Explore 3 Stock Ideas & Industry Insights Download Free Report

Aumega Metals Ltd

Basic Materials AU AAM

0.031AUD
-0.001(3.12%)

Last update at 2026-06-05T05:29:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.06
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap45.08M
  • Volume838756
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-12.03477M
  • Revenue TTM2.97M
  • Revenue Per Share TTM0.005
  • Gross Profit TTM 2.97M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -11.70145M -3.00645M -7.04784M -0.75858M -1.87375M
Minority interest - - - - -
Net income -11.70145M -4.65977M -7.40089M -1.72941M -5.50561M
Selling general administrative - 2.91M 2.14M 1.40M 2.26M
Selling and marketing expenses - - 0.24M - 0.65M
Gross profit -0.11363M -0.14865M -0.15507M - -0.10426M
Reconciled depreciation - 0.13M 0.14M - 0.09M
Ebit -15.15482M -3.00645M -7.23656M - -4.77894M
Ebitda -15.04119M -2.85780M -7.08149M - -4.67468M
Depreciation and amortization 0.11M 0.15M 0.16M - 0.10M
Non operating income net other - - - - -
Operating income -15.15482M -4.32513M -7.23656M -0.75858M -4.77894M
Other operating expenses 15.15M 4.33M 7.24M - 4.78M
Interest expense - - - - -
Tax provision - 1.49M 0.32M 0.97M 3.22M
Interest income - 0.20M 0.03M 0.00000M 0.00146M
Net interest income - 0.20M 0.03M - 0.00146M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 1.65M 0.35M - 3.63M
Total revenue - - - 0.81M -
Total operating expenses 15.04M 4.18M 7.08M 1.57M 4.67M
Cost of revenue 0.11M 0.15M 0.16M - 0.10M
Total other income expense net 3.45M 1.32M 0.19M - 2.91M
Discontinued operations - - - - -
Net income from continuing ops - -4.21068M -6.63029M - -4.88013M
Net income applicable to common shares - - - -1.72941M -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4.77M 66.60M 59.62M 46.10M 47.80M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.31M 0.49M 0.60M - 0.24M
Total liab 2.31M 12.42M 9.57M 6.59M 7.73M
Total stockholder equity 2.47M 54.17M 50.05M 39.51M 40.07M
Deferred long term liab - - - - -
Other current liab 1.13M - 1.84M - 1.35M
Common stock 80.27M - 75.10M 53.95M 53.65M
Capital stock - 80.10M 67.57M - 47.56M
Retained earnings -79.27634M -26.88576M -25.65891M -14.03382M -17.76630M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 4.02M 15.73M 9.95M 7.40M 3.10M
Cash and equivalents - - - - -
Total current liabilities 2.31M 4.08M 1.90M 0.72M 1.88M
Current deferred revenue - - 0.00000M - -
Net debt -3.99674M - -9.84573M - -3.10486M
Short term debt 0.02M - 0.03M 0.00000M -
Short long term debt - - - - -
Short long term debt total 0.02M - 0.10M - -
Other stockholder equity -0.46324M - - -0.41191M -
Property plant equipment 0.15M - - 38.06M -
Total current assets 4.62M 17.31M 10.89M 8.04M 4.10M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - 0.20M -
Net receivables 0.29M - 0.34M - 0.75M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.15M 0.64M 0.04M - 0.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.47M - 0.60M - 4.18M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 48.36M - 43.31M
Deferred long term asset charges - - - - -
Non current assets total 0.15M 49.29M 48.72M - 43.70M
Capital lease obligations - 0.06M 0.09M - -
Long term debt total 0.00000M - - 0.08M -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -6.21143M -4.46959M - -14.51031M
Change to liabilities - - - - -
Total cashflows from investing activities -0.04975M -6.87389M - - -
Net borrowings - - - - -
Total cash from financing activities -0.22234M 16.92M 8.96M - 0.85M
Change to operating activities - - - - -
Net income -11.70145M -4.21068M -7.40089M -3.77953M -5.50561M
Change in cash -12.14725M 7.71M 6.84M - -18.91071M
Begin period cash flow 16.17M 9.95M 3.10M 2.75M 22.02M
End period cash flow 4.02M 17.66M 9.95M 8.33M 3.10M
Total cash from operating activities -11.72250M -2.43703M -2.99555M - -3.44118M
Issuance of capital stock - 16.17M 8.30M - 0.92M
Depreciation 0.11M - 0.16M - 0.10M
Other cashflows from investing activities 0.00000M -6.84908M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 1.01M -0.00166M -0.00238M - -
Sale purchase of stock 0.00000M -0.85441M -0.21404M - -0.17422M
Other cashflows from financing activities -0.03563M 1.60M -0.05489M - -16.37008M
Change to netincome - - - - -
Capital expenditures 0.05M 6.25M 5.13M 0.00000M 16.26M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.22M 0.09M 0.05M - 0.04M
Stock based compensation - - - - -
Other non cash items -2.35316M -2.52958M 4.47M - 2.08M
Free cash flow -11.77224M -8.45199M -8.12312M - -19.70397M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AAM
Aumega Metals Ltd
-0.001 3.12% 0.03 - - 11.06 21.06 -2.7749
NEM
Newmont Corporation
-1.77 1.18% 148.76 13.98 10.95 6.44 3.32 4.55 7.01
NST
Northern Star Resources Ltd
-0.51 2.50% 19.88 16.31 8.77 4.19 1.97 4.45 8.03
EVN
Evolution Mining Ltd
-0.37 3.06% 11.73 18.33 11.72 4.81 4.47 4.98 9.33
DPM
Dpm Metals Inc.
0.98 2.02% 49.53 13.64 9.02 9.61 2.73 6.14 9.97

Reports Covered

Stock Research & News

Profile

AuMEGA Metals Ltd engages in the mineral exploration business in Canada. The company primarily explores gold, copper, lead, zinc, and silver deposits. Its flagship projects are the Cape Ray Shear Zone project located in Newfoundland, Canada. The company was formerly known as Matador Mining Limited and changed its name to AuMEGA Metals Ltd in June 2024. The company was incorporated in 2016 and is based in Osborne Park, Australia.

Aumega Metals Ltd

24 Hasler Road, Osborne Park, WA, Australia, 6017

Key Executives

Name Title Year Born
Mr. Sam Pazuki P.Eng. MD, CEO & Executive Director NA
Mr. Crispin Pike Vice President of Exploration NA
Ms. Carol Marinkovich A.C.A., AGIA, C.S. Executive Director & Company Secretary NA
Mr. Ryan Finkelstein Chief Financial Officer NA
Mr. Rick Greenwood VP of Exploration NA
Mr. Rick Greenwood Vice President of Exploration NA
Mr. Rick Greenwood Vice President of Exploration NA
Mr. Michael Bethel Skead M.Sc. President NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.