M 153.81M 0.00000M 0.00000M 0.00000M
Tax provision 0.00800M 0.00200M 0.00000M - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00800M 0.00200M 1.51M - -
Total revenue 36.38M 5.05M 2.64M - -
Total operating expenses 81.32M 50.79M 12.17M - -
Cost of revenue 66.41M 7.41M 2.34M - -
Total other income expense net 38.03M 76.56M -4.79500M - -
Discontinued operations - - - - -
Net income from continuing ops -73.32500M 23.40M -16.66700M - -
Net income applicable to common shares -73.32500M 23.40M -16.66700M -4.93300M -3.94800M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 93.68M 189.94M 228.71M 13.77M -
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 6.26M 8.10M 17.85M 0.06M 0.02M
Total liab 48.49M 77.86M 54.31M 40.97M -
Total stockholder equity 45.20M 112.08M 174.39M -27.19700M -
Deferred long term liab - - - - -
Other current liab 11.11M 15.30M 4.48M 12.51M 2.21M
Common stock 0.00100M 0.02M 0.02M 0.00700M 0.00400M
Capital stock 0.00100M 0.02M 0.02M 0.00700M -
Retained earnings -153.26100M -77.41800M -4.09300M -27.49400M -10.82700M
Other liab - - 36.74M - 0.69M
Good will - - - - -
Other assets - 1.60M 0.51M - -
Cash 11.64M 35.63M 16.14M 10.36M -
Cash and equivalents - - - - -
Total current liabilities 19.57M 45.77M 15.98M 32.94M 6.01M
Current deferred revenue 0.69M 0.72M 0.90M 0.73M -
Net debt 21.27M 11.09M -14.06600M 8.34M -
Short term debt 5.02M 26.85M 0.48M 18.53M -
Short long term debt 1.35M 28.96M 0.48M 18.53M -
Short long term debt total 32.91M 46.72M 2.08M 18.70M -
Other stockholder equity 198.46M 190.22M -49.85500M 0.29M -
Property plant equipment - - 7.43M 1.08M 0.97M
Total current assets 71.69M 163.20M 165.96M 12.69M 1.78M
Long term investments - 0.00000M 54.82M 0.00000M -
Net tangible assets - 112.08M 174.39M -27.19700M -10.53400M
Short term investments 0.00000M 50.65M 94.70M 0.38M -
Net receivables 15.95M 8.24M 3.35M 0.41M 0.18M
Long term debt 20.51M 19.87M 1.59M 0.17M -
Inventory 37.84M 57.54M 30.88M 1.87M 1.57M
Accounts payable 2.76M 2.90M 10.12M 1.17M 1.48M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.73900M -0.38100M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.34M 52.20M 0.51M 0.38M -
Deferred long term asset charges - - - - -
Non current assets total 21.99M 26.73M 62.75M 1.08M -
Capital lease obligations 8.65M 10.80M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 82.71M -155.14300M -150.22800M -150.22800M -150.22800M
Change to liabilities -7.26800M 9.01M -0.31000M 0.76M 0.72M
Total cashflows from investing activities - -155.14300M -0.40700M -0.31400M -0.78400M
Net borrowings - -0.44400M 13.51M 1.68M 4.57M
Total cash from financing activities 64.75M 252.85M 23.09M 1.69M 4.57M
Change to operating activities - -15.60400M 1.65M 2.87M 0.42M
Net income -73.32500M 23.40M -16.66700M -4.93300M -3.94800M
Change in cash 19.50M 8.82M 10.34M -0.84100M 0.78M
Begin period cash flow 19.18M 10.36M 0.02M - -
End period cash flow 38.67M 19.18M 10.36M 0.02M -
Total cash from operating activities -127.96000M -88.89500M -12.33800M -2.21400M -3.00400M
Issuance of capital stock 4.31M 34.19M 9.57M - -
Depreciation 3.63M 0.74M 0.30M 0.24M 0.12M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory -31.28500M -29.96900M -0.29700M -1.25200M -0.31700M
Change to account receivables -4.94200M -2.97300M -0.22900M -0.17900M -0.17900M
Sale purchase of stock 4.31M 0.00000M -0.00300M - -
Other cashflows from financing activities 59.08M 221.54M 23.24M 20.72M 20.72M
Change to netincome - -73.49500M 3.22M 0.28M 0.00200M
Capital expenditures 14.11M 4.92M 0.41M 0.31M 0.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -31.71300M -39.53700M 0.81M - -
Stock based compensation 5.22M 1.66M 0.01M - -
Other non cash items -31.77500M -72.14100M 1.70M - -
Free cash flow -142.07300M -93.81000M -12.74500M - -

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XOS
Xos Inc
-0.77 18.03% 3.50 - - 1.54 1.51 1.96 -1.454
CAT
Caterpillar Inc
12.94 1.44% 910.57 42.55 34.84 5.54 17.47 6.00 28.37
DE
Deere & Company
8.84 1.55% 577.48 33.11 33.44 3.39 6.11 4.70 18.67
VLVLY
Volvo AB ADR
-0.01 0.03% 33.46 12.06 12.84 0.10 3.05 0.13 0.83
VOLVF
Volvo AB ser. B
- -% 33.79 11.95 12.67 0.10 3.01 0.13 0.84

Reports Covered

Stock Research & News

Profile

Xos, Inc. designs, manufactures, and sells battery-electric commercial vehicles. The company provides class 5-6 medium duty rolling chassis, such as commercial stepvans and armored trucks; class 7-8 heavy duty chassis; and Xos product development. It offers Xos provides mix-use powertrain solutions for off-highway, industrial and other commercial equipment, and specialty vehicles, such as school buses, medical and dental clinics, blood donation vehicles, and mobile command vehicles. In addition, the company offers energy solutions, a comprehensive charging infrastructure business that offers mobile and stationary multi-application chargers, mobile energy storage, and turnkey energy infrastructure services to accelerate client transitions to electric fleets; Xos Hub, a rapid-deployment mobile charger designed to expedite fleet transitions to electric vehicles; and Xosphere, a platform that interconnects vehicle, maintenance, charging, and service data to improve overall customer experience. Further, it offers X-Pack, a proprietary battery pack technology for last-mile commercial use cases; X-Platform foundation of Xos vehicle products; and vehicle control software, which include powertrain controls, body controls, and instrument cluster and infotainment. Xos, Inc. was founded in 2020 and is headquartered in Los Angeles, California.

Xos Inc

3550 Tyburn Street, Los Angeles, CA, United States, 90065

Key Executives

Name Title Year Born
Mr. Dakota Semler CEO & Chairman 1993
Mr. Giordano Sordoni Co-Founder, COO & Director 1993
Mr. Christen Romero Gen. Counsel 1986
Mr. Jose Castaneda VP of Bus. Devel. 1981
Mr. Kingsley Afemikhe Chief Financial Officer 1985
Mr. Robert R. Ferber Jr. Chief Technology Officer 1970
Mr. Henry C. Kwon Head of Investor Relations NA
Mr. Mathew Freiheit Chief Engineer NA
Mr. Steve Ivsan Head of Program Management 1974
Mr. Dakota Semler Co-Founder, CEO & Chairman 1993

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.