…
The Duckhorn Portfolio, Inc. produces and sells wines in North America. The company offers wines under a portfolio of brands, including Duckhorn Vineyards, Decoy, Goldeneye, Paraduxx, Migration, Canvasback, Calera, Kosta Browne, Greenwing, and Postmark. It sells wines to distributors, and directly to retail accounts and consumers. The company was formerly known as Mallard Intermediate, Inc. and changed its name to The Duckhorn Portfolio, Inc. in February 2021. The company was founded in 1976 and is headquartered in Saint Helena, California. The Duckhorn Portfolio, Inc. is a subsidiary of Mallard Holdco, LLC.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Income before tax | 94.47M | 82.75M | 76.98M | 42.81M | 29.94M |
| Minority interest | 0.01M | 0.04M | 0.55M | 0.56M | 0.56M |
| Net income | 69.30M | 60.19M | 55.98M | 32.38M | 22.10M |
| Selling general administrative | 47.90M | 43.25M | 43.92M | 24.02M | 27.76M |
| Selling and marketing expenses | 61.81M | 54.49M | 45.90M | 41.89M | 37.98M |
| Gross profit | 215.69M | 185.18M | 167.35M | 136.88M | 113.00M |
| Reconciled depreciation | 27.77M | 23.43M | 21.34M | 22.75M | 25.07M |
| Ebit | 106.19M | 87.31M | 84.09M | 63.19M | 42.27M |
| Ebitda | 133.96M | 113.08M | 105.38M | 91.27M | 67.34M |
| Depreciation and amortization | 27.77M | 25.76M | 21.29M | 28.08M | 25.07M |
| Non operating income net other | - | 2.21M | 6.50M | - | - |
| Operating income | 105.98M | 87.31M | 84.09M | 63.19M | 42.27M |
| Other operating expenses | 297.02M | 285.07M | 259.08M | 199.67M | 193.94M |
| Interest expense | 11.72M | 6.78M | 13.62M | 17.92M | 20.94M |
| Tax provision | 25.18M | 22.52M | 21.01M | 10.43M | 7.84M |
| Net interest income | -11.72M | -6.78M | -13.62M | -17.92M | -20.94M |
| Income tax expense | 25.18M | 22.52M | 21.01M | 10.43M | 7.84M |
| Total revenue | 403.00M | 372.51M | 336.61M | 270.65M | 241.21M |
| Total operating expenses | 109.71M | 97.74M | 89.82M | 65.91M | 65.74M |
| Cost of revenue | 187.31M | 187.33M | 169.26M | 133.77M | 128.20M |
| Total other income expense net | 0.21M | -4.56M | -7.11M | -20.38M | -12.33M |
| Net income from continuing ops | 69.29M | 60.23M | 55.97M | 32.38M | 22.10M |
| Net income applicable to common shares | 69.30M | 60.19M | 55.98M | 32.38M | 22.10M |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Total assets | 1347.68M | 1251.51M | 1183.12M | 1158.59M | 1161.58M |
| Intangible assets | 184.23M | 191.79M | 200.55M | 208.23M | 227.74M |
| Other current assets | 10.24M | 13.90M | 9.17M | 2.69M | 2.14M |
| Total liab | 405.27M | 384.35M | 380.88M | 503.99M | 540.45M |
| Total stockholder equity | 941.83M | 866.57M | 801.69M | 654.05M | 620.58M |
| Deferred long term liab | - | 90.48M | 86.67M | - | - |
| Other current liab | 1.42M | 43.04M | 38.80M | 30.50M | 23.83M |
| Common stock | 1.15M | 1.15M | 1.15M | 1.02M | 1.02M |
| Capital stock | 1.15M | 1.15M | 1.15M | 1.02M | 1.02M |
| Retained earnings | 203.12M | 133.82M | 73.63M | 117.66M | 85.29M |
| Other liab | 90.66M | 90.87M | 87.64M | 85.60M | 90.47M |
| Good will | 425.21M | 425.21M | 425.21M | 425.21M | 425.21M |
| Other assets | 5.69M | 0.52M | 2.02M | 1.69M | 1.66M |
| Cash | 6.35M | 3.17M | 4.24M | 6.25M | 3.77M |
| Total current liabilities | 74.46M | 60.00M | 56.78M | 51.81M | 41.02M |
| Current deferred revenue | 54.71M | 0.27M | 3.10M | 4.15M | 3.86M |
| Net debt | 247.31M | 243.62M | 243.05M | 372.70M | 412.20M |
| Short term debt | 13.51M | 13.31M | 11.32M | 13.43M | 11.01M |
| Short long term debt | 9.72M | 9.81M | 11.32M | 13.43M | 11.01M |
| Short long term debt total | 253.66M | 246.79M | 247.30M | 378.95M | 415.97M |
| Other stockholder equity | 737.56M | 731.60M | 726.90M | 535.37M | 534.27M |
| Property plant equipment | 343.91M | 269.66M | 240.94M | 242.75M | 243.93M |
| Total current assets | 387.53M | 339.52M | 314.40M | 280.71M | 263.04M |
| Net tangible assets | 332.40M | 866.57M | 175.93M | 20.61M | -32.38M |
| Net receivables | 48.71M | 37.03M | 33.25M | 26.46M | 22.47M |
| Long term debt | 223.62M | 213.75M | 235.97M | 365.52M | 404.96M |
| Inventory | 322.23M | 285.43M | 267.74M | 245.31M | 234.67M |
| Accounts payable | 4.83M | 3.38M | 3.56M | 3.73M | 2.32M |
| Noncontrolling interest in consolidated entity | - | 0.59M | 0.55M | - | - |
| Accumulated other comprehensive income | - | - | - | -48.17M | -33.54M |
| Common stock total equity | - | 1.15M | 1.15M | 1.02M | 1.02M |
| Retained earnings total equity | - | 133.82M | 73.63M | - | - |
| Non currrent assets other | 6.81M | -88.52M | 2.02M | 1.69M | 1.66M |
| Non current assets total | 960.15M | 911.99M | 868.72M | 877.88M | 898.54M |
| Capital lease obligations | 20.32M | 23.23M | - | - | - |
| Long term debt total | - | 213.75M | 235.97M | - | - |
| Breakdown | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-07-31 | 2022-07-31 | 2021-07-31 | 2020-07-31 | 2019-07-31 |
| Investments | -72.57M | -43.73M | -13.57M | -13.54M | -221.41M |
| Change to liabilities | 1.54M | -0.45M | -1.09M | 1.65M | 0.96M |
| Total cashflows from investing activities | -72.57M | -43.73M | -13.57M | -13.54M | -221.41M |
| Net borrowings | 8.67M | -25.35M | -133.29M | -39.16M | 20.60M |
| Total cash from financing activities | 5.67M | -26.18M | -52.71M | -39.16M | 129.55M |
| Change to operating activities | 9.16M | -2.23M | 8.36M | 0.42M | -0.59M |
| Net income | 69.29M | 60.23M | 55.97M | 32.38M | 22.10M |
| Change in cash | 3.19M | -1.08M | -2.01M | 2.49M | -49.40M |
| Begin period cash flow | 3.17M | 4.24M | 6.25M | 3.77M | 53.16M |
| End period cash flow | 6.35M | 3.17M | 4.24M | 6.25M | 3.77M |
| Total cash from operating activities | 70.09M | 68.83M | 64.27M | 55.18M | 42.47M |
| Issuance of capital stock | 0.00M | 0.00M | 187.50M | - | 0.00M |
| Depreciation | 27.77M | 23.43M | 21.34M | 22.75M | 25.07M |
| Other cashflows from investing activities | - | 0.91M | 0.12M | - | - |
| Dividends paid | 0.00M | 0.00M | -100.00M | 100.00M | 100.00M |
| Change to inventory | -33.89M | -18.82M | -22.43M | -10.66M | -12.79M |
| Change to account receivables | -11.68M | -3.77M | -6.79M | -4.00M | 2.70M |
| Sale purchase of stock | - | 0.02M | 181.63M | - | - |
| Other cashflows from financing activities | 246.83M | 83.17M | -45.05M | 72.60M | 210.15M |
| Change to netincome | 25.22M | 7.12M | 19.78M | 10.51M | 2.89M |
| Capital expenditures | 72.84M | 44.64M | 13.69M | 13.62M | 18.39M |
| Change receivables | - | -3.77M | -6.79M | - | - |
| Cash flows other operating | - | -0.50M | -7.97M | - | - |
| Cash and cash equivalents changes | - | -1.08M | -2.01M | - | - |
| Change in working capital | -34.87M | -27.91M | -21.95M | -12.59M | -9.72M |
| Stock based compensation | 6.29M | 5.52M | 10.82M | 1.15M | 1.13M |
| Other non cash items | 1.89M | 3.75M | -3.95M | 16.48M | 9.05M |
| Free cash flow | -2.75M | 24.19M | 50.58M | 41.55M | 24.07M |
Sector: Consumer Defensive Industry: Beverages - Wineries & Distilleries
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DEO Diageo PLC ADR |
2.11 2.31% |
93.44 | 28.37 | 13.21 | 2.46 | 4.52 | 3.55 | 11.41 |
| DGEAF Diageo plc |
- -% |
23.00 | 19.62 | 12.32 | 2.34 | 3.99 | 3.35 | 10.39 |
| PRNDY Pernod Ricard SA. |
0.42 2.86% |
15.09 | 18.34 | 17.12 | 3.68 | 2.57 | 4.62 | 15.43 |
| PDRDF Pernod Ricard SA |
- -% |
70.75 | 18.29 | 16.92 | 3.68 | 2.54 | 4.62 | 15.43 |
The Duckhorn Portfolio, Inc. produces and sells wines in North America. The company offers wines under a portfolio of brands, including Duckhorn Vineyards, Decoy, Goldeneye, Paraduxx, Migration, Canvasback, Calera, Kosta Browne, Greenwing, and Postmark. It sells wines to distributors, and directly to retail accounts and consumers. The company was formerly known as Mallard Intermediate, Inc. and changed its name to The Duckhorn Portfolio, Inc. in February 2021. The company was founded in 1976 and is headquartered in Saint Helena, California. The Duckhorn Portfolio, Inc. is a subsidiary of Mallard Holdco, LLC.
1201 Dowdell Lane, Saint Helena, CA, United States, 94574
707 302 2658
470
| Name | Title | Year Born |
|---|---|---|
| Mr. Alex Ryan | Pres, CEO & Chairman | 1967 |
| Ms. Lori Beaudoin | Exec. VP & CFO | 1960 |
| Mr. Zach Rasmuson | Exec. VP & COO | 1974 |
| Mr. Pete Przybylinski | Exec. VP & Chief Sales Officer | 1968 |
| Ms. Gayle Bartscherer | Exec. VP, Chief Marketing & DTC Officer | 1972 |
| Ms. Margaret Duckhorn | Co-Founder | NA |
| Mr. Daniel Duckhorn | Co-Founder | NA |
| Mr. Sean Sullivan | Exec. VP and Chief Strategy & Legal Officer | 1981 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.