Explore 3 Stock Ideas & Industry Insights Download Free Report

Domo Inc

Technology US DOMO

3.87USD
0.12(3.20%)

Last update at 2026-06-04T20:14:00Z

Day Range

3.774.12
LowHigh

52 Week Range

2.3918.49
LowHigh

Fundamentals

  • Previous Close 3.75
  • Market Cap177.88M
  • Volume614010
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-33.38600M
  • Revenue TTM318.86M
  • Revenue Per Share TTM7.78
  • Gross Profit TTM 239.12M
  • Diluted EPS TTM-1.48

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Income before tax -57.58300M -80.72500M -74.31200M -104.37200M -102.57200M
Minority interest - - - - -
Net income -59.34200M -81.93500M -75.56900M -105.55100M -102.11100M
Selling general administrative 59.22M 55.93M 49.45M 56.05M 54.54M
Selling and marketing expenses 141.81M 151.50M 163.90M 173.30M 143.72M
Gross profit 239.12M 236.05M 243.52M 235.57M 190.81M
Reconciled depreciation 9.84M 9.24M 6.62M 5.29M 5.36M
Ebit -39.09700M -59.28200M -54.13100M -88.87300M -88.47000M
Ebitda -10.35200M -50.04600M -47.50900M -83.58300M -83.10700M
Depreciation and amortization 28.75M 9.24M 6.62M 5.29M 5.36M
Non operating income net other - - - -15.49900M -14.10200M
Operating income -39.09700M -59.28200M -54.88100M -88.87300M -88.47000M
Other operating expenses 357.95M 376.33M 373.87M 397.52M 346.43M
Interest expense - 19.80M - 15.50M 14.10M
Tax provision 1.76M 1.21M 1.26M 1.18M -0.46100M
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1.76M 1.21M 1.26M 1.18M -0.46100M
Total revenue 318.86M 317.04M 318.99M 308.64M 257.96M
Total operating expenses 278.22M 295.33M 298.40M 324.44M 279.29M
Cost of revenue 79.73M 80.99M 75.47M 73.08M 67.15M
Total other income expense net -18.48600M -21.44300M -19.43100M -15.49900M -14.10200M
Discontinued operations - - - - -
Net income from continuing ops -59.34200M -81.93500M -75.56900M -105.55100M -102.11100M
Net income applicable to common shares - - - -105.55100M -102.11100M
Preferred stock and other adjustments - - - - -
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Total assets 235.53M 214.34M 225.66M 242.12M 244.59M
Intangible assets 1.56M 2.12M 2.74M 2.79M 2.88M
Earning assets - - - - -
Other current assets 25.15M 24.87M 9.60M 23.36M 25.39M
Total liab 421.60M 391.59M 379.21M 388.52M 370.57M
Total stockholder equity -186.06400M -177.24600M -153.54600M -146.40000M -125.97800M
Deferred long term liab - - - 22.30M 23.18M
Other current liab 70.10M 52.59M 43.43M 49.31M 59.98M
Common stock 0.04M 0.04M 0.04M 0.04M 0.03M
Capital stock 0.04M 0.04M 0.04M 0.04M 0.03M
Retained earnings -1546.88000M -1487.53800M -1405.60300M -1330.03400M -1224.48300M
Other liab - - - 16.03M 13.30M
Good will 9.48M 9.48M 9.48M 9.48M 9.48M
Other assets - - - 24.40M 25.16M
Cash 42.95M 45.26M 60.94M 66.50M 83.56M
Cash and equivalents - - - - -
Total current liabilities 271.22M 254.95M 237.80M 248.60M 236.52M
Current deferred revenue 174.88M 178.28M 185.25M 182.27M 168.34M
Net debt 96.69M 90.27M 68.54M 62.28M 40.62M
Short term debt 7.47M 10.17M 4.81M 4.91M 3.44M
Short long term debt - - - - -
Short long term debt total 139.64M 135.53M 129.48M 128.78M 124.18M
Other stockholder equity 1359.65M 1310.92M 1252.20M 1183.92M 1098.08M
Property plant equipment - - - 21.38M 33.98M
Total current assets 153.56M 141.68M 137.74M 168.81M 173.10M
Long term investments - - - - -
Net tangible assets - - - -155.87800M -138.33100M
Short term investments - - - - -
Net receivables 85.46M 71.54M 67.20M 78.96M 64.15M
Long term debt 126.49M 117.67M 113.53M 108.61M 103.99M
Inventory - - 0.00000M 15.91M -
Accounts payable 18.77M 10.03M 4.31M 12.12M 4.77M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.12M -0.66900M -0.18000M -0.32200M 0.39M
Additional paid in capital - - - - -
Common stock total equity - - - 0.04M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1330.03400M -1224.48300M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 30.98M 22.28M 36.95M 24.40M 25.16M
Deferred long term asset charges - - - - -
Non current assets total 81.97M 72.66M 87.92M 73.30M 71.49M
Capital lease obligations 13.15M 13.43M 15.94M 20.18M 20.20M
Long term debt total - - - 108.61M 103.99M
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Investments - -9.44500M -11.76000M -7.99600M -6.51700M
Change to liabilities - - - -2.45600M 42.26M
Total cashflows from investing activities -9.95400M -9.44500M -11.76000M -7.99600M -6.51700M
Net borrowings 0.08M 3.30M 0.00000M - -
Total cash from financing activities -2.20000M 3.39M 3.47M 2.42M -0.56100M
Change to operating activities - - - -30.19100M -14.07200M
Net income -59.34200M -81.93500M -75.56900M -105.55100M -102.11100M
Change in cash -2.31300M -15.67500M -5.56100M -17.06100M -7.23300M
Begin period cash flow 45.26M 60.94M 66.50M 83.56M 90.79M
End period cash flow 42.95M 45.26M 60.94M 66.50M 83.56M
Total cash from operating activities 7.93M -9.05200M 2.58M -10.89000M 0.38M
Issuance of capital stock 1.33M 1.91M 3.41M - -
Depreciation 9.84M 26.76M 24.39M 5.29M 5.36M
Other cashflows from investing activities - - -0.02600M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -13.91200M -4.34700M 11.76M -14.80900M -15.87700M
Sale purchase of stock -3.24500M -0.82000M 0.00000M 2.42M -10.31500M
Other cashflows from financing activities 6.50M -1.00300M 3.47M 1.56M 4.13M
Change to netincome - - - 90.63M 68.98M
Capital expenditures 9.95M 9.45M 11.73M 8.00M 6.52M
Change receivables - - - -14.80900M -15.87700M
Cash flows other operating - - - 16.01M 35.40M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -16.46200M -6.69900M
Change in working capital -23.51500M -25.85100M -19.64100M -22.92600M 12.31M
Stock based compensation 56.05M 59.37M 64.35M 83.86M 60.53M
Other non cash items 24.90M 71.97M 73.40M 28.44M 24.29M
Free cash flow -2.02000M -18.49700M -9.15100M -18.88600M -6.13800M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOMO
Domo Inc
0.12 3.20% 3.87 - - 0.56 32.03 0.87 -6.2751
SAPGF
SAP SE
4.85 2.66% 187.17 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
6.47 3.58% 187.14 75.80 22.37 5.62 3.75 5.51 25.79
CRM
Salesforce.com Inc
-1.86 0.98% 188.75 23.99 14.14 4.16 2.58 3.85 12.75
INTU
Intuit Inc
-9.46 3.04% 301.98 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

Profile

Domo, Inc., together with its subsidiaries, operates a cloud-based modern AI and data products platform in North America, Western Europe, Australia, Japan, and India. Its platform digitally connects from the chief executive officer to the frontline employee with the data, systems, and people in an organization, gives access to real-time data and insights, as well as allowing them to put data to work to multiply impact on business. Domo, Inc. has a strategic partnership with Altis Consulting to deliver transformative data solutions that enable smarter decisions and measurable business outcomes. It serves financial services, health care, pharmaceuticals, energy, and technology industries. The company was formerly known as Domo Technologies, Inc. and changed its name to Domo, Inc. in December 2011. Domo, Inc. was incorporated in 2010 and is headquartered in American Fork, Utah.

Domo Inc

802 East 1050 South, American Fork, UT, United States, 84003

Key Executives

Name Title Year Born
Ms. Carine Strom Clark Exec. Chairman 1964
Mr. Joshua G. James Founder 1973
Mr. Bruce C. Felt Jr., CPA, CPA Chief Financial Officer 1958
Ms. Catherine Wong COO & Exec. VP of Engineering 1976
Mr. John F. Mellor CEO & Director 1967
Mr. Daren Thayne Chief Technology Officer NA
Mr. Peter Caldwell Lowry VP of Investor Relations NA
Mr. Daniel E. Stevenson Chief Legal Officer NA
Ms. Julie Kehoe Chief Communications Officer NA
Mr. Jeff Skousen VP of Corp. Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.