Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Catapult Group International Ltd

Technology AU CAT

3.56AUD
-0.13(3.52%)

Last update at 2026-06-04T06:10:00Z

Day Range

3.513.61
LowHigh

52 Week Range

2.867.72
LowHigh

Fundamentals

  • Previous Close 3.69
  • Market Cap1044.15M
  • Volume615306
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.35900M
  • Revenue TTM140.72M
  • Revenue Per Share TTM0.52
  • Gross Profit TTM 36.60M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-06-30 2023-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-06-30 2023-03-31
Income before tax -25.05580M -11.89400M -16.00700M -31.46300M -31.46300M
Minority interest - 0.05M 0.02M 0.02M 0.02M
Net income -24.97034M -8.75400M -16.68000M -31.48400M -31.48400M
Selling general administrative - 57.99M 55.16M 57.37M 57.37M
Selling and marketing expenses - 5.41M 4.53M 6.13M 6.13M
Gross profit -0.75140M 94.36M 81.14M 63.83M 63.83M
Reconciled depreciation - 26.89M 24.21M 20.60M 20.60M
Ebit -22.69738M -9.27500M -12.96800M -30.57600M -30.57600M
Ebitda 16.20M 17.62M 11.24M -9.98000M -9.98000M
Depreciation and amortization 38.90M 26.89M 24.21M 20.60M 20.60M
Non operating income net other - - - - -
Operating income -22.69738M -8.03200M -15.11800M -30.57600M -32.79700M
Other operating expenses 169.35M 124.56M 115.12M 117.16M 117.16M
Interest expense 1.92M 2.62M 3.04M 0.89M 0.89M
Tax provision - -3.08800M 0.69M 0.02M 0.02M
Interest income - 0.06M 0.06M 0.05M 0.05M
Net interest income - -2.55900M -2.98400M -0.83500M -0.83500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08546M -3.08800M 0.69M 0.02M 0.02M
Total revenue 146.66M 116.53M 100.00M 84.36M 84.36M
Total operating expenses 21.95M 102.39M 96.26M 96.62M 96.62M
Cost of revenue 147.41M 22.17M 18.86M 20.53M 20.53M
Total other income expense net -2.35843M -3.86200M -0.88900M -0.88700M 1.33M
Discontinued operations - - - - -
Net income from continuing ops - -8.80600M -16.70000M -31.48400M -31.48400M
Net income applicable to common shares - -8.75400M -16.68000M -31.46100M -31.46100M
Preferred stock and other adjustments - - - - -
Breakdown 2026-03-31 2025-06-30 2025-03-31 2024-06-30 2024-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-06-30 2025-03-31 2024-06-30 2024-03-31
Total assets 327.03M 165.89M 165.89M 164.75M 163.95M
Intangible assets 93.66M 49.10M 49.10M 49.00M 48.76M
Earning assets - - - - -
Other current assets 3.75M - 2.10M 0.00100M 4.05M
Total liab 113.54M 83.97M 83.97M 86.33M 85.91M
Total stockholder equity 213.49M 82.16M 82.16M 78.60M 78.22M
Deferred long term liab - - - - -
Other current liab 16.87M 44.59M 52.22M 34.47M 46.64M
Common stock 343.94M - 217.19M 204.48M 203.49M
Capital stock - 217.19M 217.19M 204.48M 204.48M
Retained earnings -170.99343M -145.41700M -145.41700M -136.66800M -136.00767M
Other liab - - - - -
Good will 113.19M 51.26M 51.26M 51.31M 51.06M
Other assets - - 5.30M - 7.39M
Cash 53.74M 10.76M 10.76M 11.59M 11.54M
Cash and equivalents - - - - -
Total current liabilities 84.27M 67.81M 67.81M 57.55M 57.27M
Current deferred revenue 47.58M - - 7.63M 7.63M
Net debt -48.49507M - -0.95400M 11.61M 6.81M
Short term debt 1.24M - 1.43M 5.63M 0.86M
Short long term debt - 1.43M 1.43M 5.63M 5.63M
Short long term debt total 5.24M - 9.80M 23.21M 18.35M
Other stockholder equity -7.44145M - -6.59700M - -6.68500M
Property plant equipment - - 30.00M - 27.84M
Total current assets 85.88M 29.77M 29.77M 28.76M 28.62M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 24.52M 10.36M 14.70M 14.15M 12.04M
Long term debt - 3.50M 3.50M 11.00M 11.00M
Inventory 3.87M 2.21M 2.21M 0.99M 0.99M
Accounts payable 18.58M 14.17M 14.17M 9.82M 9.78M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 47.99M - 10.39M 10.78M 10.73M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.46M -0.24083M 7.81M
Deferred long term asset charges - - - - -
Non current assets total 241.15M 136.12M 136.12M 135.99M 135.33M
Capital lease obligations - 4.87M 4.87M 6.58M 6.58M
Long term debt total - - 8.37M - 17.58M
Breakdown 2026-03-31 2025-03-31 2024-03-31 2023-06-30 2023-03-31
Type yearly yearly yearly yearly yearly
Date 2026-03-31 2025-03-31 2024-03-31 2023-06-30 2023-03-31
Investments - -29.85400M -27.05500M -25.27900M -25.27900M
Change to liabilities - - - - -
Total cashflows from investing activities -89.07514M -29.85400M -27.05500M -25.27900M -25.27900M
Net borrowings - -7.54300M -7.12800M - 13.66M
Total cash from financing activities 92.92M -9.33000M -8.60800M 13.19M 13.19M
Change to operating activities - - - - -
Net income -24.97034M -8.75400M -25.36963M -31.48400M -31.48400M
Change in cash 41.85M -0.83600M -4.63100M -9.88300M -9.88300M
Begin period cash flow 11.89M 11.59M 16.23M 26.11M 26.11M
End period cash flow 53.74M 10.76M 11.59M 16.23M 16.23M
Total cash from operating activities 39.49M 38.45M 31.70M -31.48400M 3.73M
Issuance of capital stock - 1.39M 0.34M - -
Depreciation 38.90M - 36.82M - 14.62M
Other cashflows from investing activities - -17.04600M -16.56900M -0.02800M -24.37705M
Dividends paid - - - - -
Change to inventory -1.70811M -1.21700M 1.25M - 1.12M
Change to account receivables -7.33686M -0.64500M -0.00800M - 2.42M
Sale purchase of stock - 1.39M 0.34M 0.00000M 0.00000M
Other cashflows from financing activities -1.74876M -3.18000M -1.82500M 15.16M -2.44800M
Change to netincome - - - - -
Capital expenditures 14.63M 29.85M 27.05M 25.25M 25.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.04273M 3.58M 11.16M 0.24M 2.32M
Stock based compensation - - - - 18.10M
Other non cash items 25.60M 34.87M 45.91M 31.48M 0.17M
Free cash flow 24.86M 8.60M 18.39M -56.73500M -56.73500M

Peer Comparison

Sector: Technology Industry: Scientific & Technical Instruments

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CAT
Catapult Group International Ltd		 -0.13 3.52% 3.56 - 81.97 7.42 6.84 5.92 39.68
CDA
Codan Ltd		 -0.07 0.16% 42.90 57.79 35.84 9.79 13.57 10.11 43.05
IKE
Ikegps Group Ltd		 - -% 1.01 - - 7.25 8.12 7.58 -3.6167
OIL
Optiscan Imaging Ltd		 -0.005 3.85% 0.12 - 10.82 50.10 5.45 148.93 -12.1087
SMN
Structural Monitoring Systems Plc		 0.005 1.19% 0.42 20.75 3.23 2.02 2.89 2.19 10.80

Reports Covered

Stock Research & News

View All

Profile

Catapult Sports Ltd, a sports science and analytics company, engages in the development and supply of technologies that improve the performance of athletes and sports teams in Australia, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. The company operates in three segments: Performance & Health; Tactics & Coaching; and Media & Other. It engages in the development and sale of performance and health technology solutions, including wearable tracking and analytics, and athlete monitoring software solutions; tactical and coaching technology solutions comprising design. development, and supply of video analysis, editing, and publishing software solutions; and athlete management platform and analytics, as well as development and growth of a subscription online sport learning platform. The company also offers media licensing, athlete management, and professional services. It serves sporting teams, leagues, and associations, as well as prosumer athletes. The company was formerly known as Catapult Group International Ltd and changed its name to Catapult Sports Ltd in August 2025. Catapult Sports Ltd was founded in 2006 and is based in Richmond, Australia.

Catapult Group International Ltd

630 Church Street, Richmond, VIC, Australia, 3121

Key Executives

Name Title Year Born
Dr. Adir Shiffman II Exec. Chairman 1974
Mr. Will Lopes Chief Exec. Officer NA
Mr. Igor van de Griendt B.E. Co-Founder & Non-Exec. Director NA
Mr. Shaun Holthouse B.E., B.E. (Hon), Mech Eng, GAICD Co-Founder & Non-Exec. Director NA
Mr. Hayden Stockdale Chief Financial Officer NA
Mr. Matthew Bairos Chief Product Officer NA
Mr. Christopher Steven Cooper Chief Operating Officer NA
Mr. Gareth Griffith Chief Technology Officer NA
Andrew Keys Investor Relations Mang. NA
Mr. Jonathan Garland Gen. Counsel & Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.