Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Boku Inc

Technology GB BOKU

158.0GBX
-2.0(1.25%)

Last update at 2026-06-04T15:38:00Z

Day Range

158.00160.00
LowHigh

52 Week Range

152.00250.00
LowHigh

Fundamentals

  • Previous Close 160.00
  • Market Cap495.51M
  • Volume661610
  • P/E Ratio56.33
  • Dividend Yield-%
  • EBITDA21.74M
  • Revenue TTM128.82M
  • Revenue Per Share TTM0.43
  • Gross Profit TTM 62.67M
  • Diluted EPS TTM0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 19.97M 6.19M 11.41M 4.06M 4.39M
Minority interest - - - - -
Net income 12.53M 3.78M 10.09M 4.30M 6.27M
Selling general administrative - 24.01M 14.89M 8.96M 9.40M
Selling and marketing expenses - - - 1.16M 0.41M
Gross profit 45.82M 96.85M 80.67M 61.99M 63.43M
Reconciled depreciation - 7.90M 7.56M 5.90M 7.49M
Ebit 22.11M 6.41M 11.66M 9.04M 5.13M
Ebitda 31.45M 14.31M 19.21M 14.94M 12.53M
Depreciation and amortization 9.35M 7.90M 7.56M 5.90M 7.39M
Non operating income net other - - - - -
Operating income 22.11M 6.16M 9.72M 9.04M 5.13M
Other operating expenses 109.42M 93.12M 73.00M 53.66M 64.02M
Interest expense 0.32M 0.22M 0.25M 0.68M 0.77M
Tax provision - 2.41M 1.32M -0.23700M -1.88200M
Interest income - 3.65M 1.89M 0.20M 0.02M
Net interest income - 3.43M 1.64M -0.94300M -0.74800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.44M 2.41M 1.32M -0.23700M -1.88200M
Total revenue 131.52M 99.27M 82.72M 63.76M 69.17M
Total operating expenses 23.71M 90.70M 70.95M 51.89M 58.28M
Cost of revenue 85.70M 2.42M 2.05M 1.77M 5.73M
Total other income expense net -2.13283M 0.03M 1.69M -4.97900M -0.74800M
Discontinued operations - - - 24.61M -5.50500M
Net income from continuing ops - 3.78M 10.09M 4.30M 6.27M
Net income applicable to common shares - - - 28.90M 6.27M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 501.18M 406.33M 376.81M 277.88M 216.89M
Intangible assets 15.37M 15.18M 14.44M 14.50M 17.74M
Earning assets - - - - -
Other current assets 5.72M 40.83M 38.27M 16.96M 88.35M
Total liab 347.92M 268.59M 243.28M 166.43M 134.44M
Total stockholder equity 153.26M 137.74M 133.53M 111.44M 82.45M
Deferred long term liab - - - - -
Other current liab 15.32M 250.27M 47.66M 37.66M 25.49M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock - 0.03M 0.03M 0.03M 0.03M
Retained earnings -91.61736M -105.66300M -110.40300M -132.84800M -161.75200M
Other liab - - - 6.40M 2.16M
Good will 43.15M 41.31M 42.18M 41.73M 45.38M
Other assets - - - 5.09M 3.10M
Cash 245.67M 142.31M 117.36M 99.55M 56.65M
Cash and equivalents - - - - -
Total current liabilities 331.92M 255.94M 233.32M 157.76M 122.10M
Current deferred revenue - - - - -
Net debt -240.23349M -139.66100M -114.30800M -96.00200M -44.00500M
Short term debt 1.04M 1.03M 1.37M 1.28M 2.46M
Short long term debt - - 0.00000M 0.00000M 1.12M
Short long term debt total 5.44M 2.65M 3.05M 3.55M 12.65M
Other stockholder equity -15.44262M 243.38M 243.90M 244.26M 244.17M
Property plant equipment - - - 4.36M 5.67M
Total current assets 423.28M 328.74M 299.50M 212.19M 145.00M
Long term investments - - - - -
Net tangible assets - - - 55.21M 19.33M
Short term investments - - - 5.60M -
Net receivables 171.89M 145.60M 143.88M 86.21M 79.90M
Long term debt - - 0.00000M 0.00000M 6.69M
Inventory - - - - -
Accounts payable 315.57M 1.34M 182.40M 118.83M 94.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 260.29M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 1.81M 1.84M 1.71M -
Deferred long term asset charges - - - - -
Non current assets total 77.90M 77.60M 77.31M 65.68M 71.89M
Capital lease obligations - 2.65M 3.05M 3.55M 4.83M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -3.91000M 1.62M 21.41M -5.81200M
Change to liabilities - - - 40.27M -15.86300M
Total cashflows from investing activities -7.67164M -3.91000M 1.62M 21.41M -5.81200M
Net borrowings - - 0.00000M -9.68100M -6.25700M
Total cash from financing activities -13.84449M -8.98700M -8.79000M -11.43300M -5.79200M
Change to operating activities - - - - -
Net income 12.53M 3.78M 10.09M 28.90M 6.27M
Change in cash 55.15M 26.47M 34.35M 54.07M -0.26400M
Begin period cash flow 190.52M 150.86M 116.51M 62.44M 62.70M
End period cash flow 245.67M 177.33M 150.86M 116.51M 62.44M
Total cash from operating activities 84.32M 42.01M 40.60M 49.65M 11.92M
Issuance of capital stock - 3.50M 2.74M 0.47M 1.11M
Depreciation 9.35M 7.90M 7.56M 5.90M 7.49M
Other cashflows from investing activities - -3.38100M -3.54300M 26.75M 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -23.58566M -7.13900M -53.00400M -12.32800M 8.75M
Sale purchase of stock -12.59992M -10.69800M -9.80200M -1.83500M -
Other cashflows from financing activities -1.39160M -1.78400M -1.72700M -1.94300M -2.33800M
Change to netincome - - - -13.40400M 5.28M
Capital expenditures 0.56M 7.54M 5.86M 5.34M 5.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 43.33M 18.63M 17.87M 27.94M -7.11500M
Stock based compensation - 8.90M 7.47M 5.04M 5.68M
Other non cash items 13.08M 2.81M -2.38600M -18.13600M 1.17M
Free cash flow 83.76M 34.47M 34.73M 44.32M 6.08M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOKU
Boku Inc		 -2.0 1.25% 158.00 56.33 20.37 3.85 4.28 3.63 16.09
EWG
W.A.G payment solutions plc		 -1.2 1.08% 109.80 - 14.88 0.35 3.56 0.48 10.57
BYIT
Bytes Technology Ltd		 14.80 4.03% 382.00 13.89 11.78 3.14 8.89 2.77 8.13
PAY
PayPoint plc		 15.00 2.81% 549.00 23.80 10.32 1.16 3.61 1.00 5.66
NCC
NCC Group plc		 0.60 0.40% 149.00 - 18.69 1.44 1.62 1.45 24.84

Reports Covered

Stock Research & News

View All

Profile

Boku, Inc., together with its subsidiaries, provides local payment solutions for merchants in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers digital payments solutions, including digital wallets, account to account, direct carrier billing for global merchants. It connects its customers through mobile network operators, digital wallets, and local banking schemes. Boku, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

Boku Inc

660 Market Street, San Francisco, CA, United States, 94104

Key Executives

Name Title Year Born
Mr. Jonathan Peter Prideaux CEO & Exec. Director 1963
Mr. Keith Butcher ACA, Bsc CFO & Exec. Director 1963
Mr. Chris Newton-Smith Chief Operating Officer NA
Mr. Adam Lee Chief Product Officer 1976
Mr. Stuart Paul Neal Chief Bus. Officer of Identity 1972
Mr. Roy Chapin Head of Thailand Operations NA
Mr. Mark Stannard Chief Bus. Officer of Payments NA
Mr. Stuart Paul Neal CEO & Director 1972
Mr. Robert James Whittick CFO & Director 1967
Mr. Keith Butcher ACA, Bsc Consultant 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.