Explore 3 Stock Ideas & Industry Insights Download Free Report

Gran Tierra Energy Inc

Energy US GTE

7.84USD
-0.39(4.74%)

Last update at 2026-06-05T15:29:00Z

Day Range

7.908.19
LowHigh

52 Week Range

3.099.74
LowHigh

Fundamentals

  • Previous Close 8.23
  • Market Cap293.69M
  • Volume77788
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA286.49M
  • Revenue TTM596.71M
  • Revenue Per Share TTM16.84
  • Gross Profit TTM 330.94M
  • Diluted EPS TTM-5.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -232.87200M 44.60M 106.16M 244.94M 23.14M
Minority interest - - - - -
Net income -193.11900M 3.22M -6.28700M 139.03M 42.48M
Selling general administrative 60.09M 49.62M 45.85M 40.96M 36.26M
Selling and marketing expenses - - - - -
Gross profit 52.59M 170.44M 219.96M 531.11M 333.85M
Reconciled depreciation 278.35M 230.62M 215.58M 180.28M 139.87M
Ebit -10.78600M 125.07M 161.97M 317.08M 146.39M
Ebitda 267.57M 355.69M 377.55M 497.36M 286.27M
Depreciation and amortization 278.35M 230.62M 215.58M 180.28M 139.87M
Non operating income net other - - - -28.73900M -72.68400M
Operating income -10.78600M 121.12M 179.12M 317.08M 146.39M
Other operating expenses 607.50M 500.73M 457.84M 393.82M 323.48M
Interest expense 101.31M 80.47M 55.81M 42.97M 50.57M
Tax provision -39.75300M 41.39M 112.45M 105.91M -19.34600M
Interest income 1.09M 3.67M 1.98M 0.44M 0.00000M
Net interest income -100.21900M -76.80000M -53.82300M -46.05000M -54.38100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -39.75300M 41.39M 112.45M 105.91M -19.34600M
Total revenue 596.71M 621.85M 636.96M 711.39M 473.72M
Total operating expenses 63.37M 49.32M 40.85M 213.54M 183.60M
Cost of revenue 544.12M 451.41M 416.99M 180.28M 139.87M
Total other income expense net -222.08600M -76.51100M -72.95700M -72.14700M -123.25600M
Discontinued operations - - - - -
Net income from continuing ops -193.11900M 3.22M -6.28700M 139.03M 42.48M
Net income applicable to common shares -193.11900M 3.22M -6.28700M 139.03M 42.48M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1586.08M 1654.79M 1326.29M 1335.61M 1189.11M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 15.19M 10.06M 7.78M 29.81M 16.61M
Total liab 1357.34M 1241.22M 929.89M 918.04M 887.03M
Total stockholder equity 228.74M 413.57M 396.39M 417.57M 302.08M
Deferred long term liab - - - 0.03M -
Other current liab 110.96M 91.03M 62.62M 127.38M 2.98M
Common stock 9.94M 9.94M 9.94M 10.27M 10.27M
Capital stock 9.94M 9.94M 9.94M 10.27M 10.27M
Retained earnings -1052.93300M -859.81400M -863.03000M -856.74300M -995.77200M
Other liab - - - 86.81M 71.64M
Good will - - - - -
Other assets 66.22M 18.76M 18.89M 38.33M 91.51M
Cash 82.93M 104.52M 63.29M 126.87M 26.11M
Cash and equivalents 82.93M 103.38M 62.15M 126.87M 26.11M
Total current liabilities 355.69M 322.45M 260.25M 241.64M 227.99M
Current deferred revenue - 5.58M -131.09900M - 66.92M
Net debt 641.85M 657.69M 503.95M 462.72M 628.28M
Short term debt 38.26M 40.09M 47.71M 0.00000M 66.99M
Short long term debt 21.21M 24.81M 35.61M - -
Short long term debt total 724.78M 762.21M 567.24M 589.59M 654.39M
Other stockholder equity 1269.18M 1270.18M 1249.49M 1264.04M 1287.58M
Property plant equipment 1304.42M 1423.13M 1142.85M 1100.90M 995.80M
Total current assets 213.53M 211.27M 112.46M 168.59M 101.80M
Long term investments - - - - -
Net tangible assets - - - 417.57M 302.08M
Short term investments - - - - 0.00000M
Net receivables 60.02M 53.58M 12.36M 10.76M 58.69M
Long term debt 674.81M 701.80M 492.98M 589.59M 587.40M
Inventory 55.38M 43.12M 29.04M 1.14M 0.39M
Accounts payable 194.57M 177.36M 122.71M 114.26M 91.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.56M -6.73600M 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 10.27M 10.27M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -856.74300M -995.77200M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.22M 0.22M 0.21M 43.13M 30.02M
Deferred long term asset charges - - - - -
Non current assets total 1372.55M 1443.52M 1213.83M 1167.02M 1087.31M
Capital lease obligations 28.76M 35.61M 26.55M 20.68M 1.43M
Long term debt total 686.52M 722.12M 519.53M 589.59M 587.40M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -352.50500M -240.62700M -210.33100M 43.13M
Change to liabilities - - - -5.78900M 48.21M
Total cashflows from investing activities -272.46400M -352.50500M -226.58400M -210.33100M -105.32200M
Net borrowings -56.42800M 171.81M -38.95400M -17.27400M -122.72800M
Total cash from financing activities -59.84300M 156.87M -69.59700M -113.32200M -124.81000M
Change to operating activities - - - -14.40000M 59.15M
Net income -193.11900M 3.22M -6.28700M 139.03M 42.48M
Change in cash -21.59000M 41.23M -64.72700M 101.95M 13.88M
Begin period cash flow 111.34M 63.29M 128.01M 31.40M 17.52M
End period cash flow 92.67M 104.52M 63.29M 133.36M 31.40M
Total cash from operating activities 313.25M 239.32M 227.99M 427.71M 244.83M
Issuance of capital stock - - - 0.00200M -
Depreciation 16.94M 230.62M 215.58M 180.28M 139.87M
Other cashflows from investing activities 7.88M 44.38M -7.70200M 26.27M 44.56M
Dividends paid - - 0.00800M - -
Change to inventory - - - -4.16500M -2.38300M
Change to account receivables 5.18M 0.95M -1.62800M 2.35M -5.68600M
Sale purchase of stock -3.46600M -15.30900M -17.30000M -27.31700M 0.10M
Other cashflows from financing activities -11.18200M -13.30000M -13.34300M 1.30M 0.10M
Change to netincome - - - 39.41M 5.69M
Capital expenditures 275.87M 234.24M 218.88M 236.60M 149.88M
Change receivables - - - - -
Cash flows other operating - - - 65.46M 52.98M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 104.06M 14.70M
Change in working capital 141.87M 16.08M -48.41600M 64.32M 59.15M
Stock based compensation 3.21M 9.71M 5.72M 9.05M 8.40M
Other non cash items 399.95M 7.59M 4.63M 9.70M 18.75M
Free cash flow 37.38M 5.08M 9.11M 191.11M 94.95M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GTE
Gran Tierra Energy Inc
-0.39 4.74% 7.84 - 20.28 0.49 1.24 1.55 7.13
COP
ConocoPhillips
-1.61 1.35% 117.62 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd
-1.555 3.26% 46.10 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc
-2.05 1.46% 138.83 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production
- -% 8.31 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Gran Tierra Energy Inc., together with its subsidiaries, is involved in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company has a strategic partnership with Ecopetrol S.A. for the development of fields in the Middle Magdalena Valley. The company was founded in 2003 and is headquartered in Calgary, Canada.

Gran Tierra Energy Inc

500 Centre Street S.E., Calgary, AB, Canada, T2G 1A6

Key Executives

Name Title Year Born
Mr. Gary Stephen Guidry P.Eng. Pres, CEO & Director 1956
Mr. Ryan Paul Ellson C.A., CA CFO & Exec. VP 1976
Mr. Rodger D. Trimble VP of Investor Relations 1962
Mr. Lawrence W. West VP of Exploration 1956
Mr. Phillip Abraham VP of Legal & Bus. Devel. NA
Mr. Enrique Villalobos Pres & Country Mang. of Gran Tierra Energy Ecuador NA
Mr. Manuel Buitrago Pres & Country Mang. of Gran Tierra Energy Colombia NA
Ms. Diane Phillips BA, MBA Corp. Sec. 1956
Mr. Gary Stephen Guidry P.Eng. President, CEO & Director 1956
Mr. Ryan Paul Ellson C.A. Executive VP of Finance & CFO 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.