Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Expand Energy Corporation

Energy US EXE

93.41USD
2.34(2.57%)

Last update at 2026-06-04T18:14:00Z

Day Range

91.3593.72
LowHigh

52 Week Range

90.08125.93
LowHigh

Fundamentals

  • Previous Close 91.07
  • Market Cap22659.94M
  • Volume1301079
  • P/E Ratio12.45
  • Dividend Yield3.34%
  • EBITDA5615.00M
  • Revenue TTM11639.00M
  • Revenue Per Share TTM49.05
  • Gross Profit TTM 5275.00M
  • Diluted EPS TTM7.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 2282.00M -841.00000M 3117.00M 3651.00M 6222.00M
Minority interest - - - 0.00000M -
Net income 1819.00M -714.00000M 2419.00M 4936.00M 6328.00M
Selling general administrative 181.00M 186.00M 127.00M 142.00M 118.00M
Selling and marketing expenses 3163.00M 1310.00M 2499.00M 4215.00M 9.00M
Gross profit 5418.00M 1141.00M 5039.00M 8156.00M 2420.00M
Reconciled depreciation 2980.00M 1729.00M 1527.00M 1753.00M -
Ebit 2047.00M -711.00000M 3230.00M 3811.00M 6306.00M
Ebitda 5027.00M 1018.00M 4757.00M 5564.00M 7301.00M
Depreciation and amortization 2980.00M 1729.00M 1527.00M 1753.00M 995.00M
Non operating income net other - - - - -
Operating income 2037.00M -803.00000M 3142.00M 3780.00M 2325.00M
Other operating expenses 9611.00M 5024.00M 4633.00M 7663.00M 4976.00M
Interest expense 235.00M 123.00M 104.00M 160.00M 84.00M
Tax provision 463.00M -127.00000M 698.00M -1285.00000M -
Interest income - 7.00M 9.00M 3.00M -
Net interest income -235.00000M -123.00000M -103.00000M -160.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 463.00M -127.00000M 698.00M -1285.00000M -106.00000M
Total revenue 11648.00M 4221.00M 7775.00M 11443.00M 7301.00M
Total operating expenses 3381.00M 1944.00M 1897.00M 4376.00M 95.00M
Cost of revenue 6230.00M 3080.00M 2736.00M 3287.00M 4881.00M
Total other income expense net 245.00M -38.00000M -25.00000M -129.00000M 3897.00M
Discontinued operations - - - - -
Net income from continuing ops 1819.00M -714.00000M 2419.00M 4936.00M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 28287.00M 27894.00M 14376.00M 15468.00M 11009.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 357.00M 472.00M 945.00M 1154.00M 121.00M
Total liab 9709.00M 10329.00M 3647.00M 6344.00M 5338.00M
Total stockholder equity 18578.00M 17565.00M 10729.00M 9124.00M 5671.00M
Deferred long term liab - - - - -
Other current liab 872.00M 1744.00M 721.00M 1931.00M 2024.00M
Common stock 2.00M 2.00M 1.00M 1.00M 1.00M
Capital stock 2.00M 2.00M 1.00M 1.00M 1.00M
Retained earnings 4830.00M 3876.00M 4974.00M 3399.00M 825.00M
Other liab - - - - -
Good will - - - - -
Other assets - - 490.00M - -
Cash 696.00M 317.00M 1079.00M 130.00M 905.00M
Cash and equivalents - - - - -
Total current liabilities 2901.00M 3123.00M 1314.00M 2704.00M 2447.00M
Current deferred revenue 1225.00M 297.00M 360.00M 734.00M 617.00M
Net debt 4364.00M 5508.00M 1048.00M 3082.00M 1411.00M
Short term debt 51.00M 460.00M 84.00M 86.00M 29.00M
Short long term debt - 389.00M - - -
Short long term debt total 5060.00M 5825.00M 2127.00M 3212.00M 2316.00M
Other stockholder equity 13746.00M 13687.00M 5754.00M 5724.00M 4845.00M
Property plant equipment - - - - -
Total current assets 2916.00M 1997.00M 2609.00M 2698.00M 2103.00M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 264.00M 84.00M 637.00M 34.00M 5.00M
Net receivables 1599.00M 1208.00M 585.00M 1414.00M 1077.00M
Long term debt 5009.00M 5291.00M 2028.00M 3093.00M 2278.00M
Inventory - - - - -
Accounts payable 753.00M 777.00M 425.00M 603.00M 308.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 488.00M 1163.00M 1333.00M 1446.00M 69.00M
Deferred long term asset charges - - - - -
Non current assets total 25371.00M 25897.00M 11767.00M 12770.00M 8906.00M
Capital lease obligations 51.00M 71.00M 84.00M 86.00M 29.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -14.00000M -1904.00000M 473.00M -3401.00000M -
Change to liabilities - - - - -
Total cashflows from investing activities -2759.00000M -1904.00000M 473.00M -3401.00000M -916.00000M
Net borrowings -663.00000M -20.00000M -1050.00000M 829.00M -
Total cash from financing activities -1515.00000M -419.00000M -1892.00000M -1446.00000M -237.00000M
Change to operating activities - - - - -
Net income 1819.00M -714.00000M 2419.00M 4936.00M 6328.00M
Change in cash 301.00M -758.00000M 961.00M -722.00000M 635.00M
Begin period cash flow 395.00M 1153.00M 192.00M 914.00M 279.00M
End period cash flow 696.00M 395.00M 1153.00M 192.00M 914.00M
Total cash from operating activities 4575.00M 1565.00M 2380.00M 4125.00M 1788.00M
Issuance of capital stock - - 0.00000M 0.00000M -
Depreciation 2980.00M 1729.00M 1527.00M 1753.00M 995.00M
Other cashflows from investing activities -9.00000M 187.00M 2533.00M 407.00M -
Dividends paid 765.00M 388.00M 487.00M 1212.00M 119.00M
Change to inventory - - - - -
Change to account receivables -370.00000M - - - -
Sale purchase of stock -100.00000M 0.00000M -355.00000M -1073.00000M -
Other cashflows from financing activities -11.00000M -14.00000M 473.00M 10.00M -1.00000M
Change to netincome - - - - -
Capital expenditures 2736.00M 1557.00M 1829.00M 1823.00M 735.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -285.00000M -315.00000M 275.00M -123.00000M 814.00M
Stock based compensation 46.00M 38.00M 33.00M 22.00M -
Other non cash items -433.00000M 950.00M -775.00000M 622.00M -6243.00000M
Free cash flow 1839.00M 8.00M 551.00M 2302.00M 1053.00M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EXE
Expand Energy Corporation		 2.34 2.57% 93.41 12.45 9.89 1.95 1.24 2.25 4.98
COP
ConocoPhillips		 -0.21 0.18% 118.84 18.36 12.53 2.44 2.20 2.69 6.19
CNQ
Canadian Natural Resources Ltd		 -0.1 0.21% 47.59 11.56 12.72 2.39 2.85 3.22 6.50
EOG
EOG Resources Inc		 -0.89 0.63% 140.61 9.09 8.98 3.01 2.57 2.97 5.16
PEXNY
PTT Exploration & Production		 -0.685 7.62% 8.31 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

View All

Profile

Expand Energy Corporation operates as an independent natural gas production company in the United States. The company engages in acquisition, exploration, and development of properties to produce oil, natural gas, and natural gas liquids. It holds interests in the Marcellus Shale in the northern Appalachian Basin in Pennsylvania; the Marcellus and Utica Shales in Ohio and West Virginia; and the Haynesville and Bossier Shales in Louisiana and Texas. Expand Energy Corporation was formerly known as Chesapeake Energy Corporation and changed its name to Expand Energy Corporation in October 2024. The company was founded in 1989 and is based in Oklahoma City, Oklahoma.

Expand Energy Corporation

6100 North Western Avenue, Oklahoma City, OK, United States, 73118

Key Executives

Name Title Year Born
Mr. Michael A. Wichterich Chairman of the Board, Interim President & Interim CEO 1968
Mr. Joshua J. Viets Executive VP & COO 1978
Mr. Christopher W. Lacy J.D. Executive VP, General Counsel & Corporate Secretary 1979
Mr. Marcel Teunissen Executive VP & CFO 1974
Mr. Gregory M. Larson VP of Accounting & Controller NA
Mr. John Christ VP & Chief Information Officer NA
Ms. Brittany Raiford Vice President of IR & Treasurer 1987
Mr. Chris Ayres VP of Corporate Development and Strategy NA
Mr. Daniel F. Turco Executive Vice President of Marketing & Commercial 1981
Ms. Toni Parks-Payne Vice President of Human Resources & Employee Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.