Explore 3 Stock Ideas & Industry Insights Download Free Report

Copart Inc

Industrials US CPRT

30.825USD
0.06(0.18%)

Last update at 2026-06-05T18:07:00Z

Day Range

30.6831.35
LowHigh

52 Week Range

32.2063.85
LowHigh

Fundamentals

  • Previous Close 30.77
  • Market Cap32660.92M
  • Volume4170219
  • P/E Ratio21.22
  • Dividend Yield-%
  • EBITDA1943.94M
  • Revenue TTM4613.52M
  • Revenue Per Share TTM4.77
  • Gross Profit TTM 2184.21M
  • Diluted EPS TTM1.59

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Income before tax 1895.58M 1714.60M 1554.33M 1340.95M 1121.85M
Minority interest 4.09M 0.67M - - -
Net income 1552.45M 1363.02M 1237.74M 1090.13M 936.50M
Selling general administrative 348.96M 335.23M 233.04M 211.15M 185.61M
Selling and marketing expenses - 26.10M - - -
Gross profit 2099.64M 1907.25M 1736.99M 1606.22M 1343.09M
Reconciled depreciation 217.78M 190.26M 159.68M 138.60M 123.08M
Ebit 1895.58M 1572.02M 1486.57M 1375.00M 1136.43M
Ebitda 2111.43M 1762.28M 1646.25M 1513.01M 1265.18M
Depreciation and amortization 215.85M 190.26M 159.68M 138.01M 128.75M
Non operating income net other - - - -17.35500M -
Operating income 1696.71M 1572.02M 1486.57M 1375.00M 1136.43M
Other operating expenses 2950.24M 2664.80M 2382.95M 2125.92M 1556.09M
Interest expense 178.91M 145.67M 65.93M 16.69M 20.25M
Tax provision 347.22M 352.25M 316.59M 250.82M 185.35M
Interest income - - - - -
Net interest income 178.91M 145.67M 65.93M -16.68800M -20.24700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 347.22M 352.25M 316.59M 250.82M 185.35M
Total revenue 4646.96M 4236.82M 3869.52M 3500.92M 2692.51M
Total operating expenses 402.93M 335.23M 250.42M 231.22M 206.66M
Cost of revenue 2547.32M 2329.57M 2132.53M 1894.70M 1349.42M
Total other income expense net 198.87M 142.58M 1.83M -34.04300M -14.58000M
Discontinued operations - - - - -
Net income from continuing ops 1548.36M 1362.35M 1237.74M 1090.13M 936.50M
Net income applicable to common shares - - 1237.74M 1090.13M 936.50M
Preferred stock and other adjustments - - - - -
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total assets 10090.90M 8427.76M 6737.88M 5308.86M 4562.14M
Intangible assets 62.83M 74.09M 62.70M 54.68M 45.87M
Earning assets - - - - -
Other current assets 46.36M 166.51M 26.31M 130.97M 108.74M
Total liab 883.41M 879.21M 750.44M 683.26M 1032.94M
Total stockholder equity 9187.03M 7524.01M 5987.44M 4625.60M 3529.20M
Deferred long term liab - - - 80.06M -
Other current liab 418.57M 160.68M 4.37M 89.93M 7.76M
Common stock 0.10M 0.10M 0.10M 0.02M 0.02M
Capital stock 0.10M 0.10M 0.10M 0.02M 0.02M
Retained earnings 8093.07M 6545.90M 5189.44M 3956.41M 2868.20M
Other liab - - 158.69M 144.70M 116.31M
Good will 517.78M 513.91M 394.29M 401.95M 355.72M
Other assets - -0.00000M 65.81M 47.71M 41.83M
Cash 2780.53M 1514.11M 957.39M 1384.24M 1048.26M
Cash and equivalents - - - - -
Total current liabilities 683.28M 628.57M 492.77M 440.89M 421.03M
Current deferred revenue 30.44M 184.03M 26.12M 20.06M 20.97M
Net debt -2676.79200M -1395.37800M -836.94200M -1264.76300M -530.19100M
Short term debt 19.87M 21.30M 21.47M 21.79M 22.47M
Short long term debt - - - - -
Short long term debt total 103.74M 118.73M 120.45M 119.47M 518.07M
Other stockholder equity 1214.15M 1120.98M 938.91M 838.53M 761.83M
Property plant equipment - - 2922.60M 2602.07M 2416.11M
Total current assets 5638.48M 4418.18M 3262.60M 2202.45M 1702.61M
Long term investments - - - - -
Net tangible assets - - 5500.57M 4168.97M 3127.61M
Short term investments 2008.54M 1908.05M 1406.59M - -
Net receivables 763.39M 785.88M 708.61M 628.46M 500.64M
Long term debt - - 10.90M 2.00M 397.64M
Inventory 39.66M 43.64M 39.97M 58.79M 44.97M
Accounts payable 214.40M 193.33M 440.81M 399.03M 369.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -120.28300M -142.97200M -141.00600M -169.36500M -100.86000M
Additional paid in capital - - - - -
Common stock total equity - - - 0.02M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 3956.41M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 174.01M 129.44M 65.81M 47.71M 41.83M
Deferred long term asset charges - - - - -
Non current assets total 4452.42M 4009.58M 3475.28M 3106.41M 2859.53M
Capital lease obligations 103.74M 118.73M 109.55M 117.48M 120.43M
Long term debt total - - - 2.00M -
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Investments -587.44800M -940.07900M -1892.04900M -442.31000M -465.46600M
Change to liabilities - - 23.91M 35.73M 53.39M
Total cashflows from investing activities -587.44800M -940.07900M -1892.04900M -442.31000M -465.46600M
Net borrowings -0.04900M -10.83500M 10.55M -417.28900M -1.11800M
Total cash from financing activities 52.11M 19.27M 66.61M -382.69300M 40.92M
Change to operating activities - - -70.58800M -22.78300M -12.88100M
Net income 1548.36M 1362.35M 1237.74M 1090.13M 936.50M
Change in cash 1266.42M 556.72M -426.84100M 335.98M 570.54M
Begin period cash flow 1514.11M 957.39M 1384.24M 1048.26M 477.72M
End period cash flow 2780.53M 1514.11M 957.39M 1384.24M 1048.26M
Total cash from operating activities 1799.75M 1472.56M 1364.21M 1176.68M 990.89M
Issuance of capital stock - - - - -
Depreciation 215.85M 190.26M 159.68M 138.60M 123.08M
Other cashflows from investing activities -1.22300M 4.17M - -102.27100M -
Dividends paid - - - - -
Change to inventory 4.66M -3.69800M 26.55M -10.85100M -24.60200M
Change to account receivables -33.95000M -145.38500M -123.20700M -97.75000M -127.51300M
Sale purchase of stock - -6.55800M - 37.73M 0.00000M
Other cashflows from financing activities -5.28200M -6.55800M 89.46M 6.49M 32.90M
Change to netincome - - 55.07M 73.44M 27.13M
Capital expenditures 568.99M 510.99M 516.64M 337.45M 463.00M
Change receivables - - - -97.75000M -
Cash flows other operating - - - -52.66700M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 351.68M -
Change in working capital 22.56M -114.13700M -88.28100M -125.48700M -95.81800M
Stock based compensation 38.00M 35.23M 39.67M 38.97M 40.92M
Other non cash items -11.58600M -0.28900M 5.45M 17.45M -5.84100M
Free cash flow 1230.76M 961.57M 847.57M 839.24M 527.89M

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPRT
Copart Inc
0.06 0.18% 30.82 21.22 20.04 7.08 3.32 5.96 14.47
RLXXF
Relx PLC
- -% 34.25 40.32 31.06 10.76 21.99 8.67 23.08
RELX
Relx PLC ADR
0.63 1.83% 35.09 33.85 25.06 8.11 17.53 9.10 25.59
CTAS
Cintas Corporation
1.98 1.10% 181.94 37.19 33.11 6.39 14.93 6.73 24.37
TRI
Thomson Reuters Corporation Common Shares
0.82 0.96% 86.56 30.20 37.88 9.56 5.75 9.83 24.59

Reports Covered

Stock Research & News

Profile

Copart, Inc. provides online auctions and vehicle remarketing services in the United States, the United Kingdom, Germany, Brazil, Canada, the United Arab Emirates, Spain, Finland, Oman, the Republic of Ireland, and Bahrain. It offers a range of services to process and sell vehicles over the internet through its virtual bidding third generation internet auction-style sales technology. The company's services include online seller access, salvage estimation, estimating, end-of-life vehicle processing, transportation, vehicle inspection stations, on-demand reporting, title processing and express, loan payoff, flexible vehicle processing programs, buy it now, sales process, and dealer services. Its services also comprise services to sell vehicles through BluCar, CashForCars.com, CashForCars.ca, CashForCars.de, CashForCars.co.uk, and Cash-for-cars.ie; Copart Recycling service, which allows the public to purchase parts from salvaged and end-of-life vehicles; and copart 360, a proprietary technology that captures clear 360-degree views of interiors and exteriors of cars, trucks, and vans. In addition, it provides IntelliSeller, an automated tool leveraging its vehicle and sales data to assist its sellers in making vital auction decisions; Purple Wave Inc., that offers wholesale construction, agriculture, and fleet remarketing services through no-reserve online auctions; wholesale powersport vehicle remarketing services through live and online auction platforms. The company sells its products to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, and exporters, as well as to the public. Copart, Inc. was incorporated in 1982 and is headquartered in Dallas, Texas

Copart Inc

14185 Dallas Parkway, Dallas, TX, United States, 75254

Key Executives

Name Title Year Born
Mr. Willis J. Johnson Founder & Exec. Chairman 1947
Mr. A. Jayson Adair Co-CEO & Director 1969
Mr. Jeffrey Liaw Co-Chief Exec. Officer 1977
Ms. Leah C. Stearns Chief Financial Officer 1981
Mr. Steve Powers Chief Operating Officer NA
Mr. Gavin Renfrew Interim Principal Accounting Officer 1975
Mr. Rama Prasad Chief Technology Officer 1959
Mr. Paul K. Kirkpatrick Chief Legal Officer & Sec. 1971
Mr. Robert H. Vannuccini Chief Sales Officer 1966
Mr. Scott Booker Chief Marketing Officer & Chief Product Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.