Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Flutter Entertainment PLC

Consumer Cyclical GB FLTR

7680.0GBX
152.00(2.02%)

Last update at 2026-06-04T15:35:00Z

Day Range

7344.007782.00
LowHigh

52 Week Range

7482.0023610.00
LowHigh

Fundamentals

  • Previous Close 7528.00
  • Market Cap14159.50M
  • Volume97772
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2132.00M
  • Revenue TTM16383.00M
  • Revenue Per Share TTM92.56
  • Gross Profit TTM 7404.00M
  • Diluted EPS TTM-1.31

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -120.85090M 16.00M -1091.00000M -274.80000M -288.40000M
Minority interest 27.00M -53.00000M -13.00000M 2.90M -3.90000M
Net income -309.61802M 109.00M -1222.00000M -304.90000M -411.90000M
Selling general administrative 5860.00M 1808.00M 1596.00M - -
Selling and marketing expenses - 3205.00M 3776.00M - -
Gross profit 7394.88M 6702.00M 5588.00M 4546.90M 3726.70M
Reconciled depreciation 1517.00M 1097.00M 1285.00M 976.40M 797.70M
Ebit 1022.74M 514.00M -661.00000M 92.20M 135.20M
Ebitda 2537.87M 1611.00M 624.00M 1068.60M 932.90M
Depreciation and amortization 1515.13M 1097.00M 1285.00M 976.40M 797.70M
Non operating income net other - - - - -
Operating income 1022.74M 869.00M -549.00000M 92.20M 135.20M
Other operating expenses 15340.07M 13179.00M 12339.00M 7606.90M 5880.20M
Interest expense 594.27M 498.00M 430.00M 168.90M 203.50M
Tax provision 286.00M -146.00000M 120.00M 30.10M 123.50M
Interest income 73.00M 71.00M 45.00M 6.20M 1.50M
Net interest income -522.00000M -427.00000M -414.00000M -174.00000M -223.10000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 285.65M -146.00000M 120.00M 30.10M 123.50M
Total revenue 16362.81M 14048.00M 11790.00M 7693.20M 6036.20M
Total operating expenses 6372.14M 5833.00M 6137.00M 4460.60M 3570.70M
Cost of revenue 8967.94M 7346.00M 6202.00M 3146.30M 2309.50M
Total other income expense net -1143.58915M -853.00000M -542.00000M -367.00000M -423.60000M
Discontinued operations - - - - -
Net income from continuing ops -407.00000M 162.00M -1211.00000M -304.90000M -411.90000M
Net income applicable to common shares - - - -302.00000M -415.80000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 29243.92M 24508.00M 24635.00M 20482.20M 16775.50M
Intangible assets 7010.35M 5364.00M 5881.00M 5879.90M 4875.60M
Earning assets - - - - -
Other current assets 327.60M 262.00M 465.00M 1963.30M 887.10M
Total liab 19557.87M 13241.00M 13267.00M 10145.30M 6487.10M
Total stockholder equity 9026.86M 9293.00M 10044.00M 10208.60M 10250.90M
Deferred long term liab - - - 273.40M 3.70M
Other current liab 4412.56M 3513.00M 4018.13M 2990.10M 21.00M
Common stock 35.96M 36.00M 36.00M 484.60M 477.60M
Capital stock 36.00M 36.00M 36.00M 484.60M 477.60M
Retained earnings 8113.99M 9573.00M 10106.00M 9373.30M 9816.30M
Other liab - - - 893.90M 591.30M
Good will 15805.50M 13352.00M 13745.00M 10860.00M 9346.80M
Other assets - - - 97.30M 66.40M
Cash 3827.28M 3461.00M 3249.00M 797.90M 951.70M
Cash and equivalents - - - 797.90M 951.70M
Total current liabilities 5036.79M 4590.00M 4526.00M 3315.50M 2074.10M
Current deferred revenue - - 73.74M - 1909.80M
Net debt 9504.27M 3941.00M 4284.00M 5185.80M 2884.50M
Short term debt 238.71M 291.00M 174.00M 121.00M 69.10M
Short long term debt 109.00M 53.00M 51.00M 35.60M 22.10M
Short long term debt total 13331.55M 7402.00M 7533.00M 5983.70M 3836.20M
Other stockholder equity 1986.55M 1611.00M 1385.00M 350.70M -43.00000M
Property plant equipment - - - 702.20M 451.40M
Total current assets 4790.09M 4344.00M 3976.00M 2899.20M 1961.80M
Long term investments - - - - -
Net tangible assets - - - -6262.40000M -3971.50000M
Short term investments 22.97M 130.00M 172.00M 138.00M 83.00M
Net receivables 612.24M 491.00M 90.00M 95.40M 40.00M
Long term debt 12157.00M 6683.00M 7005.00M 5541.90M 3549.70M
Inventory - - 0.00000M - -
Accounts payable 385.52M 266.00M 240.00M 204.40M 74.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1109.63104M -1927.00000M -1483.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 129.84M 175.00M 100.00M 202.50M 209.20M
Deferred long term asset charges - - - - -
Non current assets total 24453.83M 20164.00M 20659.00M 17583.00M 14813.70M
Capital lease obligations 606.00M 547.00M 477.00M 406.20M 264.40M
Long term debt total - - - 5862.70M 3767.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -21.00000M -811.00000M -602.00000M -2272.30000M -238.90000M
Change to liabilities - - - 160.10M 64.00M
Total cashflows from investing activities -5084.72694M -811.00000M -602.00000M -2272.30000M -238.90000M
Net borrowings 5224.00M -264.00000M 181.00M 1633.40M 368.60M
Total cash from financing activities 4033.02M -469.00000M -113.00000M 1407.10M -83.20000M
Change to operating activities - - - 311.40M 89.30M
Net income -309.61802M 162.00M -1211.00000M -304.90000M -411.90000M
Change in cash 53.40M 238.00M 281.00M 461.80M 348.30M
Begin period cash flow 3773.88M 3271.00M 2990.00M 1629.30M 603.40M
End period cash flow 3827.28M 3509.00M 3271.00M 2091.10M 951.70M
Total cash from operating activities 1182.54M 1602.00M 937.00M 1297.40M 685.50M
Issuance of capital stock 7.00M 30.00M 13.00M 7.00M 13.20M
Depreciation 1515.13M 1097.00M 1285.00M 976.40M 797.70M
Other cashflows from investing activities -20.97413M -507.00000M -443.00000M -1969.30000M 0.30M
Dividends paid - - - - 896.10M
Change to inventory - - - - -
Change to account receivables - -11.00000M 23.00M -42.60000M -40.50000M
Sale purchase of stock -1121.61625M -219.00000M -212.00000M -2.80000M -180.70000M
Other cashflows from financing activities -47.94085M -16.00000M -95.00000M 3717.80M 1731.60M
Change to netincome - - - 194.10M 280.10M
Capital expenditures 104.87M 661.00M 602.00M 388.20M 294.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -430.46893M -98.00000M 39.00M 428.90M 23.50M
Stock based compensation 260.00M 202.00M 196.00M 123.20M 79.10M
Other non cash items 552.32M 587.00M 628.00M 73.80M 503.60M
Free cash flow 1077.67M 941.00M 344.10M 909.20M 391.50M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FLTR
Flutter Entertainment PLC		 152.00 2.02% 7680.00 - 15.46 0.86 2.02 1.69 13.93
ENT
Entain PLC		 17.80 3.22% 571.40 - 9.12 0.69 4.15 1.39 23.00
PTEC
Playtech Plc		 3.40 0.99% 348.20 - 19.72 1.41 0.88 1.48 5.89
RNK
Rank Group PLC		 0.60 0.63% 96.00 11.35 8.32 0.52 1.17 0.75 4.95
EVOK
EVOKE PLC		 - -% 40.00 - 2.63 0.08 4.85 0.97 6.04

Reports Covered

Stock Research & News

View All

Profile

Flutter Entertainment plc operates as a sports betting and gaming company in the United States, the United Kingdom, Ireland, Australia, Italy, and internationally. It provides sportsbooks; iGaming products, such as blackjack, roulette, slot machines, poker, and rummy, as well as lottery products; and sports betting products, which include Betfair betting exchanges, daily fantasy sports, and horse racing wagering under the TVG brand. The company offers sports betting and gaming services through fanduel.com, tvg.com, betfair.com, paddypower.com, and paddypower.ie, sportsbet.com.au, pokerstars.com, betfair.com, sisal.it, maxbet.rs, and adjarabet.com websites under the FanDuel, Sky Betting & Gaming, Sportsbet, PokerStars, Paddy Power, Sisal, tombola, Betfair, TVG, Adjarabet, and MaxBet brands, as well as live poker tours and events. It also provides business-to-business pricing and risk management services. The company was formerly known as Paddy Power Betfair plc and changed its name to Flutter Entertainment plc in 2019. Flutter Entertainment plc was incorporated in 1958 and is headquartered in New York, New York.

Flutter Entertainment PLC

One Madison Avenue, New York, NY, United States, 10010

Key Executives

Name Title Year Born
Mr. Jeremy Peter Jackson CEO & Exec. Director 1975
Mr. Jonathan Stanley Hill CFO & Exec. Director 1968
Mr. Paul Alexander Cutter Chief Information Officer NA
Mr. Pádraig Ó'Ríordáin Group Commercial Director & Chief Legal Officer 1966
Mr. Phil Bishop Chief People Officer NA
Mr. Charles Kelly Head of Retail Operations In Ireland NA
Mr. Daniel Taylor Chief Exec. Officer of Flutter International NA
Mr. Ian Proctor Exec. Chairman of Flutter UK & Ireland NA
Ian Brown Chief Exec. Officer of Flutter UK & Ireland NA
Mr. Barni Evans Chief Exec. Officer of Sportsbet NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.