Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Prairie Operating Co. Common Stock

Financial Services US PROP

0.83USD
-0.0411(4.72%)

Last update at 2026-06-05T20:27:00Z

Day Range

0.810.89
LowHigh

52 Week Range

1.4518.50
LowHigh

Fundamentals

  • Previous Close 0.87
  • Market Cap0.00000M
  • Volume1977201
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-15.76383M
  • Revenue TTM1.15M
  • Revenue Per Share TTM0.16
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -13.40108M -19.07873M -1.94040M -2.16186M -
Minority interest - 1.81M - 0.00000M -
Net income -13.41881M -17.27070M -1.94040M -2.16186M -
Selling general administrative 6.29M 18.12M 2.83M 2.76M -
Selling and marketing expenses - - - - -
Gross profit -0.55386M 0.21M 1.51M 0.90M -
Reconciled depreciation 0.65M 0.12M 0.02M 0.05M -
Ebit - - - - -0.10124M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -7.49966M -18.02733M -1.31702M -1.85741M -
Other operating expenses - - - - -
Interest expense 0.61M 1.18M 0.63M 0.30M -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -
Interest income - - - - -
Net interest income -0.61383M -1.17522M -0.63338M -0.30445M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.52M 0.81M 4.52M 10.58M -
Total operating expenses 8.02M 18.83M 5.84M 12.44M -
Cost of revenue 1.07M 0.60M 3.01M 9.67M -
Total other income expense net -5.28759M 0.12M 0.01000M - -
Discontinued operations - - - - -
Net income from continuing ops -13.40108M -19.07873M -1.94040M -2.16186M -
Net income applicable to common shares - - - - -0.10466M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6.79M 13.20M 2.67M 3.46M -
Intangible assets - - 0.13M - -
Earning assets - - - - -
Other current assets - 0.30M - - 0.13M
Total liab 13.32M 9.00M 9.52M 9.71M -
Total stockholder equity -6.52506M 4.20M -6.83241M -6.24423M -
Deferred long term liab - - - - -
Other current liab 0.49M 0.47M - - 0.00589M
Common stock - - - - 0.48M
Capital stock 0.00125M 0.00084M 0.00037M 0.00038M -
Retained earnings -60.72866M -47.30985M -30.03915M -28.09875M -0.41643M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.00175M
Cash 0.25M 2.79M 1.90M 2.78M -
Cash and equivalents - - - - -
Total current liabilities 13.17M 6.04M 7.07M 7.70M 0.10M
Current deferred revenue - - - - -
Net debt 6.30M 2.58M 2.91M 1.65M -
Short term debt - - - - -
Short long term debt 6.39M 2.50M 2.50M 2.50M -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - 0.00388M
Total current assets 5.05M 10.83M 2.22M 3.22M 0.17M
Long term investments - - - - -
Net tangible assets - - - - 0.07M
Short term investments 0.00000M 0.30M - - -
Net receivables 0.09M 0.00043M 0.03M 0.00011M -
Long term debt 0.15M 2.86M 2.31M 1.93M -
Inventory 0.00000M 0.02M 0.22M 0.00000M -
Accounts payable 3.23M 0.80M 3.47M 3.32M 0.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 1.74M 2.37M 0.45M 0.24M -
Capital lease obligations 0.00000M 0.14M 0.25M 0.17M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.81552M -9.92873M -0.15673M -0.00601M -
Change to liabilities - - - - 0.03M
Total cashflows from investing activities - - - - -
Net borrowings - - - - 0.01M
Total cash from financing activities 1.47M 16.29M 0.35M 2.47M 0.01M
Change to operating activities - - - - 0.01M
Net income -13.41881M -17.27070M -1.94040M -2.16186M -0.10124M
Change in cash -2.53883M 0.89M -0.87995M 1.76M 0.06M
Begin period cash flow 2.79M 1.90M 2.78M 1.01M -
End period cash flow 0.25M 2.79M 1.90M 2.78M 1.01M
Total cash from operating activities -2.19261M -6.96972M -1.07072M -0.70560M 0.05M
Issuance of capital stock 0.00000M 16.04M - - -
Depreciation 0.65M 0.12M 0.02M 0.05M 0.00126M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.02M -0.01872M -0.22064M 0.00000M -
Change to account receivables 0.00043M 0.03M -0.03334M 0.12M -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - 0.10M
Capital expenditures 5.30M 9.93M 0.16M 0.00601M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.40M -0.14555M 0.40M 1.13M -
Stock based compensation 2.87M 12.59M 0.41M 0.27M -
Other non cash items - -1.31739M 0.03M 0.00500M -
Free cash flow -7.48808M -16.89845M -1.22745M -0.71162M -

Peer Comparison

Sector: Financial Services Industry: Capital Markets

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PROP
Prairie Operating Co. Common Stock		 -0.0411 4.72% 0.83 - - 62.02 - 164.95 -1.7198
GS
Goldman Sachs Group Inc		 -53.93 4.94% 1038.68 17.21 16.00 4.47 2.26 11.15
MS
Morgan Stanley		 -6.34 2.90% 211.93 16.50 13.76 2.80 1.65
SCHW
Charles Schwab Corp		 0.84 0.95% 88.84 22.86 17.39 6.14 4.28
CIIHF
CITIC Securities Company Limited		 - -% 3.50 12.33 7.94 0.69 1.13 7.69

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.