Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Ehang Holdings Ltd

Industrials US EH

7.925USD
-1.305(14.14%)

Last update at 2026-06-05T17:52:00Z

Day Range

7.919.07
LowHigh

52 Week Range

9.0520.85
LowHigh

Fundamentals

  • Previous Close 9.23
  • Market Cap776.00M
  • Volume2255720
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-252.63501M
  • Revenue TTM509.50M
  • Revenue Per Share TTM6.95
  • Gross Profit TTM 315.93M
  • Diluted EPS TTM-0.46

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -224.16072M -232.90019M -302.09418M -329.44800M -313.48600M
Minority interest - 0.26M 0.64M 1.11M -0.06300M
Net income -225.10235M -233.03204M -301.65924M -329.52700M -313.62000M
Selling general administrative - 232.72M 150.09M 151.06M 187.39M
Selling and marketing expenses - 131.03M 60.39M 53.12M 43.23M
Gross profit 307.32M 273.87M 64.62M 29.22M 36.03M
Reconciled depreciation - 19.80M 21.36M 20.89M 7.77M
Ebit - -225.06269M -285.58344M -303.95000M -320.53600M
Ebitda -271.12048M -204.98313M -264.22633M -324.14100M -310.85600M
Depreciation and amortization - 20.08M 21.36M -20.19100M 9.68M
Non operating income net other - - - - -
Operating income -271.12048M -287.96762M -302.44413M -303.95000M -320.53600M
Other operating expenses 766.74M 750.58M 419.85M 348.27M 377.34M
Interest expense 5.81M 3.38M 14.95M 3.82M 1.80M
Tax provision - 0.39M 0.21M 0.08M 0.13M
Interest income - 30.60M 8.48M 4.67M 5.14M
Net interest income - 27.22M -6.46900M 0.85M 3.34M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.52M 0.39M 0.21M 0.08M 0.13M
Total revenue 495.62M 462.62M 117.41M 44.32M 56.81M
Total operating expenses 578.44M 561.84M 367.07M 333.17M 356.57M
Cost of revenue 188.30M 188.74M 52.79M 15.10M 20.78M
Total other income expense net 46.96M 55.07M 0.35M -25.49800M 7.05M
Discontinued operations - - - - -
Net income from continuing ops - -230.03200M -302.34100M -329.33100M -313.89600M
Net income applicable to common shares - - - -328.22100M -313.95900M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2051.21M 1584.50M 598.64M 530.87M 535.43M
Intangible assets - 2.62M 2.43M - -
Earning assets - - - - -
Other current assets 104.29M 75.89M 2.89M 45.18M 1.69M
Total liab 936.72M 628.68M 384.43M 406.19M 201.39M
Total stockholder equity 1115.07M 955.64M 213.79M 124.26M 332.60M
Deferred long term liab - - - - -
Other current liab 272.31M 216.70M 94.18M 97.77M 61.85M
Common stock 0.09M 0.09M 0.08M 0.07M 0.07M
Capital stock - 0.09M 0.08M 0.07M 0.07M
Retained earnings -2218.33171M -1983.07900M -1754.54200M -1450.37400M -1122.15300M
Other liab - - - 10.09M 47.94M
Good will 2.71M - - - -
Other assets 0.00001M - - 11.37M 17.57M
Cash 286.24M 610.88M 228.25M 249.31M 246.86M
Cash and equivalents - - - - -
Total current liabilities 728.22M 470.34M 250.07M 282.34M 136.45M
Current deferred revenue 67.47M - 41.87M 22.81M 16.03M
Net debt 166.69M -377.38100M -64.70300M -49.24500M -216.86300M
Short term debt 255.85M 87.28M 78.93M 126.31M 13.00M
Short long term debt - 74.75M 73.34M 120.79M 13.00M
Short long term debt total 452.92M 233.50M 163.55M 200.06M 30.00M
Other stockholder equity 3327.40M 2913.09M 1951.94M 1558.36M 1459.37M
Property plant equipment - - - 120.54M 33.82M
Total current assets 1546.54M 1357.02M 453.05M 387.15M 477.15M
Long term investments - 33.76M 18.37M 9.84M 6.14M
Net tangible assets - - - 122.30M 331.86M
Short term investments 843.77M 513.68M 57.49M 0.00000M 65.11M
Net receivables 210.55M 80.89M 45.97M 20.30M 57.55M
Long term debt - 20.50M 9.31M 3.85M 17.00M
Inventory 101.70M 75.69M 59.49M 72.36M 78.08M
Accounts payable 132.59M 127.45M 35.10M 35.46M 45.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 5.91M 25.54M 16.32M 16.20M -4.69500M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 52.98M 2.44M 1.44M 11.37M 2.37M
Deferred long term asset charges - - - - -
Non current assets total 504.68M 227.48M 145.60M 143.71M 58.28M
Capital lease obligations - 138.25M 80.90M 75.43M -
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -482.50800M -128.69200M 56.40M -33.40100M -43.36800M
Change to liabilities - - 0.00000M 0.00000M 27.82M
Total cashflows from investing activities -482.50800M -128.69200M - - -66.20900M
Net borrowings 13.31M -54.71900M - - 10.00M
Total cash from financing activities 701.36M 195.48M 106.74M 266.95M 44.68M
Change to operating activities - - - - -1.88600M
Net income -229.77600M -301.70000M -329.33100M -313.89600M -92.04100M
Change in cash 382.63M -21.06000M 2.29M 106.85M -181.48900M
Begin period cash flow 228.25M 249.31M 247.02M 140.17M 321.66M
End period cash flow 610.88M 228.25M 249.31M 247.02M 140.17M
Total cash from operating activities 157.96M -88.41000M -173.45800M -121.62900M -153.69600M
Issuance of capital stock 698.13M 250.20M 69.86M 256.94M 7.31M
Depreciation 19.80M 21.36M 20.89M 7.77M 6.19M
Other cashflows from investing activities 591.88M -30.48200M - - -0.05400M
Dividends paid - - - - -
Change to inventory -21.59000M 7.82M -3.25700M -35.96700M -29.26900M
Change to account receivables -30.08900M -20.52300M -10.07200M 39.34M -150.92000M
Sale purchase of stock -10.08500M 0.00000M - - -
Other cashflows from financing activities - -128.69200M 49.88M 30.00M 42.37M
Change to netincome - - - - 64.22M
Capital expenditures 38.97M 9.09M 13.82M 15.70M 9.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 88.08M 16.97M -10.00700M 4.66M -136.49300M
Stock based compensation 273.12M 151.49M 96.52M 121.13M 54.86M
Other non cash items 6.73M 23.48M 48.47M -1.36700M 13.61M
Free cash flow 118.99M -97.49700M -187.27700M -137.32500M -162.77500M

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EH
Ehang Holdings Ltd		 -1.305 14.14% 7.92 - - 1.52 4.94 9.54 -1.9591
GE
GE Aerospace		 3.52 1.08% 331.18 35.57 40.82 6.53 16.98 7.09 26.97
BA
The Boeing Company		 -1.595 0.73% 215.82 88.37 153.85 1.93 31.61 2.21 26.81
EADSY
Airbus Group NV		 0.28 0.55% 51.48 26.90 24.39 2.26 5.35 1.79 12.83
EADSF
Airbus Group SE		 2.27 1.11% 206.00 25.86 24.21 2.15 5.30 1.79 12.83

Reports Covered

Stock Research & News

View All

Profile

EHang Holdings Limited operates as an urban air mobility (UAM) technology platform company in the People's Republic of China, East Asia, West Asia, North America, South America, West Africa, and Europe. It designs, develops, manufactures, sells, and operates UAVs, as well as supporting systems and infrastructure for various industries and applications, including passenger transportation, logistics, smart city management, and aerial media solutions. The company's product portfolio includes EH216 series, the VT series, the Falcon B, and the GD series. It also offers airborne operating systems, including autopilot and flight control, communication, battery management system, and safety management systems; and command-and-control system. In addition, the company has built a digital UAM operational platform architecture and visualized flight operation module for managing the EH216-S flight schedule, ground crew, vertiports and landing pads, and other factors for the entire front-line UAM operational process. Further, it offers vertiports for eVTOL aircraft operations and mobility efficiency; and charging piles for eVTOL aircraft. Additionally, the company provides air mobility solutions; smart city management, which centralizes and coordinates a range of UAV applications; and aerial media solutions for drone light shows. EHang Holdings Limited was incorporated in 2014 and is headquartered in Guangzhou, the People's Republic of China.

Ehang Holdings Ltd

Building one, Guangzhou, China, 510700

Key Executives

Name Title Year Born
Mr. Huazhi Hu Founder, Chairman & CEO 1978
Mr. Jian Liu Chief Financial Officer 1975
Mr. Xin Fang Chief Operating Officer 1975
Mr. Andreas Perotti Chief Marketing Officer of Europe NA
Mr. Chia-Hung Yang CFO & Director 1963
Anne Ji Senior Director of Investor Relations NA
Mr. Wang Zhao Chief Operating Officer 1978
Mr. Shuai Feng CTO & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.