Explore 3 Stock Ideas & Industry Insights Download Free Report

Australian Agricultural Company Ltd

Consumer Defensive AU AAC

1.32AUD
0.02(1.54%)

Last update at 2026-06-12T06:10:00Z

Day Range

1.301.32
LowHigh

52 Week Range

1.261.56
LowHigh

Fundamentals

  • Previous Close 1.30
  • Market Cap792.64M
  • Volume36723
  • P/E Ratio7.31
  • Dividend Yield-%
  • EBITDA-221.61400M
  • Revenue TTM422.07M
  • Revenue Per Share TTM0.71
  • Gross Profit TTM -14.25400M
  • Diluted EPS TTM0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Income before tax 150.42M -0.20100M -138.01200M 8.19M 194.73M
Minority interest - - - - -
Net income 107.28M -1.05300M -94.61800M 4.61M 136.93M
Selling general administrative - 129.50M 123.72M 112.52M 90.39M
Selling and marketing expenses - - 61.62M - -
Gross profit -125.40900M 215.46M -33.33700M 186.85M 343.26M
Reconciled depreciation - 28.78M 24.82M 23.78M 19.84M
Ebit -198.41300M 27.55M -112.67600M 25.27M 208.77M
Ebitda -166.99400M 56.33M -87.85600M 49.05M 228.61M
Depreciation and amortization 31.42M 28.78M 24.82M 23.78M 19.84M
Non operating income net other - - - - -
Operating income -198.41300M 14.76M -162.35600M -225.37200M -182.59600M
Other operating expenses 620.48M 373.14M 498.49M 441.51M 569.33M
Interest expense 27.06M 27.75M 25.34M 17.09M 14.04M
Tax provision - 0.85M -43.39400M 3.58M 57.80M
Interest income - 27.37M 24.87M 16.64M 13.22M
Net interest income - -27.75100M -25.33600M -17.08500M -14.04100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 43.14M 0.85M -43.39400M 3.58M 57.80M
Total revenue 422.07M 387.90M 336.13M 313.42M 276.07M
Total operating expenses 73.00M 200.70M 129.02M 173.74M 139.94M
Cost of revenue 547.48M 172.44M 369.47M 126.57M -67.19000M
Total other income expense net 348.83M -14.96000M 24.34M 12.16M 5.45M
Discontinued operations - - - - -
Net income from continuing ops - -1.05300M -94.61800M 4.61M 136.93M
Net income applicable to common shares - -1.05300M -94.61800M 4.61M 136.93M
Preferred stock and other adjustments - - - - -
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total assets 2811.29M - 2436.17M 2379.22M 2054.89M
Intangible assets 27.75M 22.93M 17.23M 12.94M 6.29M
Earning assets - - - - -
Other current assets 15.66M - 8.32M 352.35M 346.19M
Total liab 1035.95M - 919.29M 817.13M 692.32M
Total stockholder equity 1775.33M - 1516.88M 1562.09M 1362.57M
Deferred long term liab - - - - -
Other current liab 18.38M - 13.91M 31.21M 21.55M
Common stock 528.82M - 528.82M 528.82M 528.82M
Capital stock - - 528.82M 528.82M 528.82M
Retained earnings 110.11M - 3.88M 98.50M 93.89M
Other liab - - - - 256.03M
Good will - - - - -
Other assets - - - - 402.22M
Cash 9.18M - 8.96M 4.02M 9.27M
Cash and equivalents - - - - -
Total current liabilities 62.73M - 62.32M 54.29M 43.78M
Current deferred revenue 0.63M - 4.31M -12.39600M -9.08600M
Net debt 507.66M - 469.52M 426.00M 393.11M
Short term debt 18.20M - 14.53M 12.40M 9.87M
Short long term debt - - 6.34M 4.53M 4.63M
Short long term debt total 516.84M - 478.48M 430.02M 402.38M
Other stockholder equity - - - -627.31900M -622.70800M
Property plant equipment - - - 1962.35M 1260.93M
Total current assets 409.97M - 353.86M 402.59M 385.21M
Long term investments - - 0.24M 0.24M 0.24M
Net tangible assets - - - - 1356.28M
Short term investments - - - - -
Net receivables 18.89M - 19.08M 10.30M 7.55M
Long term debt - - 431.30M 386.23M 375.95M
Inventory 366.24M - 317.49M 35.92M 22.20M
Accounts payable 25.52M - 29.57M 23.08M 21.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1136.40M - 984.18M 934.77M 739.86M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.10M - 17.23M 389.13M 402.14M
Deferred long term asset charges - - - - -
Non current assets total 2401.32M - 2082.31M 1976.62M 1669.68M
Capital lease obligations - - 40.83M 39.26M 21.80M
Long term debt total - - - 417.62M 392.51M
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Investments - -20.92900M -29.92800M -16.01800M -13.61200M
Change to liabilities - - - - 146.79M
Total cashflows from investing activities -25.63300M -20.92900M -29.92800M -16.01800M -13.61200M
Net borrowings - 15.00M 40.00M - -10.24200M
Total cash from financing activities 13.16M -2.96200M 25.55M -5.26500M -10.24200M
Change to operating activities - - - - -14.61500M
Net income 107.28M -1.05300M -94.61800M 4.61M 136.93M
Change in cash -2.96800M 3.18M 4.94M -5.25000M 0.39M
Begin period cash flow 12.14M 8.96M 4.02M 9.27M 8.88M
End period cash flow 9.18M 12.14M 8.96M 4.02M 9.27M
Total cash from operating activities 9.51M 27.07M 9.32M 16.03M 24.25M
Issuance of capital stock - - - - -
Depreciation 31.42M - 24.82M 23.78M 19.84M
Other cashflows from investing activities - 0.88M 1.90M 2.47M 1.57M
Dividends paid - - - - -
Change to inventory 0.46M -5.70300M 3.58M -13.71500M 4.34M
Change to account receivables 5.23M -5.04300M -8.77700M -2.75400M 0.35M
Sale purchase of stock - - - - -
Other cashflows from financing activities -19.84300M -17.96200M -14.44500M 29.73M 29.78M
Change to netincome - - - - -269.39600M
Capital expenditures 24.66M 20.58M 31.83M 18.48M 15.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 97.41M -0.89300M -24.68600M -16.46900M 4.69M
Stock based compensation - - 1.27M 0.41M 0.20M
Other non cash items -226.60900M 27.97M 103.80M -12.35600M -132.52300M
Free cash flow -15.15400M 6.49M -22.51500M -2.45200M 9.07M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AAC
Australian Agricultural Company Ltd
0.02 1.54% 1.32 7.31 64.94 1.86 0.45 3.07 6.21
GNC
Graincorp Ltd
0.06 1.17% 5.18 - 18.12 0.16 0.83 0.39 14.96
ELD
Elders Ltd
0.09 1.73% 5.30 20.92 11.14 0.31 0.92 0.58 10.32
SGLLV
Ricegrowers Ltd
0.14 1.09% 13.00 11.80 11.90 0.48 1.40 0.58 6.97
ING
Inghams Group Ltd
0.02 0.95% 2.12 14.00 9.78 0.25 3.06 0.66 7.45

Reports Covered

Stock Research & News

Profile

Australian Agricultural Company Limited produces cattle and beef in Australia. The company is involved in production of beef, including breeding, backgrounding, and feedlotting; sales and marketing beef into global markets; and ownership, operation, and development of pastoral properties. It provides its products under the Westholme and the Darling Downs brands. The company also exports its products. Australian Agricultural Company Limited was founded in 1824 and is based in Newstead, Australia.

Australian Agricultural Company Ltd

Gasworks Plaza, Newstead, QLD, Australia, 4006

Key Executives

Name Title Year Born
Mr. David Harris CEO, MD, COO & COO of Supply Chain NA
Mr. Bruce Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, L.L.B., M.A.I.C Gen. Counsel & Company Sec. NA
Mr. Andrew O'Brien Chief Commercial Officer NA
Aaron Wakeley Head of Corp. Affairs and Communications NA
Ms. Sarah Hackett Director of People & Culture NA
Mr. Michael Johnson Head of Pastoral Operations NA
Mr. David Harris CEO, MD & Director NA
Mr. Glen Steedman Chief Financial Officer NA
Mr. Bruce Macaulay Bennett A.C.I.S., AGIA, B.Com., C.S., CGP, F Fin, L.L.B. General Counsel & Company Secretary NA
Jacqui Huntington Executive General Manager of Corporate Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.