Explore 3 Stock Ideas & Industry Insights Download Free Report

Aedas Homes, S.A.

Real Estate GB 0RV8

23.475GBX
-0.125(0.53%)

Last update at 2026-06-03T07:00:00Z

Day Range

23.5023.65
LowHigh

52 Week Range

22.5524.05
LowHigh

Fundamentals

  • Previous Close 23.60
  • Market Cap710.77M
  • Volume0
  • P/E Ratio0.05
  • Dividend Yield-%
  • EBITDA64.97M
  • Revenue TTM367.65M
  • Revenue Per Share TTM7.97
  • Gross Profit TTM 117.85M
  • Diluted EPS TTM3.34

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Income before tax 184.93M 146.89M 137.35M 125.02M
Minority interest 0.04M -0.08800M -0.20564M -0.75618M
Net income 149.72M 108.88M 105.07M 93.13M
Selling general administrative 46.41M 36.09M 45.94M 41.17M
Selling and marketing expenses - - - -
Gross profit 251.25M 256.49M 241.33M 222.25M
Reconciled depreciation 5.16M 4.75M 4.76M 3.20M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income 161.26M 168.63M 151.30M 145.91M
Other operating expenses - - - -
Interest expense 15.93M 14.56M 32.13M 24.90M
Tax provision 35.25M 37.92M 32.07M 31.14M
Interest income 6.08M 1.26M 0.58M 0.64M
Net interest income -24.64100M -25.31500M -22.43321M -20.18465M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 1156.19M 1144.67M 919.81M 765.62M
Total operating expenses 994.93M 976.04M 768.51M 619.71M
Cost of revenue 904.94M 888.18M 678.48M 543.37M
Total other income expense net - - - -
Discontinued operations - - - -
Net income from continuing ops 149.68M 108.97M 105.28M 93.88M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total assets 2228.43M 2012.20M 1968.96M 1898.71M
Intangible assets 7.30M 7.07M 6.63M 5.99M
Earning assets - - - -
Other current assets 0.00100M - - -
Total liab 1241.49M 1081.11M 999.32M 922.37M
Total stockholder equity 985.10M 930.52M 969.10M 975.92M
Deferred long term liab - - - -
Other current liab 0.00100M -0.00100M - -0.00000M
Common stock - - - -
Capital stock 43.70M 43.70M 46.81M 46.81M
Retained earnings 149.72M 108.88M 107.22M 37.26M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 289.61M 236.10M 196.58M 183.94M
Cash and equivalents - - - -
Total current liabilities 911.46M 759.14M 677.30M 603.50M
Current deferred revenue - - - -
Net debt 324.08M 319.84M 304.89M 281.53M
Short term debt - - - -
Short long term debt 288.34M 235.16M 182.36M 147.96M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 2006.22M 1883.62M 1926.28M 1853.91M
Long term investments - - - -
Net tangible assets - - - -
Short term investments 14.02M 5.33M 1.09M 5.07M
Net receivables 93.86M 60.23M 42.15M 63.81M
Long term debt 325.35M 320.78M 319.10M 317.51M
Inventory 1439.36M 1444.63M 1587.03M 1500.07M
Accounts payable 268.45M 217.79M 187.66M 164.67M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 222.21M 128.58M 42.67M 44.79M
Capital lease obligations 4.87M 2.67M 4.23M 1.86M
Long term debt total - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Type yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Investments 60.02M 80.33M -2.36597M 13.14M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings 12.58M -55.13000M 133.33M 198.80M
Total cash from financing activities - - - -
Change to operating activities - - - -
Net income 149.72M 108.90M 105.10M 93.90M
Change in cash 54.19M 45.05M 4.71M 53.85M
Begin period cash flow 289.79M 244.73M 240.02M 186.17M
End period cash flow 343.97M 289.79M 244.73M 240.02M
Total cash from operating activities 191.32M 344.14M -23.26107M 9.95M
Issuance of capital stock - - - -
Depreciation 5.16M 4.75M 4.76M 3.20M
Other cashflows from investing activities - - - -
Dividends paid -95.26100M 146.94M 102.67M 98.33M
Change to inventory 141.27M 111.44M 35.80M 102.62M
Change to account receivables - - - -
Sale purchase of stock -0.20200M -5.79100M -9.89138M -14.16106M
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 16.87M 3.55M 5.87M 2.91M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 73.48M 228.12M -141.10743M -114.39969M
Stock based compensation - - - -
Other non cash items -14.45300M 13.06M 21.88M 19.60M
Free cash flow 174.45M 340.59M -29.13122M 7.04M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
0RV8
Aedas Homes, S.A.
-0.125 0.53% 23.48 0.05 - 1.93 1.17 1.20 7.04
DAR
Dar Global Plc
- -% 8.05 0.14 14.99 2.57 2.44 2.81 10.57
ASPL
Aseana Properties Limited
- -% 0.07 - - 1.60 0.44 0.98
HWG
Harworth Group PLC
2.40 1.86% 131.40 49.47 9.89 3.71 0.66 4.70 19.40
ROAD
Roadside Real Estate plc
-0.8625 1.44% 59.14 - 204.08 157.07 3.07 189.62 298.76

Reports Covered

Stock Research & News

Profile

Aedas Homes, S.A. engages in the development of residential properties in Spain. The company focuses on multi and single-family homes; provides real estate services; audiovisual distribution; and decoration and interior design services, as well as develop turnkey build-to-rent properties. It serves individuals and institutional investors. The company was incorporated in 2016 and is headquartered in Madrid, Spain. As of December 11, 2025, Aedas Homes, S.A. operates as a subsidiary of Neinor Homes, S.A.

Aedas Homes, S.A.

Paseo de la Castellana, 130, Madrid, Spain, 28046

Key Executives

Name Title Year Born
Mr. Pedro Javier Sánchez Gutiérrez Chief Technology & Communications Officer 1970
Mr. Patxi Castanos Chief Legal Officer NA
Mr. Alberto Delgado Montero Chief Operating Officer of Residential Development 1976
Ms. Esther Duarte Macarro Chief Corporate Resources Officer 1973
Mr. David Botin Chief Operating Officer of Affordable Housing & Flex Living NA
Mr. Alfonso Benavides Grases Secretary NA
Mr. Borja García-Egocheaga Vergara CEO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.