Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Ainsworth Game Technology Ltd

Consumer Cyclical AU AGI

1.53AUD
-0.07(4.38%)

Last update at 2026-06-12T06:11:00Z

Day Range

1.501.60
LowHigh

52 Week Range

0.881.60
LowHigh

Fundamentals

  • Previous Close 1.60
  • Market Cap505.19M
  • Volume25037
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA37.81M
  • Revenue TTM290.78M
  • Revenue Per Share TTM0.86
  • Gross Profit TTM 166.62M
  • Diluted EPS TTM-0.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 33.96M 2.64M 14.55M 15.80M -59.17000M
Minority interest - - - - -
Net income 30.32M -9.04000M 11.85M 11.75M -53.40900M
Selling general administrative 28.42M 92.62M 45.19M 20.95M 18.77M
Selling and marketing expenses 62.03M - - 55.82M 46.24M
Gross profit 97.67M 175.25M 167.27M 85.00M 44.11M
Reconciled depreciation 26.87M 22.56M - 22.16M 31.28M
Ebit -68.99600M 36.10M 19.14M 16.23M -39.68600M
Ebitda -42.12600M 58.66M 41.04M 38.39M -8.40200M
Depreciation and amortization 26.87M 22.56M 21.90M 22.16M 31.28M
Non operating income net other - - - - -
Operating income -68.99600M 36.10M 19.14M 11.72M -17.01500M
Other operating expenses 270.48M 248.76M 229.16M 40.93M 77.43M
Interest expense - 0.89M 1.15M 1.97M 13.86M
Tax provision 3.64M 11.68M 4.63M 4.05M -5.76100M
Interest income 11.58M 7.18M 1.19M 11.04M 12.80M
Net interest income 1.94M 6.29M - 9.08M -12.80100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.64M 11.68M 2.70M 4.05M -5.76100M
Total revenue 201.48M 284.86M 248.29M 167.13M 114.07M
Total operating expenses 166.67M 139.15M 148.14M 156.00M 162.38M
Cost of revenue 103.81M 109.62M 81.02M 82.14M 69.96M
Total other income expense net 102.96M -33.46000M -4.58400M 55.57M 40.61M
Discontinued operations - - - - -
Net income from continuing ops 30.32M -9.04000M - 11.75M -53.40900M
Net income applicable to common shares 30.32M -6.54200M 2.64M 11.75M -53.40900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 438.12M 418.45M 425.67M 406.54M 393.15M
Intangible assets 20.84M 27.03M 77.25M 37.07M 40.98M
Earning assets - - - - -
Other current assets - - 11.36M 9.37M 10.75M
Total liab 77.56M 102.87M 105.43M 95.21M 105.21M
Total stockholder equity 360.56M 315.57M 320.24M 311.33M 287.93M
Deferred long term liab - - - 16.71M 18.68M
Other current liab - - 50.48M 51.07M 29.94M
Common stock - - 207.71M 207.71M 207.71M
Capital stock 207.71M 207.71M - 207.71M 207.71M
Retained earnings 3.46M -26.91900M -22.03100M -27.95600M -39.70900M
Other liab - - - 4.83M 7.72M
Good will 45.97M 41.78M 42.18M 41.48M 38.01M
Other assets - - - 40.74M 64.87M
Cash 19.77M 19.83M 37.09M 50.32M 42.39M
Cash and equivalents - - - 50.32M 1.78M
Total current liabilities 59.62M 93.72M 92.52M 78.47M 46.72M
Current deferred revenue - - 16.08M 9.45M -1.02800M
Net debt - - -22.89500M -36.32600M 10.26M
Short term debt - - 2.71M 2.09M 1.88M
Short long term debt 0.00100M 0.36M - 0.05M 0.05M
Short long term debt total - - 14.20M 13.99M 52.65M
Other stockholder equity - - - -275.19100M -263.43800M
Property plant equipment - - - 75.38M 76.21M
Total current assets 209.03M 210.22M 227.85M 211.86M 191.76M
Long term investments - - - - -
Net tangible assets - - - 232.78M 227.63M
Short term investments - 3.82M - - -
Net receivables 118.72M 111.07M 89.28M 83.87M 82.50M
Long term debt 10.11M - - 0.00000M 37.24M
Inventory 68.40M 72.60M 90.12M 68.30M 56.12M
Accounts payable 15.71M 15.80M 23.25M 15.87M 15.93M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 134.56M 131.57M 119.93M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -84.36000M -137.22100M -136.51600M
Deferred long term asset charges - - - - -
Non current assets total 229.09M 208.22M 197.82M 194.68M 201.39M
Capital lease obligations 9.38M 9.74M - 13.94M 15.36M
Long term debt total - - - 11.90M 50.77M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.55400M -29.74100M - -5.45100M 0.93M
Change to liabilities - - - 3.43M 4.13M
Total cashflows from investing activities -1.55400M -29.74100M -3.83900M -5.45100M 0.93M
Net borrowings 9.40M -1.13200M - -39.70000M -3.31400M
Total cash from financing activities 5.99M -1.34400M -0.42700M -41.50800M -5.51900M
Change to operating activities - - - 19.48M -9.08100M
Net income 30.32M -9.04000M 11.85M 11.75M -53.40900M
Change in cash -0.05900M -17.26000M -5.29900M 7.92M 15.85M
Begin period cash flow 19.83M 37.09M 42.39M 42.39M 26.54M
End period cash flow 19.77M 19.83M 37.09M 50.32M 42.39M
Total cash from operating activities -2.95100M 26.47M -5.91100M 51.34M 22.25M
Issuance of capital stock - - - - -
Depreciation - 22.56M 21.90M 16.35M 24.42M
Other cashflows from investing activities -2.42100M -13.63700M -4.77600M 0.01M 0.00400M
Dividends paid - - - - -
Change to inventory -8.23900M 18.68M -24.40900M -19.61700M 7.30M
Change to account receivables -4.29700M -2.35500M -7.06300M 4.31M -18.86300M
Sale purchase of stock - - - - -
Other cashflows from financing activities -3.40300M -1.10400M -1.07700M -2.44000M 33.72M
Change to netincome - - - 9.82M 60.89M
Capital expenditures 5.22M 16.10M 3.94M 5.54M 4.55M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.58200M -10.76100M -36.22800M -15.31000M -11.56600M
Stock based compensation - - - 0.13M 0.42M
Other non cash items 14.63M 23.71M -3.43300M 23.23M 51.23M
Free cash flow -8.17200M 10.36M -9.85100M 45.80M 17.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGI
Ainsworth Game Technology Ltd		 -0.07 4.38% 1.53 - 17.01 1.83 1.53 2.26 7.84
ALL
Aristocrat Leisure Ltd		 0.53 0.99% 53.91 22.19 18.35 5.06 5.05 5.15 10.83
TLC
The Lottery Corporation Ltd		 0.14 2.53% 5.68 35.31 34.48 3.32 36.31 3.80 18.78
LNW
Light & Wonder Inc		 3.70 2.99% 127.26 29.14 11.49 2.92 21.69 3.47 10.78
TAH
Tabcorp Holdings Ltd		 -0.015 1.76% 0.83 83.50 24.33 0.71 1.45 0.94 6.51

Reports Covered

Stock Research & News

View All

Profile

Ainsworth Game Technology Limited designs, develops, manufactures, sells, and distributes gaming content and platforms, including electronic gaming machines, and other related equipment and services. The company also offers online real-money and social games. It operates in Australia, the Asia Pacific, North America, Latin America, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.

Ainsworth Game Technology Ltd

10 Holker Street, Newington, NSW, Australia, 2127

Key Executives

Name Title Year Born
Magistrate Harald Michael Karl Neumann Chief Exec. Officer 1962
Mr. Mark L. Ludski CFO & Company Sec. NA
Mr. Ryan Comstock Chief Operating Officer NA
Mr. David Bollesen Chief Technology Officer NA
Mr. Barry Marchini Head of UK Operations NA
Magistrate Harald Michael Karl Neumann Chief Executive Officer 1962
Mr. Mark L. Ludski Company Secretary NA
Ms. Lynn Mah Chief Financial Officer NA
Magistrate Harald Michael Karl Neumann Chief Executive Officer 1962
Mr. Mark L. Ludski Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.