Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Pan African Resources PLC

Basic Materials GB PAF

111.7GBX
-1.5(1.33%)

Last update at 2026-06-05T09:46:00Z

Day Range

109.90113.00
LowHigh

52 Week Range

41.81189.72
LowHigh

Fundamentals

  • Previous Close 113.20
  • Market Cap3182.88M
  • Volume759436
  • P/E Ratio17.44
  • Dividend Yield1.91%
  • EBITDA452.61M
  • Revenue TTM837.76M
  • Revenue Per Share TTM0.41
  • Gross Profit TTM 424.47M
  • Diluted EPS TTM0.09

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 196.63M 109.41M 85.55M 106.88M 104.83M
Minority interest 0.99M 0.55M 0.40M 0.18M -
Net income 141.60M 79.38M 61.14M 75.14M 74.69M
Selling general administrative 1.34M 1.53M 1.30M 1.49M 1.03M
Selling and marketing expenses - - - - -
Gross profit 225.85M 131.37M 102.42M 121.40M 124.57M
Reconciled depreciation 34.39M 21.91M 20.90M 26.69M 32.39M
Ebit 217.52M 121.11M 95.19M 112.67M 112.51M
Ebitda 251.91M 143.01M 116.09M 139.36M 144.90M
Depreciation and amortization 34.39M 21.91M 20.90M 26.69M 32.39M
Non operating income net other - - - - -
Operating income 196.77M 115.59M 95.19M 112.67M 112.51M
Other operating expenses 343.27M 373.80M 220.15M 264.80M 257.16M
Interest expense 20.88M 11.70M 8.64M 6.28M 7.67M
Tax provision 56.03M 30.58M 24.82M 31.92M 30.14M
Interest income 1.81M 1.88M 1.14M 0.96M 0.76M
Net interest income -19.18000M -9.90000M -7.55800M -4.23100M -6.91900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 56.03M 30.58M 24.82M 31.92M 30.14M
Total revenue 540.03M 373.80M 321.61M 376.37M 368.91M
Total operating expenses 29.08M 131.37M 0.96M 9.83M 12.82M
Cost of revenue 314.19M 242.43M 219.19M 254.97M 244.34M
Total other income expense net -0.13300M -6.18500M -9.63100M -5.79300M -7.67450M
Discontinued operations - - - - -
Net income from continuing ops 140.60M 78.83M 60.74M 74.95M 74.69M
Net income applicable to common shares - - 61.14M 75.14M 74.69M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1004.51M 686.07M 500.94M 457.09M 483.09M
Intangible assets 0.62M 0.36M 0.27M 0.28M 0.51M
Earning assets - - - - -
Other current assets 17.04M 13.62M - 18.98M 38.07M
Total liab 457.84M 321.97M 206.34M 162.48M 199.46M
Total stockholder equity 548.83M 365.22M 295.12M 294.78M 283.63M
Deferred long term liab - - - - -
Other current liab 44.02M 32.92M 3.19M 6.89M 19.47M
Common stock 39.44M 38.00M 38.00M 38.00M 38.15M
Capital stock 39.44M 38.00M 38.00M 38.00M 38.15M
Retained earnings 717.64M 364.66M 306.00M 264.84M 211.25M
Other liab - - 83.62M 66.41M 51.17M
Good will 17.10M 16.68M 16.12M 18.64M 21.25M
Other assets - - 28.05M 25.29M 28.79M
Cash 49.53M 26.33M 34.77M 26.99M 35.13M
Cash and equivalents - - - - -
Total current liabilities 175.87M 84.86M 66.77M 58.99M 105.98M
Current deferred revenue - - - - 1.13M
Net debt 144.10M 104.40M 22.07M 11.97M 23.55M
Short term debt 87.39M 5.52M 11.50M 1.87M 30.67M
Short long term debt 86.33M 4.73M 10.87M 1.32M 30.67M
Short long term debt total 193.63M 130.73M 56.84M 38.96M 58.69M
Other stockholder equity -208.25900M -37.44200M -48.88300M -8.06200M 34.23M
Property plant equipment - - 395.25M 355.80M 346.92M
Total current assets 105.46M 60.39M 61.26M 55.95M 84.56M
Long term investments - - - - -
Net tangible assets - - 278.74M 275.86M 261.87M
Short term investments - -24.77300M - - -26.23880M
Net receivables 0.00000M 4.01M 15.18M 18.30M 35.74M
Long term debt 103.64M 123.06M 42.48M 33.29M 28.01M
Inventory 38.89M 16.43M 9.57M 9.98M 11.36M
Accounts payable 44.01M 44.78M 52.07M 50.22M 54.71M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 38.15M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 54.82M 40.41M 5.99M 24.34M 0.33M
Deferred long term asset charges - - - - -
Non current assets total 899.05M 625.68M 439.68M 401.14M 398.53M
Capital lease obligations 3.66M 2.95M 3.48M 4.35M -
Long term debt total - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -149.85100M -169.38000M -112.73100M -81.38800M -0.14220M
Change to liabilities - - 7.91M 2.42M 11.14M
Total cashflows from investing activities -149.85100M -169.38000M -112.73100M -81.38800M -44.14790M
Net borrowings 22.33M 71.34M 24.87M -29.13500M -44.30000M
Total cash from financing activities 17.46M 68.98M 24.87M -32.35700M -44.46990M
Change to operating activities - - - - -
Net income 196.63M 109.41M 85.55M 106.88M 104.83M
Change in cash 23.20M -8.43900M 7.78M -8.14000M 1.60M
Begin period cash flow 26.33M 34.77M 26.99M 35.13M 33.53M
End period cash flow 49.53M 26.33M 34.77M 26.99M 35.13M
Total cash from operating activities 154.86M 90.80M 100.12M 110.01M 82.24M
Issuance of capital stock - - - - -
Depreciation 34.39M 21.91M 20.90M 26.69M 32.39M
Other cashflows from investing activities -1.76400M 0.29M 0.13M 0.15M 0.15M
Dividends paid - - 23.17M 24.98M 20.61M
Change to inventory -4.81400M -1.77700M -0.93800M 0.09M -1.79450M
Change to account receivables 2.83M -6.05800M -0.23500M 4.41M -10.39450M
Sale purchase of stock - - 0.00000M -3.22200M -
Other cashflows from financing activities -4.87000M -2.36400M 94.14M 12.29M 14.94M
Change to netincome - - 34.52M 26.23M -23.78810M
Capital expenditures 158.62M 166.39M 112.82M 82.69M 44.44M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.11300M 4.30M 6.73M 6.93M -1.05000M
Stock based compensation 13.36M 4.14M 0.89M 5.62M 7.00M
Other non cash items -87.41200M -48.95600M 5.13M -36.11100M 10.20M
Free cash flow -3.76000M -75.44000M -12.69900M 27.32M 37.80M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PAF
Pan African Resources PLC		 -1.5 1.33% 111.70 17.44 7.35 3.80 5.78 4.81 9.78
WPM
Wheaton Precious Metals Corp		 -120.0 1.25% 9480.00 43.07 23.15 20.36 7.09 26.20 30.26
EDV
Endeavour Mining Corp		 -47.0 1.11% 4177.00 23.20 7.50 2.72 4.88 3.54 7.22
GGP
Greatland Resources Limited		 -18.672 2.60% 698.83 8.10 8.05 2.68 5.54 3.14 6.48
RSG
Resolute Mining Limited		 -4.08 6.36% 60.12 19.50 4.43 1.93 2.95 2.43 5.71

Reports Covered

Stock Research & News

View All

Profile

Pan African Resources PLC engages in the mining, extraction, production, and sale of gold in South Africa. Its flagship projects include the Barberton Mines that consists of three underground mines, including Fairview, Sheba, and Consort located in the Barberton Greenstone Belt; and Elikhulu tailings retreatment plant in Southern Africa. Pan African Resources PLC is headquartered in Johannesburg, South Africa.

Pan African Resources PLC

The Firs Building, Johannesburg, South Africa, 2196

Key Executives

Name Title Year Born
Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA), CFA CEO & Exec. Director 1978
Mr. Gideon P. Louw AMCT (UK), C.A., C.F.A., CA (SA), CFA, H Dip(Wits) Financial Director & Exec. Director 1963
Mr. Bert van den Berg Chief Operating Officer 1985
Mr. Hethen Hira Head of Investor Relations 1970
Mr. Paul van Heerden Fin. & Admin Mang. of Evander Mines NA
Ms. Marileen Kok Group Financial Mang. NA
Mr. Martin Pieters Environmental, Social & Governance Mang. of Barberton Mines NA
Mr. Jacobus Albertus Johannes Loots C.A., C.F.A., CA (SA) CEO & Executive Director 1978
Ms. Marileen Kok Financial Director, CFO & Executive Director 1984
Mr. Hethen Hira Head of Investor Relations & Communications 1970

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.