Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Franco-Nevada Corporation

Basic Materials US FNV

214.75USD
-3.99(1.82%)

Last update at 2026-06-08T20:26:00Z

Day Range

213.28221.19
LowHigh

52 Week Range

152.06285.20
LowHigh

Fundamentals

  • Previous Close 218.74
  • Market Cap47717.68M
  • Volume1218429
  • P/E Ratio44.84
  • Dividend Yield0.59%
  • EBITDA1647.70M
  • Revenue TTM1804.10M
  • Revenue Per Share TTM9.36
  • Gross Profit TTM 1639.80M
  • Diluted EPS TTM5.52

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1440.79M 763.90M -364.20000M 833.70M 857.80M
Minority interest - - - - -
Net income 1131.57M 552.10M -466.40000M 700.60M 733.70M
Selling general administrative 46.40M 34.60M 27.90M 32.60M 30.80M
Selling and marketing expenses - 8.00M 4.40M - -
Gross profit 1369.46M 759.30M 766.60M 852.60M 822.10M
Reconciled depreciation 306.70M 225.30M 277.70M 286.20M 299.60M
Ebit 1316.35M 764.00M -364.10000M 820.70M 860.70M
Ebitda 1628.42M 989.30M -91.00000M 1115.70M 1091.30M
Depreciation and amortization 312.07M 225.30M 273.10M 295.00M 230.60M
Non operating income net other - - - - -
Operating income 1316.35M 726.60M -428.00000M 820.70M 860.70M
Other operating expenses 536.94M 387.00M 1647.00M 495.70M 508.70M
Interest expense 3.15M 2.48M 2.95M 0.10M 0.30M
Tax provision 303.90M 211.80M 109.50M 133.10M 124.10M
Interest income 28.20M 60.60M 42.70M 12.60M 0.50M
Net interest income 25.10M 58.00M 39.90M 9.40M 0.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 309.22M 211.80M 102.20M 133.10M 124.10M
Total revenue 1853.28M 1113.60M 1219.00M 1315.70M 1300.00M
Total operating expenses 53.11M 32.70M 1194.60M 32.60M 30.80M
Cost of revenue 483.82M 354.30M 452.40M 463.10M 477.90M
Total other income expense net 124.44M 37.30M 63.80M 13.00M -2.90000M
Discontinued operations - - - - -
Net income from continuing ops 1112.10M 552.10M 681.10M 700.60M 733.70M
Net income applicable to common shares - - - 700.60M 733.70M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8226.40M 6330.40M 5994.10M 6626.80M 6209.90M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 92.23M 11.00M 30.60M 28.70M 33.30M
Total liab 605.00M 333.80M 225.00M 209.20M 184.70M
Total stockholder equity 7621.40M 5996.60M 5769.10M 6417.60M 6025.20M
Deferred long term liab - - - 1.50M 1.20M
Other current liab 114.39M 23.60M 25.40M 43.20M 34.70M
Common stock 5792.84M 5769.10M 5728.20M 5695.30M 5628.50M
Capital stock 5803.40M 5769.10M 5728.20M 5695.30M 5628.50M
Retained earnings 1377.29M 486.50M 212.30M 940.40M 484.90M
Other liab - - - 159.00M 141.50M
Good will - - - - -
Other assets - - -8.86129M 82.30M 66.20M
Cash 433.11M 1451.30M 1421.90M 1196.50M 539.30M
Cash and equivalents - - - - -
Total current liabilities 122.78M 67.50M 39.20M 50.20M 43.20M
Current deferred revenue - - - - -
Net debt -424.52602M -1451.30000M -1421.90000M -1196.50000M -539.30000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 8.58M 8.49M 5.67M - -
Other stockholder equity 21.56M 23.00M 20.60M 15.60M 16.10M
Property plant equipment - - - 4934.20M 5156.40M
Total current assets 1019.14M 1716.80M 1615.30M 1383.10M 751.40M
Long term investments 1105.30M 324.80M 246.40M 224.60M 235.10M
Net tangible assets - - - 6417.60M 6025.20M
Short term investments 236.57M 662.81M -8.10000M - -
Net receivables 256.63M 157.70M 111.00M 135.70M 159.50M
Long term debt - - - - -
Inventory 0.60M 96.80M 51.80M 0.10M 0.50M
Accounts payable 8.38M 5.10M 5.50M 7.00M 8.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 429.72M -282.00000M -192.00000M -233.70000M -104.30000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.50M 148.70M 61.70M 45.00M 1.20M
Deferred long term asset charges - - - - -
Non current assets total 7207.26M 4613.60M 4378.80M 5243.70M 5458.50M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 49.60M -537.30000M -535.10000M -145.50000M -4.50000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -2033.00000M -537.30000M -541.10000M -145.50000M -765.00000M
Net borrowings 0.00000M 0.00000M - - -
Total cash from financing activities -267.40000M -240.40000M -230.10000M -189.00000M -180.20000M
Change to operating activities - - - 5.00M -14.60000M
Net income 1112.10M 552.10M -466.40000M 700.60M 733.70M
Change in cash -780.40000M 29.40M 225.40M 657.20M 5.10M
Begin period cash flow 1451.30M 1421.90M 1196.50M 539.30M 534.20M
End period cash flow 670.90M 1451.30M 1421.90M 1196.50M 539.30M
Total cash from operating activities 1493.70M 829.50M 991.20M 999.50M 955.40M
Issuance of capital stock - - - - 0.00000M
Depreciation 306.70M 225.30M 273.10M 286.20M 233.10M
Other cashflows from investing activities 116.10M -78.10000M -11.70000M - -4.50000M
Dividends paid 275.10M 242.40M 233.00M -197.60000M -179.60000M
Change to inventory - 15.60M -8.00000M - -
Change to account receivables -90.10000M -40.80000M 24.70M -15.90000M -26.40000M
Sale purchase of stock - - - - 0.40M
Other cashflows from financing activities - -0.66556M 2.90M 8.60M 149.40M
Change to netincome - - - 23.60M 31.10M
Capital expenditures 5.10M 408.00M 521.60M 141.50M 760.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -31.00000M 21.40M 6.10M -10.90000M -41.00000M
Stock based compensation 6.30M 5.40M 5.50M 8.20M 8.00M
Other non cash items -8.50000M -41.00000M 1146.30M -22.00000M -15.50000M
Free cash flow 1488.60M 421.50M 469.60M 858.00M 194.90M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FNV
Franco-Nevada Corporation		 -3.99 1.82% 214.75 44.84 30.58 26.45 6.52 26.79 28.34
AEM
Agnico Eagle Mines Limited		 -1.55 0.95% 162.11 22.95 16.00 8.59 4.38 8.85 12.58
B
Barrick Mining Corporation		 - -% 39.46 14.66 11.20 4.26 2.71 4.14 6.35
AU
AngloGold Ashanti plc		 0.35 0.42% 84.47 20.56 12.69 5.44 6.65 5.37 9.20
NEM
Newmont Goldcorp Corp		 -0.72 0.72% 98.99 - 11.61 4.29 2.48 4.55 26.44

Reports Covered

Stock Research & News

View All

Profile

Franco-Nevada Corporation operates as a royalty and stream company focused on precious metals in South America, Central America, Mexico, the United States, Canada, Australia, Europe, and Africa. It operates through Precious Metals, Other Mining and Energy segments. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and engages in the sale of crude oil, natural gas, and natural gas liquids through a third-party marketing agent. The company was founded in 1986 and is headquartered in Toronto, Canada.

Franco-Nevada Corporation

199 Bay Street, Toronto, ON, Canada, M5L 1G9

Key Executives

Name Title Year Born
Mr. Paul Brink Pres, CEO & Director 1968
Mr. Sandip Rana BBA, C.A. Chief Financial Officer NA
Mr. Lloyd Hyunsoo Hong Chief Legal Officer & Corp. Sec. NA
Mr. Jason O'Connell Sr. VP of Diversified NA
Mr. Eaun Harrison Gray Sr. VP of Bus. Devel. NA
Dr. Pierre Paul Lassonde Ph.D. Co-Founder & Chair Emeritus 1948
Mr. Phil Wilson VP of Technical NA
Mr. Kevin McElligott Managing Director of Australia NA
Mr. Kerry Elwyn Sparkes M.Sc., P.Geo. VP, Geology 1964
Mr. Chris Bell VP of Geology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.