Explore 3 Stock Ideas & Industry Insights Download Free Report

Judo Capital Holdings Ltd

Financial Services AU JDO

1.455AUD
0.03(1.75%)

Last update at 2026-06-04T06:16:00Z

Day Range

1.401.46
LowHigh

52 Week Range

1.302.07
LowHigh

Fundamentals

  • Previous Close 1.43
  • Market Cap1558.59M
  • Volume6314719
  • P/E Ratio15.44
  • Dividend Yield-%
  • Revenue TTM380.90M
  • Revenue Per Share TTM0.34
  • Gross Profit TTM 380.90M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 125.60M 104.30M 107.50M -7.20000M -4.30600M
Minority interest - - - - -
Net income 86.40M 69.90M 73.40M -7.70000M 28.81M
Selling general administrative 132.80M 134.90M 127.40M 90.60M -
Selling and marketing expenses 7.10M 8.40M - 6.40M -
Gross profit 334.70M 384.80M - 156.50M -
Reconciled depreciation 15.50M 16.40M 8.60M 5.40M -
Ebit 125.60M 104.30M - -7.20000M -
Ebitda 141.10M 120.70M - -1.80000M -
Depreciation and amortization 15.50M 16.40M - 5.40M -
Non operating income net other - - - - -
Operating income 125.60M 132.80M - -7.20000M -
Other operating expenses 937.20M 384.80M 13.80M 98.10M 25.90M
Interest expense 652.60M 524.30M 226.60M 52.10M 0.00000M
Tax provision 39.20M 34.40M 34.10M 0.50M -33.11400M
Interest income 1059.90M 910.30M 574.20M 221.90M -
Net interest income 407.30M 386.00M 347.60M 169.80M 84.45M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 39.20M 34.40M 34.10M 0.50M -33.10000M
Total revenue 1062.80M 326.60M 344.60M 156.50M -
Total operating expenses 209.10M 384.80M - 98.10M -
Cost of revenue 728.10M -58.20000M - - -
Total other income expense net - -28.50000M - - -
Discontinued operations - - - - -
Net income from continuing ops 86.40M 69.90M 73.40M -7.70000M -
Net income applicable to common shares 86.40M 69.90M 73.40M -7.70000M 28.70M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 14978.20M 13197.00M 12151.70M 9414.60M 7462.92M
Intangible assets 47.70M 48.30M 38.30M 23.80M 16.02M
Earning assets - - - - 3264.14M
Other current assets - 829.30M 105.00M 69.60M 54.00M
Total liab 13291.60M 11631.70M 10674.60M 3846.40M 3548.90M
Total stockholder equity 1686.60M 1565.30M 1477.10M 1404.60M 1362.62M
Deferred long term liab - - - - -
Other current liab - 172.70M 18.50M -3846.40000M -3548.90400M
Common stock - 1522.10M 1518.30M 1518.20M 1514.84M
Capital stock 1536.30M 1522.10M 1518.30M 1518.20M 1514.84M
Retained earnings 148.40M 62.00M -7.90000M -81.30000M -90.66400M
Other liab - - 69.30M 40.20M 3.80M
Good will - - - - -
Other assets - - 8916.30M 3391.60M 304.10M
Cash 862.10M 777.40M 714.70M 407.10M 619.10M
Cash and equivalents - - - - -
Total current liabilities - 1138.30M 9088.60M 3846.40M 3548.90M
Current deferred revenue - -15.90000M - - -
Net debt 2257.20M 2369.90M 3802.90M 3427.80M 2912.41M
Short term debt - 965.60M - 3834.90M 3531.51M
Short long term debt 3119.30M 3147.30M 4517.60M 3834.90M 3531.51M
Short long term debt total - 3147.30M - 3834.90M 3531.51M
Other stockholder equity - - -33.30000M -32.30000M 3.00M
Property plant equipment - - 18.70M 4.10M 4.30M
Total current assets - 829.30M 752.70M 3201.10M 3878.83M
Long term investments 1612.10M 1607.30M 2425.70M 2794.00M 3259.74M
Net tangible assets - - 1438.80M 1380.80M 1059.60M
Short term investments 1612.10M 1607.30M 2425.70M 2794.00M 3259.74M
Net receivables - - 1.30M 1.20M 1.10M
Long term debt - - 1137.40M 3168.60M 3436.49M
Inventory - - - - -
Accounts payable 12.80M 15.90M 5966.80M 11.50M 17.39M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -18.80000M - -32.30000M -61.55800M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 12226.60M - -2821.90000M -3279.99200M
Deferred long term asset charges - - - - -
Non current assets total - 12367.70M - 2821.90M 3279.99M
Capital lease obligations - - - - -
Long term debt total - - 1147.60M 3169.30M 3438.21M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -21.20000M 795.50M 366.30M 468.20M -2836.00000M
Change to liabilities - - -4.70000M 0.50M -33.10000M
Total cashflows from investing activities -21.20000M -1032.50000M 338.90M 455.10M -2848.70000M
Net borrowings -29.00000M -1372.60000M 672.70M 303.60M 3032.60M
Total cash from financing activities -30.70000M 897.40M 2536.60M 599.80M 4694.00M
Change to operating activities - - -2813.40000M -2581.30000M -1724.70000M
Net income 86.40M 69.90M 73.40M -7.70000M 28.70M
Change in cash 84.70M 62.70M 307.60M 63.10M 133.90M
Begin period cash flow 777.40M 714.70M 407.10M 344.00M -
End period cash flow 862.10M 777.40M 714.70M 407.10M 344.00M
Total cash from operating activities 136.60M -1630.20000M -2567.90000M -2534.60000M -1711.40000M
Issuance of capital stock - - - 373.60M -
Depreciation - 16.40M 5.40M 1.90M 1.80M
Other cashflows from investing activities -10.10000M -1862.40000M 366.30M 468.20M -2835.96200M
Dividends paid - - - 319.40M -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - - 0.00000M -13.40000M 502.35M
Other cashflows from financing activities -1.70000M 2270.00M 1863.90M 240.80M 1159.10M
Change to netincome - - 148.20M 48.50M 14.00M
Capital expenditures 11.10M 2.40M 6.70M 13.10M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 52.10M -1833.10000M -367.60000M -819.50000M -441.21100M
Stock based compensation - 10.20M - - -
Other non cash items 84.50M 133.00M - - -
Free cash flow 125.50M 172.40M -731.40000M -13.10000M -

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
JDO
Judo Capital Holdings Ltd
0.03 1.75% 1.46 15.44 9.86 4.09 0.90 10.42
BEN
Bendigo and Adelaide Bank Ltd
0.02 0.19% 10.28 - 11.32 3.00 0.88 7.68
BENPH
Bendigo and Adelaide Bank Ltd
0.25 0.25% 101.80 107.11 - - -
BOQ
Bank of Queensland Ltd
0.01 0.16% 6.09 41.20 10.16 2.44 0.70 11.41
BOQPF
Bank of Queensland Ltd
-0.103 0.10% 102.11 164.20 - - -

Reports Covered

Stock Research & News

Profile

Judo Capital Holdings Limited, through its subsidiaries, engages in the provision of various banking products and services for small and medium businesses in Australia. The company provides personal, self-managed super fund (SMSF), and business term deposits. It also offers line of credit, business, equipment, home, and agribusiness loans, as well as healthcare and asset financing. In addition, it provides residential mortgages, and bank guarantees. Further, it offers acquisition, wholesale, expansion, and working capital funding, as well as judo business, and warehouse lending. The company was incorporated in 2016 and is based in Melbourne, Australia.

Judo Capital Holdings Ltd

376-390 Collins Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Joseph Healy Chief Exec. Officer NA
Mr. Chris Bayliss Co-Founder, Deputy CEO & Chief Relationship Officer NA
Mr. Andrew Leslie GM of Fin. & Corp. Devel. and CFO NA
Ms. Lisa Frazier Chief Operating Officer 1969
Ms. Yien Hong B.A., B.Com., L.L.B. Gen. Counsel & Company Sec. NA
Mr. Kevin Ramsdale Chief Marketing Officer NA
Jess Lantieri Chief People & Culture Officer NA
Mr. George Obeid Chief Third-Party Officer NA
Mr. Frank Versace Chief Risk Officer NA
Mr. David McNabb Head of Risk Operations & Governance NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.