Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Brambles Ltd

Industrials AU BXB

16.92AUD
-0.07(0.41%)

Last update at 2026-06-05T06:18:00Z

Day Range

16.7417.06
LowHigh

52 Week Range

16.1826.22
LowHigh

Fundamentals

  • Previous Close 16.99
  • Market Cap22044.50M
  • Volume3253878
  • P/E Ratio17.63
  • Dividend Yield2.65%
  • EBITDA2072.90M
  • Revenue TTM7010.60M
  • Revenue Per Share TTM5.12
  • Gross Profit TTM 2465.40M
  • Diluted EPS TTM0.93

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1234.10M 1120.50M 934.20M 819.90M 793.70M
Minority interest - - - - -
Net income 896.00M 779.90M 703.30M 593.30M 526.10M
Selling general administrative 1183.70M 1168.80M 1042.00M 924.00M 881.50M
Selling and marketing expenses - 1108.10M - - -
Gross profit 2357.00M 2317.50M 2901.70M 2558.00M 2511.70M
Reconciled depreciation - 802.00M 730.10M 691.90M 665.00M
Ebit 1304.90M 1231.00M 1051.60M 894.30M 862.90M
Ebitda 1964.00M 2033.00M 1781.70M 1586.20M 1527.90M
Depreciation and amortization 659.10M 802.00M 730.10M 691.90M 665.00M
Non operating income net other - - - - -
Operating income 1371.80M 1262.20M 1550.20M 1329.78M 1174.77M
Other operating expenses 5465.90M 5460.30M 7964.33M 7083.83M 6058.94M
Interest expense 114.70M 109.60M 100.80M 74.40M 69.20M
Tax provision 369.90M 346.40M 287.10M 248.20M 258.70M
Interest income 120.40M 9.10M 113.60M 1.50M 85.30M
Net interest income - -134.60000M -126.30000M -98.10000M -65.80000M
Extraordinary items 31.80M 5.80M 56.20M 21.60M -8.90000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 369.90M 346.40M 287.10M 248.20M 258.70M
Total revenue 6837.70M 6718.30M 6076.80M 5558.90M 5209.80M
Total operating expenses 985.20M 1061.70M 2130.50M 1914.90M 1819.70M
Cost of revenue 4480.70M 4400.80M 3175.10M 3000.90M 2698.10M
Total other income expense net -137.70000M -137.50000M 289.30M 274.90M 193.90M
Discontinued operations - - 56.20M 21.60M -8.90000M
Net income from continuing ops - 779.90M 647.10M 571.70M 535.00M
Net income applicable to common shares 896.00M 779.90M 703.30M 593.30M 526.10M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 9569.00M 8731.10M 8718.50M 7931.70M 7467.90M
Intangible assets 57.00M 49.50M 53.80M 59.40M 74.00M
Earning assets - - - - -
Other current assets 273.10M 100.00M 73.90M 90.40M 103.00M
Total liab 6218.80M 5504.00M 5848.50M 5480.60M 4778.70M
Total stockholder equity 3350.20M 3227.10M 2870.00M 2451.10M 2689.20M
Deferred long term liab - - - - -
Other current liab 1526.00M 1490.60M 3546.76M 2443.89M 1995.60M
Common stock 4233.10M 4564.00M 4531.60M 4505.80M 4924.80M
Capital stock - 4564.00M 4531.60M 4505.80M 4924.80M
Retained earnings 6420.20M 6055.10M 5680.20M 5321.90M 5039.20M
Other liab - - 648.10M 561.80M 524.70M
Good will 197.00M 185.80M 187.50M 184.10M 207.80M
Other assets - - 154.50M 178.50M 148.70M
Cash 608.90M 112.90M 160.70M 158.20M 408.50M
Cash and equivalents - - 21.40M 10.10M 30.10M
Total current liabilities 2845.70M 2265.00M 2988.40M 2237.00M 1970.80M
Current deferred revenue - - -1856.75722M -950.28532M -715.19904M
Net debt 2615.20M 2528.10M 2723.60M 2717.30M 2054.60M
Short term debt 689.60M 156.60M 672.30M 193.70M 179.90M
Short long term debt - 28.90M 562.10M 53.70M 32.40M
Short long term debt total 3224.10M 2641.00M 2884.30M 2875.50M 2463.10M
Other stockholder equity - - -15331.99652M -14234.44068M -13277.45496M
Property plant equipment - - 6699.70M 6143.50M 5541.30M
Total current assets 1894.00M 1379.90M 1444.90M 1321.60M 1442.20M
Long term investments - 151.80M 156.90M 44.60M 53.90M
Net tangible assets - - 2628.70M 2207.60M 2407.40M
Short term investments - - 78.67M 20.00M 17.98M
Net receivables 949.40M 1089.30M 1126.40M 978.50M 851.20M
Long term debt - 1742.60M 1592.80M 2108.40M 1718.10M
Inventory 62.60M 77.70M 83.90M 94.50M 79.50M
Accounts payable 630.10M 617.80M 626.10M 549.70M 510.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -7303.10000M -7392.00000M -7341.80000M -7376.60000M -7274.80000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 226.30M 34.50M 21.20M 49.60M 30.70M
Deferred long term asset charges - - - - -
Non current assets total 7675.00M 7351.20M 7273.60M 6610.10M 6025.70M
Capital lease obligations - 869.50M 729.40M 713.40M 712.60M
Long term debt total - - 2212.00M 2681.80M 2283.20M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -940.90000M -1505.40000M -1499.60000M -962.40000M
Change to liabilities - - 362.60M 190.20M 210.40M
Total cashflows from investing activities -658.70000M -940.90000M -1505.40000M -1499.60000M -962.40000M
Net borrowings - -359.70000M -158.60000M 468.60M -265.10000M
Total cash from financing activities -686.70000M -896.20000M -476.10000M -329.10000M -1005.70000M
Change to operating activities - - 51.80M 35.70M 26.00M
Net income 896.00M 779.90M 1055.93M 859.34M 696.94M
Change in cash 493.50M -44.20000M 0.70M -251.10000M -330.30000M
Begin period cash flow 112.40M 156.60M 155.90M 407.00M 737.30M
End period cash flow 605.90M 112.40M 156.60M 155.90M 407.00M
Total cash from operating activities 1833.00M 1804.40M 2989.44M 2296.87M 2072.41M
Issuance of capital stock - - - - -
Depreciation 823.10M 802.00M 1080.71M 967.39M 885.91M
Other cashflows from investing activities 273.40M 195.10M 179.10M 172.50M -9.50000M
Dividends paid -531.50000M -406.00000M 318.60M 304.80M 280.80M
Change to inventory 16.70M 5.70M 5.25M -27.37476M -13.73608M
Change to account receivables -23.10000M -6.30000M -187.37472M -232.03368M -153.36400M
Sale purchase of stock -384.20000M - 0.00000M -443.90000M -523.10000M
Other cashflows from financing activities 2.50M -130.50000M 2445.70M -181.60000M -65.50000M
Change to netincome - - 244.70M 273.50M 224.60M
Capital expenditures 932.10M 1136.00M 1684.50M 1672.10M 1083.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -29.40000M 27.90M -182.11982M -259.40844M -167.10008M
Stock based compensation 34.70M 33.90M 45.04M 44.32M 35.61M
Other non cash items 108.60M 160.70M 852.80M 470.15M 489.56M
Free cash flow 900.90M 668.40M 1304.94M 624.77M 989.21M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BXB
Brambles Ltd		 -0.07 0.41% 16.92 17.63 18.02 3.26 4.67 2.74 8.28
MAD
Mader Group Ltd		 0.22 2.65% 8.51 28.59 16.75 1.78 7.24 1.81 14.96
SIQ
Smartgroup Corporation Ltd		 0.20 1.71% 11.92 19.21 18.05 4.92 5.74 4.18 10.04
IPH
IPH Ltd		 0.08 2.02% 4.04 14.14 7.93 1.41 1.48 1.91 7.23
CUP
Count Ltd		 -0.005 0.48% 1.03 12.94 12.21 1.44 1.84 1.68 7.15

Reports Covered

Stock Research & News

View All

Profile

Brambles Limited operates as a supply-chain logistics company. It operates through CHEP Americas, CHEP EMEA, and CHEP Asia-Pacific segments. The company offers platforms to transport goods across their supply chains. Its products include reusable pallets and containers. The company serves consumer staples, retail, automotive, and general manufacturing industries. Brambles Limited was founded in 1875 and is based in Sydney, Australia.

Brambles Ltd

255 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Graham Andrew Chipchase CEO, Chairman of Exec. Leadership Team & Exec. Director 1963
Ms. Nessa I. O'Sullivan CFO & Exec. Director 1965
Ms. Laura Nador Pres of CHEP North America 1972
Mr. David Cuenca Pres of CHEP Europe NA
Mr. Enrique Montanes Garcia Chief Operations Officer NA
Mr. Rodney Hefford Chief Information Officer 1964
Mr. Sean O'Sullivan VP of Investor Relations 1965
Mr. Robert Nies Gerrard Chief Legal Officer & Company Sec. 1962
Ms. Sarah Pellegrini Chief Communications Officer NA
Mr. Patrick Bradley Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.