AU
UK
CA
NZ
IND
US
Last update at 2026-06-12T07:22:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Form 8.3 - Molten Ventures plc
Wed 13 Dec 23, 04:03 PMPositive Signs As Multiple Insiders Buy Molten Ventures Stock
Thu 07 Dec 23, 07:49 AMMolten Ventures Devalues Crypto Startup Ledger, Revolut Stakes
Thu 15 Jun 23, 04:36 PMInvesting in Molten Ventures (LON:GROW) five years ago would have delivered you a 64% gain
Tue 17 May 22, 10:18 AMHere's Why I Think Molten Ventures (LON:GROW) Might Deserve Your Attention Today
Tue 08 Mar 22, 11:45 AMThe 5.1% return this week takes Draper Esprit's (LON:GROW) shareholders five-year gains to 186%
Mon 08 Nov 21, 06:27 AMIntroducing Draper Esprit (LON:GROW), A Stock That Climbed 100% In The Last Year
Mon 10 May 21, 04:46 AM| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 0.20M | -49.80000M | -246.70000M | 325.00M | 267.45M |
| Minority interest | - | - | - | - | 0.00000M |
| Net income | -0.80000M | -40.60000M | -243.40000M | 300.70M | 267.42M |
| Selling general administrative | 7.30M | 6.00M | 5.40M | 3.90M | 3.35M |
| Selling and marketing expenses | - | 0.60M | 1.10M | 1.40M | 0.80M |
| Gross profit | 31.70M | -47.80000M | -222.80000M | 349.60M | 283.75M |
| Reconciled depreciation | 0.30M | 0.40M | 0.70M | 0.80M | 0.65M |
| Ebit | 0.20M | -50.30000M | -239.60000M | 326.40M | 267.45M |
| Ebitda | 0.50M | -49.90000M | -238.90000M | 327.20M | 268.10M |
| Depreciation and amortization | 0.30M | 0.40M | 0.70M | 0.80M | 0.65M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 0.20M | -39.20000M | -239.60000M | 326.40M | 267.45M |
| Other operating expenses | 44.20M | 2.00M | 23.90M | 24.60M | 16.30M |
| Interest expense | 12.70M | 11.00M | 7.10M | 1.40M | 2.09M |
| Tax provision | 1.00M | -9.20000M | -3.30000M | 24.30M | 0.03M |
| Interest income | 2.70M | 0.60M | 0.00000M | 0.20M | 0.28M |
| Net interest income | -10.00000M | -10.40000M | -7.10000M | -1.20000M | -1.80900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 1.00M | -9.20000M | -3.30000M | 24.30M | 0.03M |
| Total revenue | 44.40M | -47.80000M | -222.80000M | 349.60M | 283.75M |
| Total operating expenses | 31.50M | -8.60000M | 23.90M | 24.10M | 16.30M |
| Cost of revenue | 12.70M | 11.00M | - | - | - |
| Total other income expense net | -9.80000M | 0.50M | -7.10000M | -1.40000M | -2.09300M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -0.80000M | -40.60000M | -243.40000M | 300.70M | 267.42M |
| Net income applicable to common shares | - | - | -243.40000M | 300.70M | 267.42M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 1383.00M | 1361.20M | 1315.80M | 1504.90M | 1043.77M |
| Intangible assets | 0.00000M | 0.00000M | 0.10M | 0.30M | 0.59M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 0.70M | - | 3.90M | 2.26M |
| Total liab | 147.20M | 110.50M | 121.70M | 71.10M | 10.63M |
| Total stockholder equity | 1235.80M | 1250.70M | 1194.10M | 1433.80M | 1033.14M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | -0.30000M | 8.10M | -0.80000M | -0.50000M | -9.64500M |
| Common stock | 1.90M | 1.90M | 1.50M | 1.50M | 1.39M |
| Capital stock | 1.90M | 1.90M | 1.50M | 1.50M | 1.39M |
| Retained earnings | 510.90M | 511.70M | 552.30M | 795.70M | 497.54M |
| Other liab | - | - | 111.80M | 26.40M | 0.36M |
| Good will | 10.40M | 10.40M | 10.40M | 10.40M | 10.35M |
| Other assets | - | -0.70000M | - | 3.90M | 2.26M |
| Cash | 89.00M | 57.00M | 22.90M | 75.80M | 158.42M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 0.90M | 9.10M | 0.80M | 0.50M | 9.64M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | 32.30M | 32.40M | 66.40M | -45.40000M | -157.79600M |
| Short term debt | - | - | - | - | - |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 121.30M | 89.40M | 89.30M | 30.40M | 0.62M |
| Other stockholder equity | 643.40M | 662.40M | 640.30M | 636.60M | 534.21M |
| Property plant equipment | - | - | 0.40M | 0.90M | 1.37M |
| Total current assets | 90.90M | 59.30M | 27.90M | 78.60M | 162.12M |
| Long term investments | 1279.90M | 1292.10M | 1277.00M | 1410.80M | 867.09M |
| Net tangible assets | - | - | 1183.60M | 1423.10M | 1022.21M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1.90M | 1.60M | 5.00M | 2.80M | 3.70M |
| Long term debt | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Accounts payable | 0.90M | 0.30M | 0.80M | 0.50M | 9.64M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 79.60M | 74.70M | - | - | -1.13300M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 1.39M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | -1302.60000M | -1287.90000M | -1422.40000M | -879.39200M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 1292.10M | 1302.60M | 1287.90M | 1422.40M | 879.39M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -0.40000M | 12.00M | 0.00000M | -0.10000M | -0.79300M |
| Change to liabilities | - | - | 0.00000M | 5.50M | 4.04M |
| Total cashflows from investing activities | -0.40000M | 12.00M | - | -0.10000M | -0.79300M |
| Net borrowings | 29.70M | -0.30000M | 59.60M | 29.60M | -45.44000M |
| Total cash from financing activities | -1.70000M | 44.30M | 51.10M | 128.10M | 57.53M |
| Change to operating activities | - | - | - | - | - |
| Net income | -0.80000M | -40.60000M | -243.40000M | 300.70M | 267.42M |
| Change in cash | 32.00M | 34.10M | -55.20000M | -84.90000M | 124.28M |
| Begin period cash flow | 57.00M | 22.90M | 78.10M | 160.70M | 34.14M |
| End period cash flow | 89.00M | 57.00M | 22.90M | 75.80M | 158.42M |
| Total cash from operating activities | 33.90M | -22.00000M | -108.00000M | -212.20000M | 73.15M |
| Issuance of capital stock | 0.00000M | 57.40M | 0.00000M | 111.20M | 111.87M |
| Depreciation | 0.30M | 0.40M | 0.70M | 0.80M | 0.65M |
| Other cashflows from investing activities | - | 0.60M | - | - | -0.65000M |
| Dividends paid | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 5.91M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -0.30000M | 3.40M | - | -0.60000M | 0.40M |
| Sale purchase of stock | -19.00000M | - | -0.60000M | -8.00000M | -0.72000M |
| Other cashflows from financing activities | -12.40000M | -11.00000M | 117.10M | 25.30M | -2.27000M |
| Change to netincome | - | - | 135.40M | -518.60000M | -199.36100M |
| Capital expenditures | 0.40M | 0.00000M | 0.00000M | 0.10M | 0.14M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 4.80M | 2.90M | -8.90000M | 4.90M | 4.44M |
| Stock based compensation | - | 4.50M | - | - | - |
| Other non cash items | 29.60M | 10.80M | 143.60M | -518.60000M | -199.36100M |
| Free cash flow | 33.50M | -22.00000M | -108.00000M | -212.30000M | 73.01M |
Sector: Financial Services Industry: Asset Management
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GROW Draper Esprit PLC |
13.50 2.17% | 635.50 | 7.68 | 18.48 | 5.99 | 0.65 | 6.71 | 6.72 |
| FP Fondul Proprietatea S.A. GDR |
- -% | 4.20 | - | - | 19.30 | 38.04 | ||
| MNTN Schiehallion Fund Ltd |
0.02 1.15% | 2.17 | 0.05 | - | 4.35 | 1.25 | 5.65 | |
| BHMU BH Macro Limited |
-0.03 0.68% | 4.39 | 0.09 | - | 39.01 | 0.71 | 6.47 | |
| TFG Tetragon Financial Group Ltd |
-0.05 0.41% | 12.20 | 0.02 | 7.04 | 1.16 | 0.31 | 2.06 | 6.56 |
Molten Ventures Plc, formerly known as Draper Esprit plc, is a private equity and venture capital firm specializing in directly investing as well as investing in other funds. In direct investments, the firm invests in any stage in the lifecycle of a business from seed, early stage, later stage, later venture, and series A stage, mature, growth capital, pre-IPO investments, IPO or acquisition, late stage, start-ups, cross-stage investments, buyouts, PIPES, and also makes direct and secondary investments in portfolio companies. It also seeks to buy entire funds from other tech investors. The firm primarily invests in companies from pre-revenue stage upwards. It primarily invests in technology-oriented business. The firm typically invests in digital technology, digital health and wellness, AI, cloud, enterprise, consumer, utilities, communication equipment, financial technology, infrastructure services, commerce, enterprise and data, systems and semiconductors, commercial digital lending, consumer digital lending, online trading systems, internet, telecommunications equipment, mobile, media, renewable energy, consumer technology, enterprise software, education services, consumer electronics, home furnishings, homebuilding, household appliances, housewares and specialties, retail, apparel and luxury goods, enterprise technology, SaaS, deep-tech, health care technology, digital health and wellness and healthcare sectors, software, hardware, medical technology, and life sciences sectors. It invests in companies based in Europe, United states, Austria, Belgium, Denmark, Germany, Finland, Portugal, France, Netherlands, Poland, Romania, Spain, Sweden, Switzerland, Ireland, and United Kingdom. The firm seeks to invest between £2 million ($2.27 million) and £50 million ($56.87 million). It invests 30 percent of its corpus in very early stage companies with up to $5 million in revenues. The firm seeks to make minority and majority investments. Molten Ventures Plc was founded in 1984 and is based in London, United Kingdom w
20 Garrick Street, London, United Kingdom, WC2E 9BT
| Name | Title | Year Born |
|---|---|---|
| Mr. Martin Michael Arthur Davis | CEO & Non-Independent Exec. Director | 1963 |
| Mr. Stuart Malcolm Chapman | Co-Founder & Director | 1970 |
| Mr. Benjamin David Wilkinson | CFO & Non-Independent Exec. Director | 1981 |
| Ms. Paula Darlison | Group Admin. Mang. | NA |
| Ben Robson | Gen. Counsel & Compliance Officer | NA |
| Mr. Oliver Pink | Head of Communications | NA |
| Mr. James Clark | Marketing Director | NA |
| Mr. Jonathan Freuchet-Sibilia | Partner & Head of Secondaries and Fund of Funds | NA |
| Mr. Brian Caulfield | Venture Partner | NA |
| Dr. Richard Marsh Ph.D. | Chief Portfolio Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...