Explore 3 Stock Ideas & Industry Insights Download Free Report

Nine Entertainment Co. Holdings Ltd

Communication Services AU NEC

0.925AUD
0.00(0%)

Last update at 2026-06-05T00:56:00Z

Day Range

0.920.93
LowHigh

52 Week Range

0.831.25
LowHigh

Fundamentals

  • Previous Close 0.93
  • Market Cap1482.69M
  • Volume2411745
  • P/E Ratio13.36
  • Dividend Yield9.09%
  • EBITDA371.22M
  • Revenue TTM2644.92M
  • Revenue Per Share TTM1.67
  • Gross Profit TTM 508.35M
  • Diluted EPS TTM0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 182.64M 200.01M 275.10M 449.63M 279.59M
Minority interest -29.44900M -24.00300M -12.73700M -18.14500M 145.05M
Net income 103.89M 110.90M 181.81M 297.14M 169.36M
Selling general administrative 810.25M 808.75M 777.97M 755.52M 686.96M
Selling and marketing expenses - - - - -
Gross profit 495.06M 321.63M 1053.43M 1202.25M 845.01M
Reconciled depreciation 158.07M 156.21M 155.71M 149.11M 157.43M
Ebit 336.99M 249.24M 309.65M 461.49M 293.27M
Ebitda 385.23M 405.45M 465.36M 610.60M 450.70M
Depreciation and amortization 48.24M 156.21M 155.71M 149.11M 157.43M
Non operating income net other - - - - -
Operating income 420.95M 304.28M 443.28M 551.48M 397.23M
Other operating expenses 2272.32M 2315.15M 2380.57M 2215.47M 2033.58M
Interest expense 64.01M 63.02M 34.55M 11.85M 13.68M
Tax provision 49.30M 65.11M 80.56M 134.35M 95.63M
Interest income 7.51M 8.35M 45.22M 1.15M 1.51M
Net interest income -63.04400M -54.67100M -42.21700M -25.15400M -27.49600M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 49.30M 65.11M 80.56M 134.35M 95.63M
Total revenue 2693.27M 2619.43M 2694.60M 2688.77M 2331.48M
Total operating expenses 74.11M 17.34M 895.34M 879.85M 710.53M
Cost of revenue 2198.21M 2297.80M 1641.17M 1486.52M 1486.47M
Total other income expense net -238.30700M -104.27500M 3.52M 3.28M 15.19M
Discontinued operations - - - - -
Net income from continuing ops 133.34M 134.90M 194.54M 315.29M 183.96M
Net income applicable to common shares 103.89M 110.90M 181.81M 297.14M 169.36M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 3965.09M 4004.08M 4015.63M 4140.30M 3911.18M
Intangible assets 1378.91M - 1367.69M 1363.26M 1377.49M
Earning assets - - - - -
Other current assets - 121.42M 2.48M 281.20M 260.55M
Total liab 2187.70M 2218.72M 2139.28M 2068.75M 1951.58M
Total stockholder equity 1572.44M 1587.66M 1682.70M 1878.01M 1814.55M
Deferred long term liab - - - - -
Other current liab - 239.85M 361.39M 641.15M 589.33M
Common stock - 1894.10M 1958.64M 2111.75M 2134.80M
Capital stock 1894.97M - 1958.64M 2111.75M 2134.80M
Retained earnings -266.20500M -248.18200M -212.39700M -178.82000M -264.92500M
Other liab - - 394.66M 415.73M 387.27M
Good will 1066.17M 1066.17M 1080.47M 1149.03M 888.95M
Other assets - - 28.27M 35.37M 42.16M
Cash 141.67M 92.86M 119.68M 153.46M 171.93M
Cash and equivalents - - - - -
Total current liabilities 931.60M 881.55M 867.42M 907.50M 837.37M
Current deferred revenue - 83.45M 88.60M -115.13200M -126.14200M
Net debt 583.67M 986.36M 893.56M 707.18M 678.50M
Short term debt - 139.25M 136.04M 115.13M 123.49M
Short long term debt 100.96M - 99.43M 79.77M 79.59M
Short long term debt total - 1079.22M 1013.24M 860.65M 850.43M
Other stockholder equity - -0.00000M -85.69500M -77.97300M -55.32700M
Property plant equipment - - 442.14M 491.49M 573.94M
Total current assets 916.53M 905.53M 900.92M 892.80M 849.84M
Long term investments 28.42M - 37.58M 40.12M 37.87M
Net tangible assets - - -921.92600M -802.51100M -592.82900M
Short term investments - - - - -
Net receivables 355.33M 381.27M 423.20M 408.38M 381.00M
Long term debt 624.38M - 543.45M 398.13M 342.25M
Inventory 332.05M 309.98M 299.45M 12.74M 12.26M
Accounts payable 307.29M 418.99M 281.39M 266.36M 250.69M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -58.25300M -63.54500M -54.92200M -55.32700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 163.35M 194.35M 184.74M 168.24M 145.09M
Deferred long term asset charges - - - - -
Non current assets total 3048.56M 3098.55M 3114.71M 3247.50M 3061.34M
Capital lease obligations 333.22M - 370.36M 382.74M 428.58M
Long term debt total - - 877.20M 745.51M 726.94M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -127.30400M -135.95300M -117.40700M -297.33100M 6.00M
Change to liabilities - - 14.81M 77.51M 75.36M
Total cashflows from investing activities -127.30400M -135.95300M -117.40700M -297.33100M -84.23200M
Net borrowings -10.00000M 88.95M 128.00M 7.33M -205.05000M
Total cash from financing activities -203.48900M -184.28000M -268.15700M -208.36000M -329.39600M
Change to operating activities - - -73.46100M -45.09500M -16.56600M
Net income 103.89M 110.90M 181.81M 297.14M 169.36M
Change in cash 48.81M -26.81600M -33.78800M -18.46300M -15.46700M
Begin period cash flow 92.86M 119.68M 153.46M 171.93M 187.39M
End period cash flow 141.67M 92.86M 119.68M 153.46M 171.93M
Total cash from operating activities 379.60M 293.42M 351.78M 487.23M 398.16M
Issuance of capital stock - - - 62.49M -
Depreciation 158.07M 156.21M 95.95M 97.89M 104.05M
Other cashflows from investing activities -102.47600M -99.39300M -19.56700M -0.45100M -0.93900M
Dividends paid -126.86100M -146.07400M 239.29M 231.80M 122.05M
Change to inventory -6.19800M -18.20400M - - -
Change to account receivables -1.05500M 41.20M -6.84900M -28.69800M -121.67600M
Sale purchase of stock 0.00000M -67.45100M -154.01100M -44.82300M -2.29300M
Other cashflows from financing activities -24.72300M -18.90000M -40.85100M 769.67M -42.30300M
Change to netincome - - 124.39M 49.35M 88.18M
Capital expenditures 24.83M 137.00M 97.84M 74.77M 93.76M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 10.95M -28.45000M -6.84900M -28.69800M -121.67600M
Stock based compensation 8.07M 5.95M 6.41M 12.04M 10.79M
Other non cash items 98.63M 54.76M 74.02M 92.20M 124.75M
Free cash flow 354.77M 156.42M 253.94M 412.46M 304.40M

Peer Comparison

Sector: Communication Services Industry: Entertainment

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NEC
Nine Entertainment Co. Holdings Ltd
- -% 0.93 13.36 7.30 0.56 0.90 0.68 4.94
NWS
News Corporation
0.93 2.20% 43.15 38.54 29.94 2.63 1.90 1.79 10.32
NWSLV
News Corporation
1.00 2.86% 36.00 33.15 26.18 1.67 1.66 1.79 10.32
EVT
EVT Ltd
-0.04 0.34% 11.80 50.38 26.53 1.55 2.08 2.64 10.86
SKT
Sky Network Television Ltd
0.06 2.36% 2.60 5.95 7.25 0.46 0.91 0.53 2.18

Reports Covered

Stock Research & News

Profile

Nine Entertainment Co. Holdings Limited engages in the broadcasting and program production businesses across free to air television, video on demand, and metropolitan radio networks in Australia. The company operates through Broadcasting, Publishing, Domain Group, and Stan segments. It offers television services under the brands, including 9Network, Channel 9, 9Gem, 9Go!, 9Life, and 9Rush; video on demand platform under 9Now brand; radio stations under 2GB, 3AW, 4BC, and 6PR brands; and publishes newspapers, news-inserted magazines, digital, and events, as well as nine.com.au, a site of news, lifestyle, sport, and entertainment content. The company also provides mastheads under The Sydney Morning Herald, The Age, Brisbane Times, The Australian Financial Review and magzine, WA Today, Fin Magzine, Good Food, Good Weekend, Sunday Life, Traveller, Leisure and Life, AFR weekend, The Guide/Green Guide, Wide World Of Sports,9Honey, 9Travel, 9Travel Reviews, Domain Group, Drive, Fututre Women, The Sun-Herald, The Sunday Age, Drive, and Pedestrian group brands. In addition, it offers real estate media and technology services. Nine Entertainment Co. Holdings Limited was founded in 1956 and is headquartered in North Sydney, Australia.

Nine Entertainment Co. Holdings Ltd

1 Denison Street, North Sydney, NSW, Australia, 2060

Key Executives

Name Title Year Born
Mr. Michael John Sneesby MD, CEO & Director NA
Ms. Maria Phillips Chief Financial Officer NA
Mr. Michael Stephenson Chief Sales Officer NA
Ms. Nola Hodgson Head of Investor Relations NA
Ms. Rachel Launders BA, FFin, LLB(Hons) Gen. Counsel & Company Sec. NA
Ms. Victoria Buchan Director of Communications NA
Mr. Tom Malone Managing Director of Radio NA
Graeme Cassells Deputy Chief Financial Officer NA
Martin Kugeler Chief Exec. Officer of Stan NA
Mr. Mathew Stanton Chief Financial & Strategy Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.