Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

TPXimpact Holdings plc

Technology GB TPX

57.5GBX
0.00(0%)

Last update at 2026-06-11T15:09:00Z

Day Range

56.0059.00
LowHigh

52 Week Range

13.6244.00
LowHigh

Fundamentals

  • Previous Close 57.50
  • Market Cap30.33M
  • Volume168450
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA3.09M
  • Revenue TTM75.72M
  • Revenue Per Share TTM0.84
  • Gross Profit TTM 22.62M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Income before tax -10.03900M -24.84700M -26.20800M -20.47000M 4.89M
Minority interest - - - - -
Net income -9.15500M -20.37200M -22.04900M -19.00300M 2.50M
Selling general administrative 31.34M 44.38M 47.36M 40.79M 19.37M
Selling and marketing expenses - 17.56M - - -
Gross profit 22.13M 21.18M 22.47M 20.91M 24.37M
Reconciled depreciation 6.36M 8.61M 7.87M 7.05M 5.93M
Ebit -8.63100M -22.80100M -24.40400M -19.36500M 5.58M
Ebitda -2.26900M -14.18900M -16.53100M -12.31200M 11.50M
Depreciation and amortization 6.36M 8.61M 7.87M 7.05M 5.93M
Non operating income net other - - - - -
Operating income -8.72000M -22.80100M -24.40400M -19.36500M 5.58M
Other operating expenses 86.06M 107.07M 115.63M 103.05M 74.13M
Interest expense 1.41M 2.05M 1.80M 1.10M 0.68M
Tax provision -0.88400M -2.66400M -1.75400M -1.46700M 2.40M
Interest income 0.09M 0.00000M - - 0.00000M
Net interest income -1.31900M -2.04600M -1.80400M -1.10500M -0.68300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.88400M -2.66400M -1.75400M -1.46700M 2.40M
Total revenue 77.34M 84.27M 91.23M 83.68M 79.71M
Total operating expenses 30.85M 43.98M 46.87M 40.27M 18.79M
Cost of revenue 55.21M 63.09M 68.76M 62.77M 55.34M
Total other income expense net -1.31900M -2.04600M -1.80400M -1.10500M -0.68300M
Discontinued operations - - - 1.45M -0.72300M
Net income from continuing ops -9.15500M -22.18300M -24.45400M -19.00300M 2.50M
Net income applicable to common shares - - - -17.55800M 1.77M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 66.89M 82.94M 115.12M 125.67M 104.47M
Intangible assets 8.79M 14.17M 23.46M 28.49M 29.37M
Earning assets - - - - -
Other current assets 1.36M 1.54M - 21.47M 15.29M
Total liab 27.56M 35.11M 48.44M 46.99M 43.82M
Total stockholder equity 39.33M 47.84M 66.69M 78.68M 60.65M
Deferred long term liab - - - - -
Other current liab 4.51M 2.87M 0.23M 13.06M 8.48M
Common stock 0.92M 0.92M 0.92M 0.87M 0.80M
Capital stock 0.92M 0.92M 0.92M 0.87M 0.80M
Retained earnings -13.00800M -9.13400M -25.35300M -6.00200M -7.56800M
Other liab - - 5.80M 6.70M 8.95M
Good will 35.71M 40.17M 59.49M 66.16M 53.32M
Other assets - - 0.16M 0.05M 0.01M
Cash 4.65M 8.88M 6.77M 7.91M 5.73M
Cash and equivalents - - - - -
Total current liabilities 11.78M 14.51M 17.41M 21.22M 21.82M
Current deferred revenue - 1.78M 7.68M - 7.27M
Net debt 9.83M 8.89M 19.02M 11.40M 7.71M
Short term debt 0.89M 0.71M 0.56M 0.44M 0.39M
Short long term debt - - 0.00000M 0.02M 0.06M
Short long term debt total 14.47M 17.77M 25.79M 19.31M 13.44M
Other stockholder equity 51.42M 56.05M 91.12M 83.81M 67.42M
Property plant equipment - - 1.91M 1.59M 0.74M
Total current assets 18.66M 24.03M 27.92M 29.39M 21.03M
Long term investments - - - - -
Net tangible assets - - -16.25900M -15.96800M -22.03900M
Short term investments - - - - -
Net receivables 12.65M 13.61M 17.81M 20.76M 15.29M
Long term debt 13.14M 16.05M 24.32M 18.00M 13.00M
Inventory - -14.09800M - - -
Accounts payable 3.50M 4.89M 8.94M 7.72M 5.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.01M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.19M 2.19M - -
Deferred long term asset charges - - - - -
Non current assets total 48.22M 58.91M 87.20M 96.29M 83.44M
Capital lease obligations 1.33M 1.72M 1.47M 1.29M 0.39M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Investments 0.09M 5.88M 5.66M -2.68000M -8.00700M
Change to liabilities - - - -1.14100M 4.19M
Total cashflows from investing activities 0.09M 5.88M - -2.68000M -8.00700M
Net borrowings -3.00000M -8.30000M - 5.86M 4.64M
Total cash from financing activities -5.80800M -11.22900M -3.77700M 3.35M 3.69M
Change to operating activities - - - - -
Net income -10.03900M -23.01400M -23.80100M -18.97100M 4.13M
Change in cash -4.28700M 2.16M 1.22M -1.17600M 2.18M
Begin period cash flow 8.93M 6.77M 6.20M 7.95M 5.73M
End period cash flow 4.65M 8.93M 7.42M 6.77M 7.91M
Total cash from operating activities 1.43M 7.54M -0.66300M -1.78800M 6.68M
Issuance of capital stock 0.01M 0.00000M - 0.00000M 0.51M
Depreciation 6.36M 8.61M 7.87M 7.05M 5.93M
Other cashflows from investing activities 0.09M -0.17000M - - -0.16500M
Dividends paid - - - 0.81M 0.65M
Change to inventory - - - - -
Change to account receivables 0.98M 4.11M - 1.27M -3.74200M
Sale purchase of stock -0.71100M 0.00000M -0.29700M -0.54800M -0.09900M
Other cashflows from financing activities -2.10900M -2.92900M -3.48000M 4.71M 3.93M
Change to netincome - - - 8.59M -1.46800M
Capital expenditures 0.00000M 0.21M 0.27M 0.58M 0.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.54500M 3.77M -1.37000M 0.13M 0.45M
Stock based compensation 1.42M 1.39M 0.64M 0.07M 0.43M
Other non cash items 6.23M 16.79M 16.00M -0.31300M -4.25400M
Free cash flow 1.43M 7.33M -0.92800M -2.37200M 6.14M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TPX
TPXimpact Holdings plc		 - -% 57.50 - 6.40 0.40 0.79 0.51 8.34
WISE
Wise plc		 14.00 1.78% 800.00 26.11 24.04 5.62 6.52 7.48 -37.4737
CCC
Computacenter PLC		 53.22 1.30% 4149.22 21.00 16.13 0.35 3.60 0.30 8.21
RWS
RWS Holdings PLC		 -1.65 2.06% 78.60 - 14.22 0.41 0.38 0.49 3.13
RCN
Redcentric		 - -% 126.00 57.75 23.75 1.39 3.42 1.72 8.06

Reports Covered

Stock Research & News

View All

Profile

TPXimpact Holdings plc, together with its subsidiaries, provides digital native technology services in the United Kingdom, Switzerland, and internationally. It operates through three segments: Digital Transformation, Manifesto, and Keep IT Simple. The company provides data services for data strategy and governance, data engineering, open data, data science and AI, data analytics and insights, and data operations; design services, including strategy and transformation, service design, design research, product and interaction design, content design, and digital experience design; and technology services comprising technology consulting, cloud and architecture, automation, application, service management, software engineering, and cyber security services. It also offers digital service consultancy, software development, data, and automation; digital experience agency; digital transformation consultancy; managed services in service integration and management; strategic and management consultancy on digital transformation; digital and service design consultancy; cloud transformation, architecture, and programme management; data science services and analytics consultancy; and cloud-based open data consultancy services. It serves clients within the commercial, government, and non-government organization. The company was formerly known as The Panoply Holdings plc and changed its name to TPXimpact Holdings plc in September 2021. TPXimpact Holdings plc was incorporated in 2016 and is headquartered in London, the United Kingdom.

TPXimpact Holdings plc

The Hickman Building, London, United Kingdom, E1 1EW

Key Executives

Name Title Year Born
Mr. Neal Narendra Gandhi Co-Founder & Non-Exec. Director 1968
Mr. Oliver James Rigby Co-Founder & Director of Corp. Devel. 1981
Mr. Bjorn Conway Chief Exec. Officer NA
Mr. Steve Winters Group Chief Financial Officer NA
Luke Murphy Head of Investor Relations & Communications NA
Ching Chong Group Financial Controller NA
Bryony Wilde Purpose Director NA
Mr. Bjorn Alex Paul Conway CEO & Executive Director 1968
Mr. Noel Douglas CFO, Company Secretary & Executive Director 1981
Ms. Katie Sloggett Chief People Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.