Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Arhaus Inc

Consumer Cyclical US ARHS

6.64USD
0.13(2.00%)

Last update at 2026-06-04T20:00:00Z

Day Range

6.556.72
LowHigh

52 Week Range

6.1712.37
LowHigh

Fundamentals

  • Previous Close 6.51
  • Market Cap1144.24M
  • Volume795806
  • P/E Ratio16.79
  • Dividend Yield-%
  • EBITDA135.76M
  • Revenue TTM1379.22M
  • Revenue Per Share TTM9.80
  • Gross Profit TTM 536.41M
  • Diluted EPS TTM0.48

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 91.98M 90.92M 168.69M 182.58M 26.79M
Minority interest - - 0.00000M 0.00000M -15.81500M
Net income 67.26M 68.55M 125.24M 136.63M 36.93M
Selling general administrative 447.44M 415.43M 412.18M 340.39M 296.12M
Selling and marketing expenses - - 36.07M - -
Gross profit 536.41M 501.23M 540.42M 525.06M 329.93M
Reconciled depreciation 89.58M 76.02M 62.75M 53.95M 23.92M
Ebit 91.98M 85.80M 164.31M 184.67M 33.35M
Ebitda 181.56M 161.83M 227.06M 239.92M 58.06M
Depreciation and amortization 89.58M 76.02M 62.75M 55.25M 24.71M
Non operating income net other - - - 1.29M -
Operating income 88.89M 87.00M 164.31M 184.67M 33.35M
Other operating expenses 1290.26M 1184.10M 1123.39M 1044.26M 763.11M
Interest expense - 5.44M 5.45M 3.39M 5.43M
Tax provision 24.72M 22.37M 43.45M 45.94M -10.14400M
Interest income - - - - -
Net interest income 3.03M 3.16M 3.35M -3.38700M -5.43200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.72M 22.37M 43.45M 45.94M -10.14400M
Total revenue 1379.22M 1271.11M 1287.70M 1228.93M 796.92M
Total operating expenses 447.44M 414.22M 376.11M 340.39M 296.12M
Cost of revenue 842.81M 769.88M 747.28M 703.87M 466.99M
Total other income expense net 3.09M 3.92M 4.38M -2.09300M -6.56200M
Discontinued operations - - - - -
Net income from continuing ops 67.26M 68.55M 125.24M 136.63M 36.93M
Net income applicable to common shares - - - 136.63M 21.12M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1394.75M 1206.32M 1114.09M 931.79M 586.55M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 28.55M 35.27M 29.53M 37.37M 35.65M
Total liab 976.52M 862.57M 773.86M 722.10M 516.78M
Total stockholder equity 418.23M 343.75M 340.24M 209.69M 69.77M
Deferred long term liab - - - 2.27M 0.28M
Other current liab 313.93M 280.08M 66.81M 68.28M 84.87M
Common stock - 0.14M 0.14M 0.14M 0.14M
Capital stock 0.14M 0.14M 0.14M 0.14M 0.14M
Retained earnings 210.37M 142.90M 145.29M 20.05M -116.58100M
Other liab - - - 6.61M 65.03M
Good will 10.96M 10.96M 10.96M 10.96M 10.96M
Other assets - - - 17.14M 27.96M
Cash 253.36M 197.51M 226.31M 145.18M 123.78M
Cash and equivalents - - - - -
Total current liabilities 453.26M 402.45M 351.29M 373.78M 401.23M
Current deferred revenue - - 174.33M 202.59M 264.93M
Net debt 327.22M 301.99M 236.62M 236.80M -73.25200M
Short term debt 60.98M 43.27M 46.46M 40.27M -
Short long term debt - - - - -
Short long term debt total 580.58M 499.50M 462.93M 381.98M 50.52M
Other stockholder equity 207.86M 200.71M 194.81M 189.50M 186.21M
Property plant equipment - - - 135.07M 179.63M
Total current assets 621.37M 531.04M 528.25M 478.05M 368.00M
Long term investments - - - - -
Net tangible assets - - - 198.73M 58.80M
Short term investments - - - - -
Net receivables 0.66M 1.25M 18.12M 1.73M 0.23M
Long term debt - - - - -
Inventory 338.81M 297.01M 254.29M 286.42M 208.34M
Accounts payable 78.36M 68.62M 63.70M 62.64M 51.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.14M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - 20.05M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.10M 2.29M 4.53M 0.30M 0.28M
Deferred long term asset charges - - - - -
Non current assets total 773.37M 675.27M 585.84M 453.74M 218.55M
Capital lease obligations 580.58M 499.50M 462.93M 381.98M 50.52M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -99.53400M -96.72200M -52.65800M -47.87000M
Change to liabilities - - - -19.94400M 17.59M
Total cashflows from investing activities -77.81600M -99.53400M -96.72200M -52.65800M -47.87000M
Net borrowings -0.70500M -0.92700M -0.76300M -0.17700M -0.10700M
Total cash from financing activities -3.48100M -72.95100M -1.79900M -0.17700M -31.46700M
Change to operating activities - - - -76.96900M 129.49M
Net income 67.26M 68.55M 125.24M 136.63M 36.93M
Change in cash 55.55M -25.37600M 73.78M 21.62M 66.91M
Begin period cash flow 200.93M 226.31M 152.53M 130.91M 64.00M
End period cash flow 256.48M 200.93M 226.31M 152.53M 130.91M
Total cash from operating activities 136.60M 147.11M 172.30M 74.45M 146.24M
Issuance of capital stock - - 0.00000M 0.00000M 157.26M
Depreciation 89.58M 76.02M 62.75M 53.95M 23.92M
Other cashflows from investing activities 0.05M 7.84M 0.33M - -
Dividends paid 0.36M 70.25M 0.00000M 0.00000M 61.91M
Change to inventory -41.79600M -42.71800M 32.07M -78.07600M -100.32100M
Change to account receivables 0.59M 1.14M -0.66000M -1.50600M 0.37M
Sale purchase of stock -2.17000M -1.76900M -1.03600M 0.00000M 1.00M
Other cashflows from financing activities -0.24500M -1.76900M -96.72200M -52.65800M -126.70300M
Change to netincome - - - 14.06M 52.33M
Capital expenditures 77.87M 107.37M 97.06M 52.66M 47.87M
Change receivables - - - -1.50600M -
Cash flows other operating - - - -14.26300M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 21.62M -
Change in working capital -63.28100M -30.21100M -43.82300M -142.53700M 47.14M
Stock based compensation 9.18M 7.64M 7.91M 4.29M 6.38M
Other non cash items 41.50M 27.07M 22.51M 12.35M 42.08M
Free cash flow 58.98M 39.74M 75.24M 21.80M 98.37M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ARHS
Arhaus Inc		 0.13 2.00% 6.64 16.79 15.22 0.83 2.74 1.07 8.24
ORLY
O’Reilly Automotive Inc		 1.02 1.17% 88.40 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A		 0.81 1.41% 58.32 20.11 18.21 0.74 3.42 0.92 10.32
TSCO
Tractor Supply Company		 0.23 0.79% 29.37 27.47 23.81 1.82 12.29 2.13 16.60
CASY
Caseys General Stores Inc		 -12.62 1.63% 761.57 44.85 39.84 1.71 7.50 1.84 22.43

Reports Covered

Stock Research & News

View All

Profile

Arhaus, Inc. operates as a premium retailer in the home furnishings market in the United States. The company offers bedroom, dining room, and living room, as well as home office furnishings, including sofas, dining tables and chairs, accent chairs, console and coffee tables, beds, headboards, dressers, desks, bookcases, modular storage, and other items; and outdoor products, such as outdoor dining tables, chairs, chaises and other furniture, lighting, textiles, décor, umbrellas, and fire pits. It also provides bath product assortment comprising vanities and storage pieces, faucets and hardware, and Turkish bath towels; lighting fixtures, including chandeliers, pendants, table and floor lamps, and sconces; indoor and outdoor rugs, bed linens, and pillows and throws; and décor products, such as wall art, mirrors, vases, candles, and other decorative accessories. The company distributes its products through an omni-channel model comprising showrooms, ecommerce, catalogs and digital media, interior designer services, trade services, and client engagement. Arhaus, Inc. was founded in 1986 and is headquartered in Boston Heights, Ohio.

Arhaus Inc

51 E. Hines Hill Road, Boston Heights, OH, United States, 44236

Key Executives

Name Title Year Born
Mr. John P. Reed Founder, Chairman, Pres & CEO 1955
Ms. Dawn Phillipson Chief Financial Officer 1981
Ms. Kathy E. Veltri Chief Retail Officer 1962
Mr. Tim Kuckelman Chief Operating Officer 1966
Mr. Venkat Nachiappan Chief Information Officer 1975
Ms. Wendy M. Watson Sr. VP of Investor Relations NA
Ms. Jennifer E. Porter Chief Marketing Officer 1982
Ms. Dawn Sparks Chief Logistics Officer 1962
Ms. Lisa Chi Chief Merchandising Officer 1975
Mr. John P. Reed Founder, Chairman, President, CEO & COO 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.