Explore 3 Stock Ideas & Industry Insights Download Free Report

Boxlight Corp Class A

Technology US BOXL

0.68USD
-0.1039(13.25%)

Last update at 2026-06-05T20:27:00Z

Day Range

0.660.75
LowHigh

52 Week Range

0.9528.62
LowHigh

Fundamentals

  • Previous Close 0.78
  • Market Cap4.48M
  • Volume138281
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.87500M
  • Revenue TTM109.25M
  • Revenue Per Share TTM173.11
  • Gross Profit TTM 33.85M
  • Diluted EPS TTM-39.74

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -24.73000M -30.24400M -37.29000M -3.69400M -10.49200M
Minority interest - - - - -
Net income -23.81000M -28.33500M -39.15600M -3.74300M -13.80200M
Selling general administrative 35.45M 62.28M 61.25M 59.34M 47.27M
Selling and marketing expenses - 32.65M 8.86M - -
Gross profit 33.63M 46.94M 63.30M 64.87M 46.52M
Reconciled depreciation 10.28M 20.53M 9.20M 9.13M 7.17M
Ebit -14.69800M -19.99200M -26.45000M -5.49100M -2.57100M
Ebitda -4.41800M 0.54M -17.59100M 3.64M -2.57800M
Depreciation and amortization 10.28M 20.53M 8.86M 9.13M -0.00700M
Non operating income net other - - - - -
Operating income -16.37400M -19.47000M -26.30000M -5.49100M -2.57100M
Other operating expenses 125.62M 155.36M 203.02M 218.73M 187.75M
Interest expense 10.03M 10.25M 10.84M 9.92M 3.38M
Tax provision -0.92000M -1.90900M 2.95M 0.05M 3.31M
Interest income - - - - -
Net interest income -10.03200M -10.25200M -10.81500M -9.92300M -3.38200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.92000M -1.90900M 1.87M 0.05M 3.31M
Total revenue 109.25M 135.89M 176.72M 221.78M 185.18M
Total operating expenses 50.00M 66.41M 89.60M 61.82M 49.10M
Cost of revenue 75.62M 88.95M 113.42M 156.91M 138.65M
Total other income expense net -8.35600M -10.77400M -10.99000M 1.80M -7.92100M
Discontinued operations - - - - -
Net income from continuing ops -23.81000M -28.33500M -23.50300M -3.74300M -13.80200M
Net income applicable to common shares - - - -5.01200M -14.70400M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 97.54M 115.31M 162.56M 195.40M 201.44M
Intangible assets 17.08M 25.94M 45.96M 52.58M 65.53M
Earning assets - - - - -
Other current assets 6.62M 8.79M 6.29M 7.43M 10.49M
Total liab 96.29M 128.20M 117.30M 114.99M 119.63M
Total stockholder equity 1.25M -12.89600M 45.26M 80.40M 81.81M
Deferred long term liab - - - - -
Other current liab 4.08M 8.16M 7.22M 14.54M 3.49M
Common stock - - 0.00100M 0.00700M 0.00600M
Capital stock 0.00000M 0.00000M 16.15M 28.52M 28.52M
Retained earnings -156.42000M -132.61000M -104.27500M -65.04300M -61.30100M
Other liab - - - 20.28M 22.30M
Good will - - 0.00000M 25.09M 26.04M
Other assets - - 0.00000M 0.40M 0.25M
Cash 9.37M 8.01M 17.25M 14.59M 17.94M
Cash and equivalents - - - - -
Total current liabilities 42.85M 77.04M 46.23M 48.48M 55.20M
Current deferred revenue 9.27M 9.02M 8.70M 0.47M 8.26M
Net debt 32.17M 37.59M 32.03M 34.39M 34.00M
Short term debt 3.02M 39.17M 2.86M 2.74M 9.80M
Short long term debt 1.27M 37.15M 1.04M 0.84M 9.80M
Short long term debt total 41.54M 45.59M 49.28M 48.98M 51.94M
Other stockholder equity 155.12M 119.49M 119.72M 117.84M 110.87M
Property plant equipment - - - 6.08M 1.07M
Total current assets 69.48M 78.38M 100.38M 111.24M 108.55M
Long term investments - - - - -
Net tangible assets - - - -25.77800M -38.27000M
Short term investments - - - - -
Net receivables 15.36M 18.32M 29.52M 31.01M 28.53M
Long term debt 32.88M - 39.13M 43.78M 42.14M
Inventory 38.13M 43.27M 47.31M 58.21M 51.59M
Accounts payable 26.48M 20.70M 27.45M 30.72M 33.64M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.55M 0.23M 1.30M -0.91400M 3.73M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.73M 0.79M 0.91M 0.40M 0.25M
Deferred long term asset charges - - - - -
Non current assets total 28.07M 36.92M 62.19M 84.15M 92.89M
Capital lease obligations 7.39M 8.45M 9.11M 4.36M -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.50600M -0.37200M -1.20600M -34.00800M
Change to liabilities - - - 9.72M 22.37M
Total cashflows from investing activities -0.10200M -0.50600M -1.32100M -1.20600M -34.00800M
Net borrowings -5.55300M -5.87100M -6.75500M -8.64100M 45.81M
Total cash from financing activities 3.39M -7.14000M -8.01100M -5.12600M 41.15M
Change to operating activities - - - 1.39M -3.39500M
Net income -23.81000M -28.33500M -39.15600M -3.74300M -13.80200M
Change in cash 1.36M -9.24600M 2.66M -3.34700M 4.48M
Begin period cash flow 8.01M 17.25M 14.59M 17.94M 13.46M
End period cash flow 9.37M 8.01M 17.25M 14.59M 17.94M
Total cash from operating activities -3.33500M -0.43900M 11.58M 1.19M -2.33000M
Issuance of capital stock 6.41M 0.00000M 0.08M 4.78M 0.43M
Depreciation 10.28M 20.53M 8.86M 9.13M 7.17M
Other cashflows from investing activities - -0.50600M - - -0.11900M
Dividends paid 0.00000M 1.27M 1.27M -1.26900M -1.26900M
Change to inventory 8.07M 0.63M 13.11M -10.27200M -20.99800M
Change to account receivables 3.43M 13.96M 0.76M -3.80000M -6.42700M
Sale purchase of stock - - - - 112.72M
Other cashflows from financing activities 0.66M -5.87100M 0.01M 2.50M -3.82400M
Change to netincome - - - -3.38800M 10.62M
Capital expenditures 0.10M 0.51M 1.32M 1.11M 0.28M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 13.05M 5.96M 8.04M -2.96600M -8.45200M
Stock based compensation 0.27M 1.39M 3.13M 3.31M 4.06M
Other non cash items -16.38100M 3.44M 31.05M -0.76700M 7.90M
Free cash flow -3.43700M -0.94500M 10.26M 0.08M -2.61500M

Peer Comparison

Sector: Technology Industry: Consumer Electronics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOXL
Boxlight Corp Class A
-0.1039 13.25% 0.68 - 12.05 0.04 3.60 0.34 40.41
AAPL
Apple Inc
-3.89 1.25% 307.34 34.61 31.15 8.98 44.31 9.02 25.71
SONY
Sony Group Corp
-0.34 1.53% 21.89 20.24 15.55 0.0092 2.24 0.01 0.06
SNEJF
Sony Corp
- -% 22.33 20.19 15.72 0.0091 2.27 0.01 0.06
XIACY
Xiaomi Corp ADR
-0.55 3.05% 17.47 23.00 24.39 0.20 2.25 0.16 1.88

Reports Covered

Stock Research & News

Profile

Boxlight Corporation designs, produces, and distributes interactive technology solutions for the education, health, corporate, military, and government sectors in the Americas, Europe, the Middle East, Africa, and internationally. The company provides interactive and non-interactive flat panel displays, LED video walls, classroom audio and campus communication, cameras and other peripherals, and media players; 3D printing and robotics solutions; and accessory document cameras, teacher pads for remote control, assessment systems, and front-of-class and digital signage displays under the Mimio and Clevertouch brands. It also offers MimioStudio Interactive Instructional software that enables the creation, editing, and presentation of interactive instructional lessons and activities; MimioMobile, a software accessory for MimioStudio; Oktopus Instructional and Whiteboarding software, which enables the creation, editing, and presentation of interactive instructional lessons and activities; Notes+, a software accessory; GameZones, a multi-student interactive gaming software; and LYNX, a lesson building app. In addition, the company provides Juno, a towering standard of sound quality that reinforces a teacher's voice; EzRoom, an integrated AV solution; UNITY, an advanced campus communication and classroom audio solution; Lyrik, an amplification solution; and Conductor School Communication System, an IP-based campus-wide communication and control solution, as well as peripherals and accessories, mobile carts, installation accessories, and adjustable wall-mount accessories. Further, it offers science, technology, engineering, and math (STEM) products, such as Robo3D, MyStemKits, and MimioView document camera. Additionally, the company offers classroom training, professional development, and educator certification services. The company was formerly known as Logical Choice Corporation. Boxlight Corporation was founded in 1985 and is headquartered in Duluth, Georgia.

Boxlight Corp Class A

2750 Premiere Parkway, Duluth, GA, United States, 30097

Key Executives

Name Title Year Born
Mr. Michael Ross Pope CPA, CPA CEO & Chairman 1981
Mr. Mark Starkey Pres 1973
Mr. Henry F. Nance Chief Operating Officer 1973
Mr. Shaun Marklew Chief Technology Officer 1975
Mr. Gregory S. Wiggins Chief Financial Officer 1980
Mr. Daniel Leis Sr. VP of Global Sales & Marketing 1955
Mr. Matt Hunt Head of Sales for Europe, Middle East and Africa NA
Andy Pennington Managing Director of EMEA NA
Mr. Dale W. Strang CEO & Director 1961
Mr. Shaun Marklew Executive VP & MD of EMEA 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.