Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Marvel Gold Ltd

Basic Materials AU MVL

0.014AUD
-0.001(6.67%)

Last update at 2026-06-22T00:06:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.02
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap22.76M
  • Volume904089
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.07717M
  • Revenue TTM0.08M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -3.18081M -3.76379M -4.36098M -9.02267M -
Minority interest - 0.03M 0.03M 0.81M -
Net income -3.18081M -3.73681M -7.08476M -8.20970M -
Selling general administrative - 0.43M 0.65M 2.07M -
Selling and marketing expenses - 0.58M 0.00500M - -
Gross profit -0.00376M 0.03M 0.01M - -
Reconciled depreciation - 0.00374M - - -
Ebit -2.13953M -2.87261M -2.27395M - -10.25504M
Ebitda -2.13578M -2.86886M -2.26965M -5.39389M -
Depreciation and amortization 0.00376M 0.00374M 0.00430M - -
Non operating income net other - - - - -
Operating income -2.13953M -1.01124M -2.27395M -7.15221M -
Other operating expenses 2.14M 1.01M 2.27M - -0.27320M
Interest expense - - - 3.63M 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M -
Interest income - 0.89M 2.52M - -
Net interest income - - - -3.62878M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 2.72M - -
Total revenue - 0.03M 0.02M - -
Total operating expenses 2.14M 1.01M 2.27M - -
Cost of revenue 0.00376M - 0.00430M - -
Total other income expense net -1.04129M -2.75254M -2.08703M 1.76M -
Discontinued operations - - - - -
Net income from continuing ops - -3.76379M -7.11564M -9.02267M -
Net income applicable to common shares - -3.73681M -7.08476M - 20.52M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4.33M 3.38M 6.98M 12.10M 15.48M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.05M 0.00000M 0.04M - 0.00000M
Total liab 0.60M 0.45M 0.11M 0.18M 0.74M
Total stockholder equity 3.73M 3.05M 6.94M 11.91M 14.73M
Deferred long term liab - - - - -
Other current liab 0.54M - 0.05M - 0.08M
Common stock 47.39M - 42.78M 40.97M 35.77M
Capital stock - 42.78M - 40.97M -
Retained earnings -43.93294M -39.80883M -36.79640M -28.86385M -23.61310M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00000M - -
Cash 3.73M 0.51M 1.34M 1.18M 1.95M
Cash and equivalents - - - - -
Total current liabilities 0.60M 0.45M 0.11M 0.27M 0.42M
Current deferred revenue - - - - -
Net debt -3.73234M - -1.33727M - -
Short term debt - - - 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 0.03M - - -0.19714M 2.58M
Property plant equipment - - - 4.01M 3.56M
Total current assets 3.84M 0.55M 1.43M 1.37M 3.32M
Long term investments - 1.10M - 6.71M -
Net tangible assets - - - - 14.73M
Short term investments - - - - -
Net receivables 0.06M 0.00058M 0.06M 0.00132M 1.21M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.06M 0.45M 0.06M 0.21M 0.18M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.24M - 0.95M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.47M - 1.20M - -
Deferred long term asset charges - - - - -
Non current assets total 0.49M 2.83M 5.55M 10.72M -
Capital lease obligations - - - - -
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 0.03M 0.51M 0.98M -
Change to liabilities - - - - -0.04138M
Total cashflows from investing activities 0.47M 0.03M - 0.98M 1.92M
Net borrowings - - - - -
Total cash from financing activities 4.46M 0.00000M 1.76M 5.21M 4.20M
Change to operating activities - - - - -2.78716M
Net income -3.18081M -3.73681M -7.08476M -8.20970M 20.52M
Change in cash 3.22M -0.82465M 0.16M -0.77316M 1.65M
Begin period cash flow 0.51M 1.34M 1.18M 1.95M 0.30M
End period cash flow 3.73M 0.51M 1.34M 1.18M 1.95M
Total cash from operating activities -1.68087M -0.87746M -2.16315M -7.03855M -4.97437M
Issuance of capital stock - - 1.90M 5.28M -
Depreciation 0.00376M 0.19M 0.00430M 0.18M 0.11M
Other cashflows from investing activities - 0.03M - 1.00M 1.00M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.29580M 0.06M 0.10M 0.22M 0.29M
Sale purchase of stock - 0.00000M -0.14257M -0.07385M 4.20M
Other cashflows from financing activities - 0.00000M 1.76M 0.00521M 8.40M
Change to netincome - - - - -28.33326M
Capital expenditures 0.00229M 0.00000M 0.00000M 0.02M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.16M 0.05M -0.06123M -0.79992M -1.12389M
Stock based compensation - -0.07275M 0.20M 0.51M 1.20M
Other non cash items 1.34M 2.70M 4.99M 2.02M -24.52958M
Free cash flow -1.68316M -0.87746M -2.16315M -7.05755M -5.01518M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
MVL
Marvel Gold Ltd		 -0.001 6.67% 0.01 - - 274.32 6.10 -1.4746
NEM
Newmont Corporation		 1.21 0.84% 144.68 13.45 10.93 6.57 3.33 4.51 6.94
NST
Northern Star Resources Ltd		 0.33 1.58% 21.20 18.22 11.67 4.41 2.05 4.61 8.32
EVN
Evolution Mining Ltd		 0.42 3.35% 12.96 20.02 12.69 5.25 4.85 5.39 10.10
DPM
Dpm Metals Inc.		 1.50 3.39% 45.70 13.30 9.58 9.50 2.88 6.53 10.60

Reports Covered

Stock Research & News

View All

Profile

Marvel Gold Limited engages in the acquisition, exploration, and development of gold projects. The company holds 100% interest in the Hanang gold project, which is located in central Tanzania. Marvel Gold Limited was incorporated in 2016 and is based in Subiaco, Australia.

Marvel Gold Ltd

130 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Christopher Philip Van Wijk M.Sc. MD, Exploration Mang. & Exec. Director 1972
Mr. Christopher Bruce Knee B.Com., BCom, C.A., CA Chief Financial Officer NA
Mr. Stuart Andrew McKenzie A.C.I.S., L.L.B., LLB, BEc. (Hons.), GradDipACG, C Commercial Mang. & Company Sec. NA
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972
Ms. Joanna Christina Kiernan BA Company Secretary 1981
Mr. Christopher Philip van Wijk M.Sc. MD, Exploration Manager & Executive Director 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.