Explore 3 Stock Ideas & Industry Insights Download Free Report

Accelerant Holdings

Financial Services US ARX

14.99USD
0.24(1.63%)

Last update at 2026-06-05T20:00:00Z

Day Range

14.5315.16
LowHigh

52 Week Range

9.1831.18
LowHigh

Fundamentals

  • Previous Close 14.75
  • Market Cap3301.30M
  • Volume884463
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA92.50M
  • Revenue TTM856.30M
  • Revenue Per Share TTM4.50
  • Gross Profit TTM 572.00M
  • Diluted EPS TTM-7.49

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1321.90000M 32.00M -43.90000M -84.30000M -20.00000M
Minority interest -8.90000M 4.30M 15.30M 3.90M 2.90M
Net income -1354.10000M 27.20M -48.80000M -91.70000M -21.50000M
Selling general administrative 428.10M 262.40M 198.70M 121.20M 65.50M
Selling and marketing expenses 1379.70M - - - -
Gross profit 595.20M 349.00M 199.50M 78.60M 63.50M
Reconciled depreciation 35.20M 26.60M 14.50M 5.80M 1.60M
Ebit -1252.90000M 64.40M -28.80000M -80.10000M -17.10000M
Ebitda -1217.70000M 91.00M -14.30000M -74.30000M -15.50000M
Depreciation and amortization 35.20M 26.60M 14.50M 5.80M 1.60M
Non operating income net other - - - - -
Operating income -1321.90000M 32.00M -43.90000M -84.30000M -20.00000M
Other operating expenses 2201.40M 565.70M 373.60M 297.40M 123.20M
Interest expense 69.00M 32.40M 15.10M 4.20M 2.90M
Tax provision 23.30M 9.10M 20.20M 11.30M 4.30M
Interest income 79.00M 37.20M 16.70M 2.00M 0.20M
Net interest income -69.00000M -19.10000M -10.90000M -4.20000M -2.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 23.30M 9.10M 20.20M 11.30M 4.30M
Total revenue 879.50M 597.70M 329.70M 213.10M 103.20M
Total operating expenses 1917.10M 317.00M 243.40M 162.90M 83.50M
Cost of revenue 284.30M 248.70M 130.20M 134.50M 39.70M
Total other income expense net 20.00M -19.10000M -10.90000M -4.20000M -2.90000M
Discontinued operations - - - - -
Net income from continuing ops -1345.20000M 23.14M -64.10000M -95.60000M -24.30000M
Net income applicable to common shares -1425.00000M 27.20M -48.80000M -91.70000M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8263.10M 6094.90M 3737.20M 2199.10M 1155.50M
Intangible assets 152.50M 116.70M 99.90M 74.80M 46.70M
Earning assets - - - - -
Other current assets -639.30000M 231.70M 233.80M -1168.20000M -635.30000M
Total liab 7536.70M 5667.90M 3450.50M 1849.10M 899.40M
Total stockholder equity 697.70M 408.70M 310.50M 354.50M 257.90M
Deferred long term liab - - - - -
Other current liab 3518.30M 527.20M 91.60M -393.70000M -242.80000M
Common stock 0.00022M 0.00000M 0.00000M 0.00000M -
Capital stock 0.00000M 486.20M 381.80M 381.10M 173.80M
Retained earnings -1536.90000M -182.80000M -210.00000M -161.20000M -69.50000M
Other liab - - - - -
Good will 63.10M 30.90M 20.70M 18.30M 12.60M
Other assets 4600.40M 6094.90M 3737.20M 2199.10M 1155.50M
Cash 1799.30M 1225.70M 775.40M 446.20M 301.90M
Cash and equivalents 1799.30M 1273.00M 775.40M 446.20M -
Total current liabilities 7201.50M 541.80M 101.10M - -
Current deferred revenue 2163.00M 193.00M 120.40M 84.50M 30.20M
Net debt -1678.00000M -1104.30000M -655.10000M -345.70000M -252.00000M
Short term debt 3.10M 0.80M 0.00000M 0.00000M -
Short long term debt - - - - -
Short long term debt total 121.30M 121.40M 120.30M 100.50M 49.90M
Other stockholder equity 2232.40M 124.80M 146.20M 145.50M 145.50M
Property plant equipment - - - - -
Total current assets 3547.60M 5251.70M 3284.10M - -
Long term investments 722.40M 562.50M 226.90M 260.50M 146.90M
Net tangible assets - - - - -
Short term investments 712.00M 64.80M 8.00M 62.80M 38.20M
Net receivables 1717.20M 3729.50M 2266.90M 659.20M 295.20M
Long term debt 121.30M 121.40M 120.30M 100.50M 49.90M
Inventory - - - - -
Accounts payable 1517.10M 13.80M 9.50M 277.40M 192.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.20M -19.50000M -7.50000M -10.90000M 8.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -194.90000M 157.50M 93.00M -353.60000M -206.20000M
Deferred long term asset charges - - - - -
Non current assets total 115.10M 843.20M 453.10M - -
Capital lease obligations - - - - -
Long term debt total 121.30M 121.40M 120.30M 100.50M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -121.30000M -380.10000M -11.70000M -147.50000M -132.50000M
Change to liabilities - - - - -
Total cashflows from investing activities -175.70000M -380.10000M -11.70000M -147.50000M -132.50000M
Net borrowings -0.80000M -0.70000M 18.00M 51.30M 49.50M
Total cash from financing activities 207.90M 110.30M 10.30M 254.70M 233.70M
Change to operating activities - - - - -
Net income -1345.20000M 22.40M -64.10000M -96.40000M -24.40000M
Change in cash 526.30M 497.40M 291.80M 158.30M 216.10M
Begin period cash flow 1273.00M 775.80M 484.00M 325.70M 85.80M
End period cash flow 1799.30M 1273.20M 775.80M 484.00M 301.90M
Total cash from operating activities 445.10M 785.50M 289.90M 65.70M 112.70M
Issuance of capital stock 392.00M 114.50M 0.70M 204.80M 184.20M
Depreciation 35.20M 26.60M 14.50M 5.80M 1.60M
Other cashflows from investing activities -168.10000M -1.30000M -0.10000M 0.60M -0.10000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1067.20000M -782.50000M -636.70000M -370.10000M -181.90000M
Sale purchase of stock -175.30000M 114.50M 0.70M 204.80M -
Other cashflows from financing activities -183.30000M 111.00M -7.70000M 203.40M 153.30M
Change to netincome - - - - -
Capital expenditures 41.40M 34.40M 32.60M 26.70M 14.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 397.80M 801.10M 356.50M 157.90M 127.70M
Stock based compensation 43.10M 8.40M 4.80M 0.00000M -
Other non cash items 1346.20M -32.10000M -22.10000M 4.20M 9.50M
Free cash flow 403.70M 751.10M 257.30M 39.00M 98.00M

Peer Comparison

Sector: Financial Services Industry: Insurance Brokers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
ARX
Accelerant Holdings
0.24 1.63% 14.99 - 25.64 3.86 4.73 1.85
AON
Aon PLC
6.29 1.95% 328.53 19.50 17.61 4.19 7.68 4.95 13.01
AJG
Arthur J Gallagher & Co
5.14 2.44% 216.14 38.90 16.75 4.44 2.46 4.98 19.11
WTW
Willis Towers Watson PLC
4.95 1.91% 263.54 25.57 16.03 2.81 2.80 3.28 15.43
BRO
Brown & Brown Inc
1.48 2.58% 58.86 21.48 15.20 4.07 1.87 5.25 14.80

Reports Covered

Stock Research & News

Profile

Accelerant Holdings, together with its subsidiaries, operates a data-driven risk exchange that connects selected specialty insurance underwriters with risk capital partners. The company operates through Exchange Services, MGA Operations, and Underwriting segments. The Exchange Services segment consists of risk exchange, its operating platform that incorporates various technology, data ingestion, and agency operations that serve the needs of its members and risk capital partners. Its Risk capital partners write premiums directly through the Risk Exchange pay us a fixed-percentage, volume-based fee for sourcing, managing, and monitoring the business they write. The MGA Operations segment includes the fees earned by members, predominantly for originating and underwriting a portfolio of insurance policies, reduced by the expenses associated with providing services. The Underwriting segment is involved in underwriting insurance policies and assumption of reinsurance policies issued or accepted by consolidated insurance and reinsurance companies. Its Underwriting segment is a strategic asset that enables access to portfolio for current and prospective risk capital partners. The activities of insurance companies include property and casualty insurance, policy issuance, and reinsurance arrangements. The company focuses on small-to-medium sized commercial clients primarily in the United States, Europe, Canada, Australia, and the United Kingdom. The company was founded in 2018 and is based in Grand Cayman, Cayman Islands.

Accelerant Holdings

Regatta Office Park, Grand Cayman, Cayman Islands, KY1-1108

Key Executives

Name Title Year Born
Mr. Jeffrey Lee Radke Co-Founder, CEO & Director 1969
Mr. Christopher Lee-Smith Co-Founder, Global Head of Distribution & Director 1969
Mr. Francis James O'Neill Co-Founder & Chief Underwriting Officer 1974
Ms. Linda S. Huber CFO, Principal Financial & Accounting Officer 1959
Mr. Pete Horst Chief Technology Officer NA
Mr. Raymond Iardella Head of Investor Relations NA
Mr. Cliff Jenks General Counsel & Corporate Secretary 1979
Mr. Matthew David Sternberg Chief Operating Officer of Risk Exchange 1987
Ms. Chelsea Perkins Chief Claims Officer NA
Mr. Ryan Schiller Head of Strategy NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.