Explore 3 Stock Ideas & Industry Insights Download Free Report

Bluerock Homes Trust Inc.

Real Estate US BHM

9.77USD
-0.35(3.46%)

Last update at 2026-06-05T16:23:00Z

Day Range

9.7510.60
LowHigh

52 Week Range

7.8614.31
LowHigh

Fundamentals

  • Previous Close 10.12
  • Market Cap44.73M
  • Volume2117
  • P/E Ratio-
  • Dividend Yield4.46%
  • EBITDA17.93M
  • Revenue TTM78.55M
  • Revenue Per Share TTM20.20
  • Gross Profit TTM 39.58M
  • Diluted EPS TTM-3.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -30.96600M -12.09100M -15.76700M -6.23600M 0.94M
Minority interest 34.85M 12.12M 9.25M -4.92500M -11.65200M
Net income 2.25M 0.03M -4.37300M -6.46400M 100.15M
Selling general administrative 11.25M 10.59M 8.00M 8.89M 4.57M
Selling and marketing expenses - - 0.17M - -
Gross profit -39.13000M 12.24M 9.59M 15.14M 10.85M
Reconciled depreciation 31.69M 21.57M 19.30M 18.77M 9.83M
Ebit -9.38300M 6.00M -2.66500M -0.77200M 3.83M
Ebitda 20.04M 27.57M 16.61M 18.00M 13.66M
Depreciation and amortization 29.42M 21.57M 19.27M 18.77M 9.83M
Non operating income net other - - - 9.41M -
Operating income -23.26300M -18.36500M -14.74800M -0.77200M 3.83M
Other operating expenses 92.00M 68.58M 55.84M 43.93M 14.24M
Interest expense 21.58M 18.09M 13.10M 5.70M 2.92M
Tax provision 1.63M 0.00000M - - -
Interest income 5.26M 5.42M 2.61M - 0.28M
Net interest income -18.73000M -12.66800M -9.76700M -5.69900M -2.91500M
Extraordinary items - - 0.00000M - 110.86M
Non recurring - - - 0.17M -
Other items - - - - -
Income tax expense 1.63M 7.86M -11.39400M 0.23M -92.84800M
Total revenue 68.73M 50.21M 41.09M 34.14M 14.63M
Total operating expenses -15.86700M 30.61M 24.34M 24.92M 10.46M
Cost of revenue 107.86M 37.97M 31.50M 19.00M 3.78M
Total other income expense net -7.70300M 6.27M -1.01900M -5.46400M -2.88700M
Discontinued operations - - - 0.31M 110.86M
Net income from continuing ops -32.59800M -12.09100M -13.18700M -6.23600M 0.94M
Net income applicable to common shares -11.49100M -4.23400M -4.50300M -1.00000M 0.92M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1154.40M 966.99M 671.62M 658.89M 541.46M
Intangible assets 7.49M 2.75M - - 2.52M
Earning assets - - - - -
Other current assets - 16.05M 20.99M 4.14M 7.54M
Total liab 462.56M 398.10M 192.75M 166.91M 79.49M
Total stockholder equity 270.86M 241.23M 155.62M 159.99M 440.09M
Deferred long term liab - - - - -
Other current liab -1.06300M 23.52M 25.39M 11.96M 14.40M
Common stock 0.04M 0.04M 0.04M 0.04M 439.22M
Capital stock 142.16M 102.19M 0.04M 0.04M -
Retained earnings 7.20M 20.71M 24.94M 33.33M -
Other liab - - - - -
Good will - - - - -
Other assets 955.38M 51.67M -17.19000M 4.14M 7.54M
Cash 169.56M 115.21M 80.16M 78.43M 129.39M
Cash and equivalents 169.56M 115.21M 80.16M - 129.39M
Total current liabilities 34.17M 145.32M 47.72M 68.71M 16.49M
Current deferred revenue - - 95.39M - -
Net debt 267.58M 258.57M 86.51M 74.77M -66.38200M
Short term debt 34.11M 121.00M 21.64M 55.00M 0.00000M
Short long term debt - 121.00M 70.00M 55.00M -
Short long term debt total 437.14M 373.78M 166.67M 153.19M 63.01M
Other stockholder equity 121.49M 118.50M 122.37M 126.62M -
Property plant equipment 872.79M 688.73M 464.90M 472.13M 318.08M
Total current assets 191.53M 198.95M 142.75M 100.48M 181.33M
Long term investments 61.43M 81.67M 81.16M 558.41M 39.52M
Net tangible assets - - - 159.99M 436.69M
Short term investments - - 2.42M 403.70M -
Net receivables 21.97M 67.69M 39.18M 17.92M 44.41M
Long term debt 428.39M 252.78M 96.67M 98.19M 63.01M
Inventory - - -2.41700M - -
Accounts payable 1.13M 0.80M 0.69M 1.75M 2.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 332.00M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.01M -0.16400M -8.27300M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.04M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - 33.33M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -914.84800M 683.63M 18.89M 472.13M 318.08M
Deferred long term asset charges - - - - -
Non current assets total 7.49M 768.04M 546.06M 558.41M 360.13M
Capital lease obligations - - - - -
Long term debt total 395.36M 250.91M 145.03M 98.19M 58.06M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 21.21M -224.91700M -14.18600M -158.52900M -33.09500M
Change to liabilities - - - -2.76000M 5.40M
Total cashflows from investing activities -169.44600M -224.91700M -25.72200M -177.17700M -288.96300M
Net borrowings 59.19M 187.14M 13.47M 84.24M -30.75000M
Total cash from financing activities 204.90M 260.72M 15.66M 119.31M -83.85700M
Change to operating activities - - - 5.08M -1.97500M
Net income -29.33400M -12.09100M -15.76700M -5.92500M 111.80M
Change in cash 63.22M 44.86M 3.82M -54.36700M 83.40M
Begin period cash flow 131.24M 86.38M 82.56M 136.93M 53.53M
End period cash flow 194.46M 131.24M 86.38M 82.56M 136.93M
Total cash from operating activities 27.76M 9.06M 13.88M 3.50M 9.21M
Issuance of capital stock 36.54M 92.86M 8.70M - -
Depreciation 31.69M 21.57M 19.27M 18.77M 9.83M
Other cashflows from investing activities -174.10000M -212.05900M -22.75300M 36.00M 415.15M
Dividends paid 10.48M 7.34M 0.08M 68.47M 68.47M
Change to inventory - - - - -
Change to account receivables 0.47M 0.91M -0.34400M 0.13M -1.26400M
Sale purchase of stock -0.87200M 92.86M -8.69600M 98.20M -
Other cashflows from financing activities 116.39M 80.91M 2.27M 125.13M 198.16M
Change to netincome - - - -7.12300M -1.23700M
Capital expenditures 17.36M 9.31M 9.53M 18.65M 1.70M
Change receivables - - - 3.07M -
Cash flows other operating - - - -2.21200M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -54.36700M -
Change in working capital 2.98M 2.22M 0.93M 0.31M -2.86300M
Stock based compensation 3.99M 9.96M 11.86M 0.87M -
Other non cash items 18.43M -12.60000M -2.40900M -10.52600M -109.56100M
Free cash flow 10.40M -0.25300M 4.35M -15.15000M 7.50M

Peer Comparison

Sector: Real Estate Industry: REIT - Residential

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BHM
Bluerock Homes Trust Inc.
-0.35 3.46% 9.77 - - 0.57 0.34 6.48 18.01
AVB
AvalonBay Communities Inc
0.99 0.53% 190.19 23.26 38.02 7.93 2.06 10.94 14.93
EQR
Equity Residential
0.53 0.78% 68.43 35.33 38.31 8.20 2.12 10.94 13.97
INVH
Invitation Homes Inc
0.48 1.63% 29.96 42.22 44.44 8.97 2.05 12.04 19.45
ESS
Essex Property Trust Inc
2.25 0.79% 286.87 24.87 46.08 9.04 3.01 12.37 14.88

Reports Covered

Stock Research & News

Profile

Bluerock Homes Trust, Inc. is an externally managed REIT that owns and operates a portfolio of institutional residential properties including single-family homes, build-to-rent communities, and other residential communities located in attractive markets with a focus on the knowledge-economy and high quality of life regions of the Sunbelt and high growth areas of the Western United States. BHM's principal objective is to generate attractive risk-adjusted investment returns by acquiring residential units, developing residential communities, and through Value-Add renovations. BHM properties are located across a diverse group of growth markets with healthy long-term demand fundamentals for residential rentals and will seek to target the high disposable income renter by choice. Bluerock Homes Trust, Inc. is headquartered in New York. Bluerock Homes Trust was incorporated on December 16th, 2021 in Maryland, USA.

Bluerock Homes Trust Inc.

919 Third Avenue, New York, NY, United States, 10022

Key Executives

Name Title Year Born
Mr. Robert Ramin Kamfar CEO & Chairman of Bluerock Homes Mang., LLC 1963
Mr. Jordan B. Ruddy Pres of Bluerock Homes Mang., LLC 1963
Mr. Christopher J. Vohs CPA CFO & Treasurer of Bluerock Homes Mang., LLC 1976
Mr. Michael DiFranco Exec. VP of Operations - Bluerock Homes Mang., LLC 1965
Mr. Ryan S. MacDonald Chief Investment Officer of Bluerock Homes Mang., LLC 1983
Mr. Jason Emala Chief Legal Officer & Sec. of Bluerock Homes Mang., LLC 1978
Mr. James G. Babb III Chief Strategy Officer of Bluerock Homes Mang., LLC 1965
Mr. Steven Siptrott MD & Head of Transactions - Bluerock Homes Mang., LLC 1986
Mr. Jordan Ben Ruddy President 1963
Mr. Robert Ramin Kamfar CEO & Chairman 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.