Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Draganfly Inc

Technology US DPRO

6.2069USD
-0.9231(12.95%)

Last update at 2026-06-05T18:14:00Z

Day Range

6.207.01
LowHigh

52 Week Range

1.6314.40
LowHigh

Fundamentals

  • Previous Close 7.13
  • Market Cap214.91M
  • Volume1739717
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-20.62583M
  • Revenue TTM7.73M
  • Revenue Per Share TTM0.49
  • Gross Profit TTM 1.58M
  • Diluted EPS TTM-1.06

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -22.96235M -13.87747M -23.61181M -27.65436M -16.20297M
Minority interest - - - - -
Net income -22.96235M -13.87747M -23.61181M -29.15706M -13.15687M
Selling general administrative 17.63M 12.55M 15.57M 21.84M 21.10M
Selling and marketing expenses - 0.71M 4.24M 4.43M -
Gross profit 0.97M 1.40M 2.06M 0.79M 2.64M
Reconciled depreciation 0.35M 0.58M 0.89M 0.77M 0.31M
Ebit -21.00193M -14.11239M -22.61110M -26.15167M -22.29507M
Ebitda -20.65570M -13.90343M -22.06446M -25.37891M -21.98400M
Depreciation and amortization 0.35M 0.21M 0.55M 0.77M 0.31M
Non operating income net other - - - - -
Operating income -21.00193M -14.73950M -22.39486M -26.15167M -22.29507M
Other operating expenses 28.73M 21.30M 29.27M 34.51M 26.31M
Interest expense - - - 1.50M 6.09M
Tax provision - - - - -
Interest income 1.09M 0.11M 0.09M 0.04M -
Net interest income 1.09M 0.11M 0.09M 0.04M 0.00507M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - 0.00000M 1.50M -3.04610M
Total revenue 7.72M 6.56M 6.55M 7.61M 7.05M
Total operating expenses 21.98M 16.14M 2.06M 27.70M 21.90M
Cost of revenue 6.75M 5.16M 4.49M 6.81M 4.41M
Total other income expense net -1.96041M 0.86M -1.21695M -1.50270M 6.09M
Discontinued operations - - - - -
Net income from continuing ops -22.98108M -13.87747M -36.00800M -27.65436M -16.20297M
Net income applicable to common shares - - - -27.65436M -16.20297M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 101.31M 10.20M 8.33M 14.64M 42.11M
Intangible assets 0.04M 0.05M 0.06M 0.18M 0.59M
Earning assets - - - - -
Other current assets 4.75M 0.72M 1.34M 2.31M 5.49M
Total liab 4.79M 5.58M 7.92M 3.60M 7.19M
Total stockholder equity 96.52M 4.62M 0.41M 11.04M 34.93M
Deferred long term liab - - - - -
Other current liab 3.80M 3.99M 5.76M 2.12M 6.00M
Common stock 229.51M 110.74M 97.07M 83.60M 81.04M
Capital stock 229.70M 110.74M 97.07M 83.60M 81.04M
Retained earnings -140.33245M -117.46583M -103.58836M -79.97655M -52.32218M
Other liab - - - - -
Good will - - 0.00000M 0.00000M 5.94M
Other assets - - 0.00000M - 0.96M
Cash 90.08M 6.25M 3.09M 7.89M 23.08M
Cash and equivalents - - - - -
Total current liabilities 4.61M 5.24M 7.40M 3.35M 6.72M
Current deferred revenue - 0.48M 0.01M 0.26M 0.25M
Net debt -89.80970M -5.82439M -2.29853M -7.42957M -22.49327M
Short term debt 0.14M 0.15M 0.37M 0.22M 0.12M
Short long term debt - - 0.09M 0.08M 0.00675M
Short long term debt total 0.27M 0.43M 0.80M 0.47M 0.58M
Other stockholder equity 236.85M 11.47M - 7.26M 6.41M
Property plant equipment - - - 0.75M 0.76M
Total current assets 99.78M 9.08M 6.68M 13.52M 33.56M
Long term investments 0.07M 0.01M 0.19M 0.19M 0.29M
Net tangible assets - - - 10.86M 28.39M
Short term investments - - 0.36M - -
Net receivables 1.04M 0.57M 0.65M 2.26M 1.60M
Long term debt - - - 0.00506M 0.09M
Inventory 3.90M 1.53M 1.60M 1.06M 3.39M
Accounts payable 0.67M 0.61M 1.26M 0.75M 0.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.34M -0.13010M 6.93M 0.15M -0.19606M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00000M 0.16M 0.06M - 0.96M
Deferred long term asset charges - - - - -
Non current assets total 1.53M 1.12M 1.65M 1.12M 8.55M
Capital lease obligations 0.27M 0.43M 0.79M 0.38M 0.49M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.02331M -0.04039M 0.77M -3.30561M
Change to liabilities - - - 1.64M -1.20626M
Total cashflows from investing activities -0.85270M -0.02331M -0.37958M 0.77M -3.30561M
Net borrowings -0.15415M -0.44284M -0.33691M -0.15702M -0.11774M
Total cash from financing activities 108.97M 15.03M 14.45M -0.04810M 46.27M
Change to operating activities - - - 2.98M -3.40187M
Net income -22.96235M -13.87747M -23.61181M -27.65436M -16.20297M
Change in cash 84.12M 3.16M -4.80117M -15.18093M 21.09M
Begin period cash flow 5.96M 3.09M 7.89M 23.08M 1.98M
End period cash flow 90.08M 6.25M 3.09M 7.89M 23.08M
Total cash from operating activities -23.85626M -11.83427M -18.77365M -16.34903M -22.00463M
Issuance of capital stock 58.31M 17.75M 12.61M 0.00000M 44.26M
Depreciation 0.35M 0.58M 0.55M 0.77M 0.31M
Other cashflows from investing activities 0.07M 0.14M 0.06M 0.84M -2.00268M
Dividends paid - - - - -
Change to inventory -2.57869M -0.56283M -0.87226M -0.15024M -2.15720M
Change to account receivables -0.40192M -0.26642M 1.22M -0.68184M -0.59634M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.00013M -2.28276M -2.69028M 0.11M 2.19M
Change to netincome - - - 6.74M 1.25M
Capital expenditures 0.92M 0.17M 0.49M 0.08M 0.21M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.56925M -0.10277M 0.81M 3.79M -7.36167M
Stock based compensation 1.39M 1.18M 2.02M 3.31M 3.95M
Other non cash items 4.68M 0.39M 1.46M 3.43M -0.02507M
Free cash flow -24.77855M -12.00153M -19.26404M -16.43343M -22.21721M

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DPRO
Draganfly Inc		 -0.9231 12.95% 6.21 - - 27.80 3.09 27.18 -7.7917
DELL
Dell Technologies Inc		 -28.4 6.73% 393.65 24.44 15.65 1.22 4.39 1.34 12.81
ANET
Arista Networks		 -12.61 7.60% 153.40 39.49 31.45 13.08 11.15 12.18 31.54
SMCI
Super Micro Computer Inc		 -5.235 11.16% 41.66 49.25 28.90 5.69 17.11 5.65 57.68
HPQ
HP Inc		 -0.965 3.67% 25.34 9.33 8.67 0.56 - 0.70 7.42

Reports Covered

Stock Research & News

View All

Profile

Draganfly Inc. develops, manufactures, and sells cutting-edge unmanned and remote data collection and analysis platforms and systems in the United States and Canada. The company offers quad-copters, fixed wing aircrafts, ground based robots, handheld controllers, and flight training, as well as software used for tracking, live streaming, and data collection. It also operates a health/telehealth platform, a set of technologies that remotely detects various biometrics, such as heart rate, oxygen saturation, and blood pressure. In addition, the company provides sanitary spraying services to indoor and outdoor public gathering spaces, including sport stadiums and fields; and custom engineering, training, flight, spraying, and geographic information systems data services. Further, it is involved in manufacturing of multirotor drones, which includes commander 3 XL, heavy lift, commander2, medical response, long range LiDAR, and Tango2 drones. The company serves public safety, agriculture, industrial inspections, and mapping and surveying markets. Draganfly Inc. was founded in 1998 and is headquartered in Saskatoon, Canada.

Draganfly Inc

235 103rd St E., Saskatoon, SK, Canada, S7N 1Y8

Key Executives

Name Title Year Born
Mr. Cameron Chell Pres, CEO & Director 1969
Mr. Paul Sun C.F.A., M.B.A., P.Eng. CFO & Corp. Sec. 1972
Mr. Justin Hannewyk Pres of Dronelogics Systems Inc?. 1985
Mr. Paul Mullen Chief Operating Officer NA
Ms. Deborah R. Greenberg Chief Legal Officer NA
Mr. Cameron Chell President, CEO & Director 1970
Mr. Paul Sun C.F.A., M.B.A., P.Eng. CFO & Corporate Secretary 1972
Mr. Paul Mullen Chief Operating Officer 1983
Ms. Deborah R. Greenberg Chief Legal, Corporate Service Officer & Corporate Secretary 1966
Mr. Cameron B. Chell President, CEO & Executive Chairman of the Board 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.