AAPL 222.805 0.5755% MSFT 389.91 -0.0154% NVDA 112.0884 -1.4694% GOOGL 163.3 -1.0663% GOOG 165.2581 -1.1259% AMZN 201.735 0.3008% META 606.4272 -0.7452% AVGO 171.95 -4.0832% LLY 817.515 -1.1182% TSLA 277.69 2.0694% TSM 167.79 -3.2911% V 349.7225 1.6103% JPM 248.33 -1.0756% UNH 513.78 -0.853% NVO 70.075 -2.3073% WMT 85.475 0.311% LVMUY 126.98 0.063% XOM 118.11 -0.1353% LVMHF 636.5 0.2141% MA 561.135 2.1974%

Axon Enterprise Inc.

Industrials US AXON

548.945USD
-10.115(1.81%)

Last update at 2025-03-27T16:52:00Z

Day Range

540.00557.00
LowHigh

52 Week Range

240.49698.67
LowHigh

Fundamentals

  • Previous Close 559.06
  • Market Cap49000.57M
  • Volume163550
  • P/E Ratio166.91
  • Dividend Yield-%
  • EBITDA183.22M
  • Revenue TTM1940.45M
  • Revenue Per Share TTM25.73
  • Gross Profit TTM 728.64M
  • Diluted EPS TTM3.85

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 196.52M -141.37500M -6.29100M 2.07M 28.10M
Minority interest - - - - -
Net income 147.14M -60.01800M -1.72400M 0.88M 29.20M
Selling general administrative 329.12M 453.12M 268.74M 178.26M 131.41M
Selling and marketing expenses 72.45M 52.06M 32.46M 28.96M 19.43M
Gross profit 728.64M 540.91M 416.33M 307.29M 258.58M
Reconciled depreciation 24.38M 18.69M 12.47M 11.36M 10.62M
Ebit 93.25M -168.12300M -14.15000M -6.39400M 24.84M
Ebitda 117.63M -149.42900M -1.67500M 4.97M 35.46M
Depreciation and amortization 24.38M 18.69M 12.47M 11.36M 10.62M
Non operating income net other - - - - -
Operating income 93.25M -168.12300M -14.15000M -6.39400M 24.84M
Other operating expenses 1096.68M 1031.50M 695.15M 537.25M 395.23M
Interest expense 103.27M 26.75M 7.86M 8.46M 3.26M
Tax provision 49.38M -81.35700M -4.56700M 1.19M -1.10100M
Interest income 103.27M 26.75M 7.86M 8.46M 3.26M
Net interest income 103.27M 26.75M 7.86M 8.46M 3.26M
Extraordinary items - - - - -0.30000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 49.38M -81.35700M -4.56700M 1.19M -1.10100M
Total revenue 1189.93M 863.38M 681.00M 530.86M 420.07M
Total operating expenses 635.38M 709.03M 430.48M 313.68M 233.74M
Cost of revenue 461.30M 322.47M 264.67M 223.57M 161.49M
Total other income expense net 103.27M 26.75M 7.86M 8.46M 3.26M
Discontinued operations - - - - -
Net income from continuing ops 147.14M -60.01800M -1.72400M 0.88M 29.20M
Net income applicable to common shares 147.14M -60.01800M -1.72400M 0.88M 29.20M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 3436.84M 2851.89M 1688.21M 1381.02M 845.64M
Intangible assets 19.54M 12.16M 15.47M 9.45M 12.77M
Earning assets - - - - -
Other current assets 110.79M 73.02M 56.54M 36.88M 34.87M
Total liab 1824.81M 1583.40M 640.36M 404.77M 302.14M
Total stockholder equity 1612.03M 1268.49M 1047.85M 976.25M 543.50M
Deferred long term liab - 96.26M 6.49M 5.38M 8.12M
Other current liab 214.17M 162.29M 6.54M 5.43M 3.85M
Common stock 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Capital stock 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Retained earnings 431.25M 257.02M 109.88M 169.90M 172.26M
Other liab - 269.65M 221.84M 148.44M 99.79M
Good will 57.95M 44.98M 43.59M 25.20M 25.01M
Other assets 0.00000M 328.49M 266.45M 258.92M 89.84M
Cash 600.54M 353.68M 356.33M 155.44M 172.25M
Cash and equivalents - - - - -
Total current liabilities 799.97M 602.65M 418.52M 256.33M 195.57M
Current deferred revenue 491.69M 380.44M 276.05M 166.91M 120.84M
Net debt 110.12M 357.43M -356.33200M -155.44000M -172.25000M
Short term debt 5.78M - 103.71M 59.84M 45.00M
Short long term debt - - - - -
Short long term debt total 710.66M 711.11M 20.11M - -
Other stockholder equity 1180.79M 1018.65M 939.28M 806.21M 372.32M
Property plant equipment - 208.21M 138.46M 105.49M 43.77M
Total current assets 2396.65M 1805.28M 1109.49M 981.95M 619.09M
Long term investments 231.73M 452.77M 42.49M 113.14M 77.10M
Net tangible assets - 1211.35M 988.79M 941.60M 505.71M
Short term investments 721.99M 621.01M 86.69M 406.52M 178.53M
Net receivables 693.47M 555.09M 501.24M 293.15M 194.60M
Long term debt 677.11M 673.97M - - -
Inventory 269.86M 202.47M 108.69M 89.96M 38.84M
Accounts payable 88.33M 59.92M 32.22M 24.14M 25.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -10.67900M -7.17900M -1.31700M 0.14M -1.09600M
Additional paid in capital - - - - -
Common stock total equity - - 0.00100M 0.00100M 0.00100M
Preferred stock total equity - - - - -
Retained earnings total equity - - 109.88M 169.90M 172.26M
Treasury stock - - -155.94700M -155.94700M -155.94700M
Accumulated amortization - - - - -
Non currrent assets other 184.38M 210.00M 139.26M 122.47M 71.81M
Deferred long term asset charges - - - - -
Non current assets total 1040.20M 1046.62M 578.72M 399.07M 226.55M
Capital lease obligations 33.55M 37.14M - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -830.96700M 356.14M -276.68300M -224.39400M 6.83M
Change to liabilities 240.47M 45.30M 8.89M 4.97M 13.51M
Total cashflows from investing activities -830.96700M 252.56M -356.52600M -240.73700M -9.86000M
Net borrowings 478.77M 478.77M 478.77M 478.77M -
Total cash from financing activities 598.10M -174.18100M 299.26M -3.93700M 219.35M
Change to operating activities -52.20700M -40.15800M -14.88500M -9.84500M -12.73900M
Net income 147.14M -60.01800M -1.72400M 0.88M 29.20M
Change in cash -0.88600M 200.89M -16.80400M -178.67200M 272.59M
Begin period cash flow 356.44M 155.55M 172.35M 351.03M 78.44M
End period cash flow 355.55M 356.44M 155.55M 172.35M 351.03M
Total cash from operating activities 235.36M 124.49M 38.48M 65.67M 63.88M
Issuance of capital stock - 105.51M 306.78M 0.00000M 233.99M
Depreciation 24.38M 18.69M 12.47M 11.36M 10.62M
Other cashflows from investing activities -6.55500M -53.69600M -7.21400M -0.40400M -5.54800M
Dividends paid - - - - -
Change to inventory -95.98700M -18.27200M -52.15600M -4.90300M 14.80M
Change to account receivables -73.22800M -245.92700M -122.64700M -48.67500M -67.64300M
Sale purchase of stock -0.07400M 157.13M 307.07M 0.11M 235.75M
Other cashflows from financing activities 598.17M -279.69500M -7.51400M -3.93700M -14.64500M
Change to netincome 44.59M 204.10M 127.21M 78.03M 21.85M
Capital expenditures 56.11M 50.28M 72.87M 16.34M 11.70M
Change receivables - -205.76900M -107.76200M -38.83000M -67.64300M
Cash flows other operating - 135.24M 51.56M 14.17M 41.50M
Exchange rate changes - - - - -0.77400M
Cash and cash equivalents changes - 202.87M -18.78000M -179.00100M 272.59M
Change in working capital 19.05M -43.28300M -100.77800M -24.59800M 2.17M
Stock based compensation 106.18M 303.33M 133.57M 78.50M 21.88M
Other non cash items -86.95300M -12.22100M 10.79M 6.54M 2.45M
Free cash flow 179.25M 74.22M -34.38900M 49.33M 52.18M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXON
Axon Enterprise Inc.
-10.115 1.81% 548.95 166.91 109.89 25.25 24.97 26.80 127.39
BA
The Boeing Company
1.19 0.67% 179.74 - 294.12 1.68 - 2.25 111.56
EADSY
Airbus Group NV
-0.2 0.44% 45.45 27.76 21.51 1.93 7.21 1.79 13.93
EADSF
Airbus Group SE
-5.9 3.14% 182.00 27.24 21.28 1.91 7.14 1.79 13.93
RTX
Raytheon Technologies Corp
-0.67 0.50% 133.66 38.65 15.77 1.77 1.69 2.22 16.02

Reports Covered

Stock Research & News

Profile

Axon Enterprise, Inc. develops, manufactures, and sells conducted energy devices (CEDs) under the TASER brand in the United States and internationally. It operates through two segments, Software and Sensors, and TASER. The company also offers hardware and cloud-based software solutions that enable law enforcement to capture, securely store, manage, share, and analyze video and other digital evidence. Its products include axon officer safety plan; taser 10, taser7, taser X26P, taser X2, taser 7 CQ, and civilian series; cameras, such as axon body, axon flex, axon fleet, axon air, axon signal sidearm, axon signal vehicle, axon interview, and axon interview portable kit; software, including axon records, evidence, standards, commander, performance, auto-transcribe, justice, investigate, respond, and justice, my90, and redaction assistant; mobile applications, and training services, as well as hardware extended warranties; and Axon docks, cartridges, and batteries. The company sells its products through its direct sales, distribution partners, online store, and third-party resellers. Axon Enterprise, Inc. has a strategic partnership with Fusus, Inc. to expand bility to aggregate live video, data, and sensor feeds. It serves law enforcement, federal, correction, fire, EMS, campus, justice healthcare, retail, private security, and personal safety industries. The company was formerly known as TASER International, Inc. and changed its name to Axon Enterprise, Inc. in April 2017. Axon Enterprise, Inc. was incorporated in 1993 and is headquartered in Scottsdale, Arizona.

Axon Enterprise Inc.

17800 North 85th Street, Scottsdale, AZ, United States, 85255

Key Executives

Name Title Year Born
Mr. Patrick W. Smith Co-Founder, CEO & Director 1971
Mr. Luke S. Larson Pres (Leave of Absence) 1981
Mr. Joshua M. Isner Chief Operating Officer 1986
Mr. Jeffrey C. Kunins Chief Product Officer & Exec. VP of Software 1975
Ms. Brittany Bagley Chief Financial Officer & Chief Bus. Officer 1983
Mr. Jim Zito Sr. VP of Accounting & Controller 1981
Mr. Jenner Holden Chief Information Security Officer NA
Mr. Isaiah Fields Corp. Sec. & Chief Legal Officer NA
Ms. Andrea Susan James Chief Communications Officer NA
Ms. Elizabeth Hart Sr. VP of People Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.