Explore 3 Stock Ideas & Industry Insights Download Free Report

Rezolve AI Limited Ordinary Shares

Technology US RZLV

2.68USD
0.15(5.93%)

Last update at 2026-06-12T20:25:00Z

Day Range

2.652.99
LowHigh

52 Week Range

1.078.45
LowHigh

Fundamentals

  • Previous Close 2.53
  • Market Cap1762.28M
  • Volume41568372
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-159.43533M
  • Revenue TTM5.30M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 5.07M
  • Diluted EPS TTM-0.84

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -172.60200M -172.60186M -30.67300M -110.67400M -37.74623M
Minority interest - - - - -
Net income -172.64700M -172.64679M -30.73600M -110.71300M -37.71948M
Selling general administrative 136.83M 137.72M 24.57M 90.34M 31.45M
Selling and marketing expenses 0.89M - 0.14M 0.64M 7.52M
Gross profit 0.15M 0.15M 0.11M -0.63000M 2.16M
Reconciled depreciation - 0.23M 0.24M 0.24M 0.46M
Ebit -162.04425M -138.04279M -25.88036M -106.78921M -37.26373M
Ebitda -161.81900M - -25.63800M -106.54500M -36.83363M
Depreciation and amortization 0.23M - 0.24M 0.24M 0.43M
Non operating income net other - - - - -
Operating income -138.04300M -138.04279M -26.00600M -107.04600M -37.26373M
Other operating expenses 138.23M - 26.15M 107.16M 41.17M
Interest expense 10.56M 10.56M 4.79M 3.88M 0.30M
Tax provision - 0.04M 0.06M 0.04M -0.02676M
Interest income - - - 0.00000M -
Net interest income - -10.55771M -4.79178M -3.88469M -0.30159M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.04M - 0.06M 0.04M 0.03M
Total revenue 0.19M 0.19M 0.15M 0.12M 3.90M
Total operating expenses 138.20M 138.23M 26.12M 106.42M 39.43M
Cost of revenue 0.03M 0.03M 0.03M 0.75M 1.74M
Total other income expense net -34.55900M -24.00136M -4.66600M -3.62800M -0.48251M
Discontinued operations - - - - -
Net income from continuing ops - -172.64679M -30.73610M -110.71295M -37.71948M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 19.79M 19.79M 2.54M 1.65M 22.37M
Intangible assets 6.75M 6.75M 2.13M 0.45M 7.32M
Earning assets - - - - -
Other current assets 2.83M - 0.13M 1.04M 0.57M
Total liab 57.78M 57.78M 56.82M 34.17M 24.30M
Total stockholder equity -37.99700M -37.99658M -54.28488M -32.51960M -1.92594M
Deferred long term liab - - - - -
Other current liab 14.20M 3.98M 14.62M 3.25M 16.93M
Common stock 0.03M - 0.13M 0.13M 0.13M
Capital stock - 0.03M 0.13M 0.13M 0.13M
Retained earnings -232.07600M -232.07582M -226.29143M -195.55533M -85.06610M
Other liab - - - - -
Good will - - - 7.30M 8.99M
Other assets - - - - -
Cash 9.45M 9.45M 0.01M 0.04M 2.69M
Cash and equivalents - - - - -
Total current liabilities 57.78M 57.78M 56.82M 7.69M 18.92M
Current deferred revenue - - - - -
Net debt 25.28M 25.28M 37.44M 25.96M 0.60M
Short term debt 34.73M - 37.45M 0.70M 0.74M
Short long term debt - 34.73M 37.45M 0.70M 0.70M
Short long term debt total 34.73M - 37.45M 26.00M 3.29M
Other stockholder equity 194.06M - 172.02M 162.99M 83.52M
Property plant equipment - - - - -
Total current assets 13.02M 13.02M 0.32M 1.09M 5.83M
Long term investments - - - 0.00000M -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.74M 0.02M 0.18M 0.00886M 2.21M
Long term debt - - - 25.30M 2.51M
Inventory - - - - 0.36M
Accounts payable 7.30M 7.30M 4.57M 3.73M 1.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.01027M - -0.32946M -0.08118M -0.50301M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00059M - - - -
Deferred long term asset charges - - - - -
Non current assets total 6.77M 6.77M 2.21M 0.56M 16.55M
Capital lease obligations - - - - 0.08M
Long term debt total - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -3.52863M -1.78152M -0.03685M -0.11794M
Change to liabilities - - - - -
Total cashflows from investing activities -3.52900M - -1.78152M -0.03685M -0.11794M
Net borrowings - - - - -
Total cash from financing activities 34.59M 34.59M 14.71M 24.00M 18.79M
Change to operating activities - - - - -
Net income -172.64700M -172.64679M -30.73610M -110.71295M -37.71948M
Change in cash 9.44M 9.44M -0.02894M -2.64855M -1.84987M
Begin period cash flow 0.01M 0.01M 0.04M 2.69M 4.54M
End period cash flow 9.45M 9.45M 0.01M 0.04M 2.69M
Total cash from operating activities -21.64300M -21.64271M -13.00188M -26.78891M -20.44489M
Issuance of capital stock - 17.85M 7.97M 2.50M 14.37M
Depreciation 0.23M 0.23M 0.24M 0.24M 0.46M
Other cashflows from investing activities -3.52423M - -1.76715M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00874M -0.00874M -0.00368M 0.88M -1.26614M
Sale purchase of stock -0.10000M -0.10000M 0.00000M - -
Other cashflows from financing activities 0.58M - 137.14M -0.03685M 15.68M
Change to netincome - - - - -
Capital expenditures 3.53M 3.53M 1.78M 0.04M 0.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.65M 0.65M 2.44M 4.28M -1.87025M
Stock based compensation 86.37M 86.37M 8.73M 60.03M 17.72M
Other non cash items 63.76M 39.50M 6.32M 19.61M 1.02M
Free cash flow -25.17100M -25.17134M -14.78340M -26.82576M -20.56282M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x)
RZLV
Rezolve AI Limited Ordinary Shares
0.15 5.93% 2.68 - - 332.34 - 10900.17
MSFT
Microsoft Corporation
0.40 0.10% 390.74 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
0.03 0.02% 184.13 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc
-8.73 1.26% 682.80 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc
0.09 0.03% 279.62 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Rezolve AI PLC provides generative AI solutions for the retail and e-commerce sectors. Its platform empowers retailers, brands, and manufacturers to create dynamic connections with consumers across various locations and devices. The company was formerly known as Rezolve AI Limited and changed its name to Rezolve AI PLC in March 2025. Rezolve AI PLC was founded in 2016 and is based in London, the United Kingdom.

Rezolve AI Limited Ordinary Shares

21 Sackville Street, London, United Kingdom, W1S 3DN

Key Executives

Name Title Year Born
Mr. Daniel Maurice Wagner Founder, CEO & Chairman 1963
Mr. Richard Burchill Chief Financial Officer 1973
Dr. Salman Ahmad Chief Technology Officer 1974
Ms. Urmee Khan Global Head of Communication NA
Mr. Sauvik Banerjjee President of Global Professional Services & Chief Digital Officer 1976
Mr. Peter Vesco Chief Commercial Officer & GM of EMEA 1963
Mr. Arthur Yao Chief Executive Officer of China NA
Mr. Mark Turner President of Global Commerce 1963
Mr. Roland Gossage Chief Revenue Officer NA
Mr. Crispin Lowery Executive Vice President of Growth NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.