Explore 3 Stock Ideas & Industry Insights Download Free Report

Hawthorn Bancshares Inc

Company price
38.96 USD -0.74 ( 1.86%)
Last update at 2026-10-30T20:01:00Z
VOLUME
10579
Market Cap
286.55M
P/E
10.68

Momentum Score

…

Hawthorn Bancshares, Inc. operates as the bank holding company for Hawthorn Bank that provides various banking products and services to families and businesses. It offers checking and savings accounts, and certificates of deposit. The company also provides commercial and industrial, single payment personal, mortgage, installment, and commercial and residential real estate loans. In addition, it provides trust, wealth and treasury management, and brokerage services; and safety deposit boxes, debit cards, and internet banking services. Hawthorn Bancshares, Inc. was formerly known as Exchange National Bancshares, Inc. and changed its name to Hawthorn Bancshares, Inc. in 2007. The company was founded in 1865 and is headquartered in Jefferson City, Missouri.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
38.81
Low
39.84
High
52 Week Price Range
28.71
Low
40.38
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Hawthorn Bancshares, Inc. is a bank holding company offering commercial and consumer banking services to regional businesses and households. Long-term growth drivers include loan growth, net interest margin management, deposit stability and modest fee income expansion that could support steady earnings, and investors may find the company attractive for its community-focused lending model and potential for consistent cash generation.
Material risks include regional credit concentration and sensitivity to interest-rate and deposit-cost swings, as well as regulatory and execution risks that could impair capital or earnings.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
39.70
Dividend Yield
2.09%
Revenue TTM
83.92M
Revenue Per Share
12.16
Gross Profit TTM
83.92M
Debt / Equity
0.89
ROE
14.95%
Net Debt
50.15M
ROCE
8.54%
Diluted EPS TTM
3.67

Insight Announcement

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 29.10M 22.36M 0.43M 25.09M 28.21M
Net income 23.80M 18.26M 0.96M 20.75M 22.52M
Selling general administrative 27.84M 26.58M 28.97M 27.94M 28.50M
Selling and marketing expenses 1.07M 0.98M 1.52M 1.49M 1.23M
Gross profit 79.95M 71.88M 52.79M 72.73M 75.08M
Reconciled depreciation 2.24M 1.65M 2.11M 2.14M 2.28M
Ebit 29.10M 22.36M 0.43M 33.44M 28.21M
Ebitda 31.34M 24.01M 2.54M 35.58M 30.50M
Depreciation and amortization 2.24M 1.65M 2.11M 2.14M 2.28M
Operating income 29.10M 22.36M 0.43M 33.44M 28.21M
Other operating expenses 82.98M 87.31M 87.53M -39.29M -46.86M
Interest expense 31.78M 36.76M 32.83M 10.49M 5.91M
Tax provision 5.30M 4.10M -0.52M 4.34M 5.70M
Interest income 97.24M 94.79M 91.53M 69.26M 64.45M
Net interest income 65.46M 58.03M 58.70M 58.76M 58.55M
Income tax expense 5.30M 4.10M -0.52M 4.34M 5.70M
Total revenue 112.08M 109.67M 87.96M 72.73M 75.08M
Total operating expenses 50.85M 49.52M 52.36M -39.29M -46.86M
Cost of revenue 32.14M 37.78M 35.17M - -
Total other income expense net - -12.18M -12.26M -8.35M -5.91M
Net income from continuing ops 23.80M 18.26M 0.96M 20.75M 22.52M
Net income applicable to common shares - - - 20.75M 22.52M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1894.85M 1825.18M 1875.35M 1923.54M 1831.55M
Intangible assets - - 1.74M 2.90M 2.66M
Other current assets - - 103.86M 8.54M 5.19M
Total liab 1720.62M 1675.64M 1739.27M 1796.13M 1682.59M
Total stockholder equity 174.23M 149.55M 136.09M 127.41M 148.96M
Other current liab 1554.15M 1533.18M -1.77M -0.90M -0.28M
Common stock 7.55M 7.55M 7.55M 7.28M 7.02M
Capital stock 7.55M 7.55M 7.55M 7.28M 7.02M
Retained earnings 107.86M 89.54M 76.46M 91.79M 82.30M
Other liab - - - 8.94M 12.92M
Other assets - 1825.18M 1361.74M 1291.51M 1145.12M
Cash 105.31M 51.99M 93.45M 86.63M 22.48M
Total current liabilities 1554.15M 1533.18M 1.77M 0.90M 0.28M
Current deferred revenue - - -24.48M - -
Net debt 50.15M 80.69M 64.25M 62.39M 106.26M
Short term debt 83.75M 40.39M 26.25M - 77.42M
Short long term debt total 155.46M 132.69M 157.70M 149.02M 128.74M
Other stockholder equity 62.42M 64.89M 65.83M 60.05M 56.34M
Property plant equipment - - - 32.86M 32.72M
Total current assets 177.90M 270.65M 290.85M 345.33M 339.97M
Long term investments 210.16M 218.88M 188.97M 250.94M 318.53M
Net tangible assets - - - 127.41M 139.09M
Short term investments 72.59M 218.65M 188.74M 250.75M 310.87M
Net receivables 8.45M - 8.66M 7.95M 6.62M
Long term debt 151.57M 131.01M 156.49M 147.49M 49.49M
Inventory - - -103.86M 8.79M 10.53M
Accounts payable - - 1.77M 0.90M 0.28M
Accumulated other comprehensive income -3.61M -12.44M -13.76M -31.71M 3.29M
Common stock total equity - - - - 7.02M
Retained earnings total equity - - - - 82.30M
Treasury stock - - - - -8.10M
Non currrent assets other 79.17M 79.03M -222.76M -286.70M -346.46M
Non current assets total 1716.95M 1554.54M 222.76M 286.70M 346.46M
Capital lease obligations 3.89M 1.68M 1.21M 1.53M 1.84M
Long term debt total - - - - 49.49M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 18.35M 1.25M 54.19M -206.53M -183.84M
Change to liabilities - - - 0.00M 4.43M
Total cashflows from investing activities -6.86M 1.25M 54.19M -206.53M -127.94M
Net borrowings 20.57M -25.48M 9.00M 1.94M -50.58M
Total cash from financing activities 33.26M -69.30M -62.07M 110.07M 76.87M
Change to operating activities - - - -2.68M 1.85M
Net income 23.80M 18.26M 0.96M 20.75M 22.52M
Change in cash 53.32M -42.46M 9.73M -76.19M -20.45M
Begin period cash flow 50.99M 93.45M 83.72M 159.91M 180.36M
End period cash flow 104.31M 50.99M 93.45M 83.72M 159.91M
Total cash from operating activities 26.92M 25.59M 17.61M 20.28M 30.61M
Depreciation 2.24M 1.65M 2.11M 2.14M 2.28M
Other cashflows from investing activities -21.13M 38.70M -13.10M 1.22M 56.50M
Dividends paid 5.43M 5.05M 4.65M -4.24M -3.62M
Change to inventory - - -2.66M - 2.46M
Change to account receivables - - -0.71M -1.33M 0.02M
Sale purchase of stock -2.86M -1.12M 0.00M -2.89M -2.15M
Other cashflows from financing activities 20.97M -37.66M -66.42M 432.60M 111.89M
Change to netincome - - - 1.40M 1.33M
Capital expenditures 4.08M 3.00M 2.10M 2.57M 0.59M
Change receivables - - - - 0.02M
Cash flows other operating - - - - -1.71M
Cash and cash equivalents changes - - - - -20.45M
Change in working capital 0.39M -1.26M -2.56M -4.01M 1.86M
Stock based compensation 0.39M 0.18M 0.04M - -
Other non cash items 0.10M 6.77M 17.06M 1.40M 3.95M
Free cash flow 22.84M 22.59M 15.51M 17.71M 30.02M

Peer Comparison*

Sector: Financial Services Industry: Banks - Regional

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
HWBK
Hawthorn Bancshares Inc
-0.74
1.86%
38.96 10.68 17.76 3.41 1.58 4.39
DBSDY
DBS Group Holdings Ltd ADR
-2.42
1.05%
227.80 20.00 17.57 7.54 3.17 13.19
CIHHF
China Merchants Bank Co Ltd Class H
-
-%
6.66 7.70 7.10 0.55 0.83 3.51
CIHKY
China Merchants Bank Co Ltd
1.20
3.58%
34.75 7.79 7.20 0.55 0.85 3.51
UNCFF
UniCredit SpA
-0.02
0.02%
82.05 11.53 10.27 5.72 1.83 8.22

Profile*

Hawthorn Bancshares Inc

Hawthorn Bancshares, Inc. operates as the bank holding company for Hawthorn Bank that provides various banking products and services to families and businesses. It offers checking and savings accounts, and certificates of deposit. The company also provides commercial and industrial, single payment personal, mortgage, installment, and commercial and residential real estate loans. In addition, it provides trust, wealth and treasury management, and brokerage services; and safety deposit boxes, debit cards, and internet banking services. Hawthorn Bancshares, Inc. was formerly known as Exchange National Bancshares, Inc. and changed its name to Hawthorn Bancshares, Inc. in 2007. The company was founded in 1865 and is headquartered in Jefferson City, Missouri.

132 East High Street, Jefferson City, MO, United States, 65102

573 761 6100

269

Name Title Year Born
Cynthia Glasscock Assistant Sec. & Treasurer NA
Mr. David T. Turner Chairman, Pres & CEO 1957
Mr. Stephen E. Guthrie Sr. VP & CFO 1957
Ms. Kathleen L. Bruegenhemke CPA Sr. VP, Chief Operations and Risk Officer, Corp. Sec. & Director 1966
Mr. David T. Turner Executive Chairman 1957
Ms. Kathleen L. Bruegenhemke CPA Chief Risk Officer, Corporate Secretary & Director 1966
Mr. Brent M. Giles CEO & Director 1967
Mr. Gregg A. Bexten President & Director NA
Mr. Christopher E. Hafner Chief Financial Officer 1967
Mr. Jason E. Schwartz Chief Credit Officer 1969

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…