
Last update at 2026-06-05T06:10:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A Look At Lendlease Group’s Valuation As Property Sector Sentiment Weighs On ASX:LLC Shares
Fri 15 May 26, 02:18 PML.A.’s Notorious Trio of Graffiti-Covered Skyscrapers Finally Finds a Buyer
Tue 03 Mar 26, 01:00 AMLendlease Group (LLESF) (H1 2026) Earnings Call Highlights: Navigating Challenges with ...
Mon 23 Feb 26, 05:00 AMLendlease Group (ASX:LLC) is favoured by institutional owners who hold 70% of the company
Sun 09 Nov 25, 11:50 PMLendlease Group (ASX:LLC) Shares Could Be 39% Below Their Intrinsic Value Estimate
Mon 13 Oct 25, 01:34 AMInvestors in Lendlease Group (ASX:LLC) have unfortunately lost 48% over the last five years
Mon 15 Sep 25, 11:41 PMLendlease Group Full Year 2025 Earnings: Misses Expectations
Tue 19 Aug 25, 11:13 PMIs It Too Late To Consider Buying Lendlease Group (ASX:LLC)?
Sat 01 Mar 25, 11:10 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 364.00M | -1389.00000M | -238.00000M | -177.00000M | 295.00M |
| Minority interest | - | - | - | - | - |
| Net income | 225.00M | -1502.00000M | -232.00000M | -99.00000M | 222.00M |
| Selling general administrative | 284.00M | 125.00M | 411.00M | 662.00M | 662.00M |
| Selling and marketing expenses | - | 266.00M | - | - | - |
| Gross profit | 404.00M | 776.00M | 587.00M | 687.00M | 639.00M |
| Reconciled depreciation | 93.00M | 122.00M | 143.00M | 156.00M | 202.00M |
| Ebit | 646.00M | -1096.00000M | -78.00000M | 495.00M | 421.00M |
| Ebitda | 739.00M | -974.00000M | 65.00M | 651.00M | 623.00M |
| Depreciation and amortization | 93.00M | 122.00M | 143.00M | 156.00M | 202.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -209.00000M | -24.00000M | 46.00M | -22.00000M | -120.00000M |
| Other operating expenses | 7812.00M | 9242.00M | 10460.00M | 9025.00M | 8749.00M |
| Interest expense | 282.00M | 293.00M | 158.00M | 108.00M | 126.00M |
| Tax provision | 139.00M | 113.00M | -6.00000M | -51.00000M | 75.00M |
| Interest income | 41.00M | 68.00M | 74.00M | 3.00M | 120.00M |
| Net interest income | -252.00000M | -238.00000M | -88.00000M | -122.00000M | -121.00000M |
| Extraordinary items | - | 0.00000M | 0.00000M | 27.00M | 2.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 139.00M | 113.00M | -6.00000M | -51.00000M | 75.00M |
| Total revenue | 7603.00M | 9218.00M | 10229.00M | 8822.00M | 9771.00M |
| Total operating expenses | 613.00M | 800.00M | 755.00M | 863.00M | 1118.00M |
| Cost of revenue | 7199.00M | 8442.00M | 9642.00M | 8135.00M | 9132.00M |
| Total other income expense net | 573.00M | -1365.00000M | 18.00M | 115.00M | 709.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 225.00M | -1502.00000M | -232.00000M | -126.00000M | 220.00M |
| Net income applicable to common shares | 225.00M | -1502.00000M | -232.00000M | -99.00000M | 222.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 14133.00M | 16772.00M | 18214.00M | 17101.00M | 17000.00M |
| Intangible assets | 49.00M | 119.00M | 151.00M | 169.00M | 256.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 35.00M | 76.00M | 57.00M | 51.00M | 78.00M |
| Total liab | 8993.00M | 11895.00M | 11570.00M | 10131.00M | 10049.00M |
| Total stockholder equity | 5111.00M | 4843.00M | 6616.00M | 6943.00M | 6927.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 28.00M | 346.00M | 53.00M | 3038.00M | 14.00M |
| Common stock | - | - | 1827.00M | 1814.00M | 1809.00M |
| Capital stock | 1811.00M | 1829.00M | 1827.00M | 1814.00M | 1809.00M |
| Retained earnings | 1203.00M | 1069.00M | 2653.00M | 3078.00M | 3327.00M |
| Other liab | - | - | - | - | - |
| Good will | 573.00M | 573.00M | 1085.00M | 1056.00M | 1200.00M |
| Other assets | - | - | 3116.00M | 2802.00M | 2824.00M |
| Cash | 621.00M | 1000.00M | 900.00M | 1297.00M | 1662.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 4550.00M | 6156.00M | 5429.00M | 5354.00M | 5983.00M |
| Current deferred revenue | - | - | 2741.00M | -19.00000M | 3171.00M |
| Net debt | 3433.00M | 3176.00M | 2381.00M | 1060.00M | 695.00M |
| Short term debt | - | - | 19.00M | 19.00M | 555.00M |
| Short long term debt | 620.00M | 9.00M | 19.00M | - | 555.00M |
| Short long term debt total | - | - | 3281.00M | 2357.00M | 2357.00M |
| Other stockholder equity | - | - | -6410.00000M | -6836.00000M | -7003.00000M |
| Property plant equipment | - | - | 247.00M | 272.00M | 594.00M |
| Total current assets | 3727.00M | 6582.00M | 4850.00M | 4864.00M | 4950.00M |
| Long term investments | 6932.00M | 6833.00M | 6787.00M | 5528.00M | 4838.00M |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | -16.00000M | 169.00M | -10.00000M |
| Net receivables | 294.00M | 561.00M | 2299.00M | 2033.00M | 1741.00M |
| Long term debt | 3434.00M | 4167.00M | 3262.00M | 2357.00M | 1802.00M |
| Inventory | 742.00M | 1676.00M | 1562.00M | 1459.00M | 1469.00M |
| Accounts payable | 1679.00M | 2436.00M | 2616.00M | 2316.00M | 2243.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | 2136.00M | 2051.00M | 1791.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | -79.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1780.00M | 1371.00M | 4875.00M | 5068.00M | 5047.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 10406.00M | 10190.00M | 13364.00M | 12237.00M | 12050.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | 3567.00M | 2688.00M | 2209.00M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | 928.00M | -552.00000M | -758.00000M | 552.00M | -216.00000M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | 928.00M | -552.00000M | -758.00000M | 552.00M | -216.00000M |
| Net borrowings | -352.00000M | 909.00M | - | - | - |
| Total cash from financing activities | -532.00000M | 723.00M | 723.00M | -106.00000M | -146.00000M |
| Change to operating activities | - | - | - | - | - |
| Net income | 225.00M | -1502.00000M | -232.00000M | -99.00000M | 222.00M |
| Change in cash | -379.00000M | 100.00M | -397.00000M | -365.00000M | 100.00M |
| Begin period cash flow | 1000.00M | 900.00M | 1297.00M | 1662.00M | 1562.00M |
| End period cash flow | 621.00M | 1000.00M | 900.00M | 1297.00M | 1662.00M |
| Total cash from operating activities | -820.00000M | -55.00000M | -486.00000M | -835.00000M | 468.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | - | 143.00M | 163.00M | 207.00M |
| Other cashflows from investing activities | -186.00000M | -32.00000M | -676.00000M | 637.00M | -95.00000M |
| Dividends paid | -105.00000M | -118.00000M | 105.00M | 114.00M | 121.00M |
| Change to inventory | 845.00M | - | -342.00000M | -426.00000M | 1457.00M |
| Change to account receivables | 611.00M | - | 199.00M | 11.00M | -1021.00000M |
| Sale purchase of stock | - | - | - | - | 0.00000M |
| Other cashflows from financing activities | -75.00000M | -68.00000M | 5161.00M | 2395.00M | 3445.00M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 8.00M | 63.00M | 82.00M | 85.00M | 121.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -870.00000M | 355.00M | -143.00000M | -415.00000M | 436.00M |
| Stock based compensation | - | - | 49.00M | 51.00M | 55.00M |
| Other non cash items | 50.00M | -410.00000M | -397.00000M | -899.00000M | 39.00M |
| Free cash flow | -783.00000M | -118.00000M | -568.00000M | -920.00000M | 347.00M |
Sector: Real Estate Industry: Real Estate - Diversified
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LLC Lendlease Group |
-0.02 0.81% | 2.46 | - | 6.06 | 0.28 | 0.34 | 0.87 | 19.90 |
| APZ Aspen Group |
0.11 2.39% | 4.72 | 16.46 | 16.45 | 8.25 | 1.79 | 9.71 | 13.59 |
| LIC Lifestyle Communities Ltd |
-0.05 0.99% | 5.00 | - | 13.26 | 4.47 | 0.96 | 6.70 | 17.35 |
| G1C Group One Capital Limited |
- -% | 0.07 | - | - | 17.26 | 4.49 | 38.20 | 180.32 |
Lendlease Group operates as an integrated real estate and investment company in Australia, Asia, Europe, and the Americas. It operates through Investments, Development, Construction, and Capital Release Unit segments. The Investments segment owns and/or manages investments, including residential, office, retail, industrial, and infrastructure investment assets. The Development segment develops inner-city mixed-use developments, apartments, retail, commercial assets and social and economic infrastructure. The Construction segment provides project management, design and construction services, primarily in the commercial, mixed use, data centres, defence and social infrastructure sectors. The Capital Release Unit segment offers overseas construction operations and development projects; retirement assets; US military housing business; Australian communities projects; and engineering and services projects. The company was founded in 1958 and is headquartered in Barangaroo, Australia.
Tower Three, Barangaroo, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Anthony Peter Lombardo | Global CEO, MD & Exec. Director | 1974 |
| Mr. Simon Collier Dixon | Group Chief Financial Officer | 1973 |
| Mr. Neil Martin | Chief Exec. Officer of Europe | NA |
| Mr. Frank R. Krile | Group Chief Risk Officer | NA |
| Mr. Justin Marco Gabbani | Chief Exec. Officer of Asia | 1981 |
| Mr. Dale Connor | CEO of Australia & Acting MD of Investments - Australia | NA |
| Ms. Penny Ransom | Group Head of Investments | NA |
| Mr. Justin McCarthy | Head of Investor Relations | NA |
| Ms. Karen Pedersen | Group Gen. Counsel | NA |
| Ola Fadahunsi | Director of Corp. Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.