AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T15:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
3 UK Stocks That May Be Trading Below Their Intrinsic Value By At Least 20.8%
Tue 29 Apr 25, 06:38 AMUK Stock Market's Hidden Value Gems For April 2025
Thu 24 Apr 25, 06:37 AMTrainline (LON:TRN) Is Investing Its Capital With Increasing Efficiency
Mon 14 Apr 25, 06:38 AM3 UK Stocks Estimated To Trade At Discounts Of Up To 40.8%
Thu 10 Apr 25, 06:37 AMUK Stocks With Estimated Discounts Up To 48.4% Below Intrinsic Value
Tue 25 Mar 25, 06:07 AMShould You Investigate Trainline Plc (LON:TRN) At UK£3.14?
Thu 13 Mar 25, 11:44 AMTrainline reports record sales but shares plunge on Great British Rail worries
Thu 13 Mar 25, 09:44 AM3 UK Stocks Estimated To Be Up To 47.6% Undervalued
Mon 24 Feb 25, 11:02 AMDiscover On The Beach Group And Two Other UK Stocks Estimated Below Intrinsic Value
Fri 24 Jan 25, 11:02 AM| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Income before tax | 80.89M | 48.12M | 48.12M | 22.09M | -15.54200M |
| Minority interest | - | - | - | - | - |
| Net income | 58.35M | 33.99M | 33.99M | 21.22M | -11.90500M |
| Selling general administrative | 266.74M | 249.71M | 249.71M | 224.59M | 163.11M |
| Selling and marketing expenses | - | 43.92M | - | - | - |
| Gross profit | 352.31M | 305.29M | 305.29M | 252.22M | 152.80M |
| Reconciled depreciation | 43.17M | 41.66M | - | 41.17M | 42.58M |
| Ebit | 88.99M | 56.48M | 56.48M | 27.64M | -11.20400M |
| Ebitda | 132.16M | 98.15M | 98.15M | 69.54M | 31.37M |
| Depreciation and amortization | 43.17M | 41.66M | 41.66M | 41.90M | 42.58M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 85.58M | 55.58M | 55.58M | 27.64M | -11.20400M |
| Other operating expenses | 356.52M | 341.14M | 341.14M | 299.51M | 198.83M |
| Interest expense | 8.11M | 8.37M | 8.37M | 10.27M | 8.25M |
| Tax provision | 22.54M | 14.13M | - | 0.87M | -3.63700M |
| Interest income | 4.00M | 2.75M | - | 0.73M | 0.04M |
| Net interest income | -4.10900M | -5.62500M | - | -9.54000M | -8.21600M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 22.54M | 14.13M | 14.13M | 0.87M | -3.63700M |
| Total revenue | 442.10M | 396.72M | 396.72M | 327.15M | 188.51M |
| Total operating expenses | 266.74M | 249.71M | 249.71M | 224.59M | 163.11M |
| Cost of revenue | 89.78M | 91.43M | 91.43M | 74.92M | 35.72M |
| Total other income expense net | -4.69300M | -7.46400M | -7.46400M | -5.54900M | -4.33800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 58.35M | 33.99M | - | 21.22M | -11.90500M |
| Net income applicable to common shares | - | - | - | - | -11.90500M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Total assets | 660.25M | 681.93M | 681.93M | 653.17M | 643.00M |
| Intangible assets | 74.66M | 70.35M | 70.35M | 66.83M | 69.79M |
| Earning assets | - | - | - | - | - |
| Other current assets | 6.55M | 5.90M | 5.90M | - | 49.91M |
| Total liab | 377.51M | 369.92M | 369.92M | 362.53M | 383.51M |
| Total stockholder equity | 282.75M | 312.02M | 312.02M | 290.64M | 259.49M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 49.44M | 53.51M | 53.51M | 7.64M | 37.07M |
| Common stock | 4.46M | 4.71M | 4.71M | 4.81M | 4.81M |
| Capital stock | 4.46M | 4.71M | - | 4.81M | 4.81M |
| Retained earnings | 1387.48M | 1417.80M | 1417.80M | 212.78M | 191.19M |
| Other liab | - | - | - | - | 0.87M |
| Good will | 416.18M | 418.53M | 418.53M | 420.71M | 417.36M |
| Other assets | - | - | - | - | 12.56M |
| Cash | 76.76M | 91.08M | 91.08M | 57.34M | 68.50M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 305.35M | 221.80M | 221.80M | 212.74M | 232.64M |
| Current deferred revenue | - | 0.70M | - | - | - |
| Net debt | 81.83M | 62.03M | 62.03M | 96.57M | 86.41M |
| Short term debt | 87.38M | 5.83M | 5.83M | 4.89M | 4.91M |
| Short long term debt | 83.03M | 0.84M | - | 0.37M | 1.43M |
| Short long term debt total | 158.58M | 153.11M | 153.11M | 153.91M | 154.91M |
| Other stockholder equity | -1109.18900M | -1110.49200M | -1110.49200M | 73.05M | 63.50M |
| Property plant equipment | - | - | - | - | 24.88M |
| Total current assets | 144.92M | 150.25M | 150.25M | 117.50M | 118.41M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | -227.66100M |
| Short term investments | - | - | - | - | - |
| Net receivables | 61.61M | 53.27M | 53.27M | 60.16M | 48.31M |
| Long term debt | 68.10M | 139.94M | - | 138.49M | 134.50M |
| Inventory | - | -3.00000M | - | - | - |
| Accounts payable | 168.53M | 159.25M | 159.25M | 200.20M | 227.73M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 41.49M | - | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 24.85M | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 515.34M | 531.68M | 531.68M | 535.68M | 524.60M |
| Capital lease obligations | 7.45M | 12.33M | - | 15.05M | 18.98M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-02-28 | 2024-02-29 | 2024-02-28 | 2023-02-28 | 2022-02-28 |
| Investments | -42.66900M | -40.74900M | - | -35.21900M | -29.34400M |
| Change to liabilities | - | - | - | - | 189.68M |
| Total cashflows from investing activities | -42.66900M | -40.74900M | -40.74900M | - | -29.34400M |
| Net borrowings | 10.00M | 0.00000M | - | - | -115.21700M |
| Total cash from financing activities | -109.07500M | -45.56900M | -45.56900M | -15.01200M | -137.50700M |
| Change to operating activities | - | - | - | - | - |
| Net income | 80.89M | 33.99M | 33.99M | 22.09M | -15.54200M |
| Change in cash | -14.32800M | 33.75M | 33.75M | -11.15900M | 31.92M |
| Begin period cash flow | 91.08M | 57.34M | 57.34M | 68.50M | 36.58M |
| End period cash flow | 76.76M | 91.08M | 91.08M | 57.34M | 68.50M |
| Total cash from operating activities | 138.20M | 121.73M | 121.73M | 38.88M | 199.61M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 43.17M | 41.66M | 41.66M | 41.17M | 42.58M |
| Other cashflows from investing activities | -40.87000M | -37.03000M | -37.03000M | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -10.92000M | 0.97M | 0.97M | - | -33.56200M |
| Sale purchase of stock | -106.49100M | -35.35800M | -35.35800M | -7.94700M | -16.60000M |
| Other cashflows from financing activities | -12.58400M | -10.15300M | -10.15300M | 91.12M | 87.52M |
| Change to netincome | - | - | - | - | 12.81M |
| Capital expenditures | 42.31M | 39.88M | 39.88M | 35.22M | 29.34M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -7.47300M | 9.91M | 9.91M | -43.08300M | 156.12M |
| Stock based compensation | 21.45M | 22.63M | 22.63M | 17.29M | 6.78M |
| Other non cash items | 0.17M | 13.54M | 13.54M | 1.41M | 9.67M |
| Free cash flow | 95.89M | 81.85M | 81.85M | 3.66M | 170.26M |
Sector: Consumer Cyclical Industry: Travel Services
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TRN Trainline Plc |
6.60 2.97% | 229.00 | 13.71 | 9.47 | 1.91 | 3.32 | 2.10 | 6.16 |
| JET2 Jet2 PLC |
25.00 2.02% | 1261.00 | 5.12 | 6.05 | 0.29 | 1.00 | 0.0075 | 0.06 |
| OTB On The Beach Group PLC |
3.20 2.24% | 146.00 | 11.39 | 8.33 | 2.04 | 1.60 | 1.33 | 3.71 |
| HSW Hostelworld Group PLC |
1.00 0.91% | 111.00 | 20.20 | 8.19 | 1.33 | 1.93 | 1.49 | 7.79 |
| TENG Ten Lifestyle Group PLC |
1.00 1.08% | 94.00 | 33.88 | 23.36 | 0.94 | 2.38 | 0.90 | 4.87 |
Trainline plc engages in the operation of an independent rail and coach travel platform that sells rail and coach tickets worldwide. It operates in three segments: UK Consumer, International Consumer, and Trainline Solutions. The UK Consumer segment provides travel apps and websites for individual travelers for journeys within the United Kingdom. Its International Consumer segment offers travel apps and websites for individual travelers for journeys between the United Kingdom and outside the United Kingdom. The Trainline Solutions segment provides travel portal platforms for its own branded business units, corporates, and travel management companies; and white label e-commerce platforms for train operating companies within the United Kingdom, as well as operates Platform One Solutions. Trainline plc was founded in 1997 and is based in London, the United Kingdom.
120 Holborn, London, United Kingdom, EC1N 2TD
| Name | Title | Year Born |
|---|---|---|
| Mr. Jody Ford | CEO & Exec. Director | NA |
| Mr. Peter Wood | Interim Chief Financial Officer | NA |
| Mr. James Hanratty | Gen. Counsel | NA |
| Ms. Victoria Biggs | Chief Communications Officer | NA |
| Ms. Lisa Hillier | Chief People Officer | NA |
| Mr. Pete Wade | Chief Commercial Officer | NA |
| Mr. Dave Price | Chief Product Officer | NA |
| Ms. Champa Magesh | Pres of Trainline for Bus. | NA |
| Mun Valiji | Chief Information Security Officer | NA |
| Mr. Jody Ford | CEO & Executive Director | 1975 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...