Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Silvercrest Asset Management Group Inc

Financial Services US SAMG

11.14USD
-0.04(0.36%)

Last update at 2026-06-05T20:00:00Z

Day Range

11.1011.29
LowHigh

52 Week Range

13.9322.44
LowHigh

Fundamentals

  • Previous Close 11.18
  • Market Cap142.23M
  • Volume25536
  • P/E Ratio16.13
  • Dividend Yield5.04%
  • EBITDA22.08M
  • Revenue TTM118.25M
  • Revenue Per Share TTM12.56
  • Gross Profit TTM 51.61M
  • Diluted EPS TTM0.93

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 38.40M 31.87M 22.87M 20.59M 22.83M
Minority interest 11.96M 10.25M 7.52M 6.77M 7.74M
Net income 30.79M 24.95M 17.48M 15.41M 9.63M
Selling general administrative 13.04M 28.52M 23.32M 23.24M 19.58M
Selling and marketing expenses - - - - -
Gross profit 51.61M 59.04M 45.60M 42.11M 40.73M
Reconciled depreciation 3.88M 3.92M 3.97M 3.19M 2.43M
Ebit 34.96M 26.80M 18.57M 16.11M 18.98M
Ebitda 38.85M 30.72M 22.54M 19.30M 21.41M
Depreciation and amortization 3.88M 3.92M 3.97M 3.19M 2.43M
Non operating income net other 0.25M 1.73M 1.15M 2.20M 1.74M
Operating income 34.96M 26.80M 18.57M 16.11M 21.15M
Other operating expenses 84.66M 101.08M 85.70M 83.28M 77.52M
Interest expense 0.42M 0.38M 0.56M 0.48M 0.06M
Tax provision 7.61M 6.92M 5.39M 5.18M 5.46M
Interest income 0.02M 0.00700M 0.01M 0.17M 0.27M
Net interest income -0.39200M -0.37600M -0.55000M -0.31200M 0.21M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.61M 6.92M 5.39M 5.18M 5.46M
Total revenue 123.22M 131.60M 107.98M 102.15M 98.67M
Total operating expenses 13.04M 28.52M 23.32M 23.24M 19.58M
Cost of revenue 71.61M 72.56M 62.38M 60.04M 57.94M
Total other income expense net 3.44M 5.07M 4.30M 4.48M 1.46M
Discontinued operations - - - - -
Net income from continuing ops 30.79M 24.95M 17.48M 15.41M 17.37M
Net income applicable to common shares 18.83M 14.69M 9.96M 8.65M 9.63M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 199.57M 212.68M 229.32M 213.80M 214.25M
Intangible assets 18.93M 21.35M 23.92M 26.55M 29.29M
Earning assets - - - - -
Other current assets -73.90200M - 1.09M 3.56M 3.13M
Total liab 77.76M 86.84M 112.51M 110.41M 116.44M
Total stockholder equity 82.74M 84.59M 80.35M 70.68M 65.04M
Deferred long term liab - - - - -
Other current liab -1.91000M 0.17M 19.82M 18.04M 15.92M
Common stock 0.15M 0.14M 0.14M 0.14M 0.14M
Capital stock 0.15M 0.14M 0.14M 0.14M 0.14M
Retained earnings 41.85M 39.76M 27.78M 19.50M 15.65M
Other liab - 9.17M 9.33M 9.53M 9.42M
Good will 63.67M 63.67M 63.67M 63.67M 63.67M
Other assets -14.11400M 10.04M 360.94M 52.74M 13.19M
Cash 70.30M 77.43M 85.74M 62.50M 52.83M
Cash and equivalents - - - - -
Total current liabilities 4.71M 8.04M 28.84M 30.64M 34.73M
Current deferred revenue -1.90300M - - - -
Net debt -40.96900M -41.19900M -44.09500M -13.51200M 3.41M
Short term debt 6.62M 6.34M 9.03M 12.60M 16.20M
Short long term debt 2.72M 6.34M 9.03M 12.60M 16.20M
Short long term debt total 29.33M 36.23M 41.65M 48.99M 56.24M
Other stockholder equity 40.75M 44.69M 52.42M 51.04M 49.25M
Property plant equipment - 5.02M 5.26M 5.52M 6.01M
Total current assets 80.39M 87.13M 95.02M 71.86M 63.49M
Long term investments 0.22M 0.15M 1.59M 0.91M 1.78M
Net tangible assets - -0.43100M -7.24900M -19.54900M -27.92500M
Short term investments - 0.15M 1.59M - -
Net receivables 3.60M 9.70M 9.28M 9.36M 10.65M
Long term debt - - - - 16.20M
Inventory - - 1.59M - -
Accounts payable 1.90M 1.70M 61.53M 18.04M 18.53M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 41.24M 36.46M 32.72M 32.77M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.01200M - - - -8.81100M
Additional paid in capital - - - - -
Common stock total equity - 0.14M 0.14M 0.14M 0.14M
Preferred stock total equity - - - - -
Retained earnings total equity - 39.76M 27.78M 19.50M 15.65M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.96M 4.45M 2.68M 3.56M 3.13M
Deferred long term asset charges - - - - -
Non current assets total 119.19M 125.55M 134.30M 141.95M 150.76M
Capital lease obligations 26.61M 29.90M 32.62M 36.39M 40.04M
Long term debt total - - - - 16.40M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.95600M -0.90800M -0.62600M -39.38000M -1.75600M
Change to liabilities -14.12200M 13.50M 1.66M 1.30M 3.67M
Total cashflows from investing activities -0.95600M -0.90800M -0.62600M -39.38000M -1.75600M
Net borrowings -2.52800M -3.37200M -3.30000M 16.49M 0.24M
Total cash from financing activities -30.73900M -20.12400M -16.55400M 4.15M -11.64000M
Change to operating activities -7.54500M 4.24M -2.93700M -0.04100M 0.50M
Net income 30.79M 24.95M 17.48M 15.41M 17.37M
Change in cash -8.31200M 23.25M 9.67M -16.45100M 15.46M
Begin period cash flow 85.74M 62.50M 52.83M 69.28M 53.82M
End period cash flow 77.43M 85.74M 62.50M 52.83M 69.28M
Total cash from operating activities 23.38M 44.28M 26.85M 18.77M 28.86M
Issuance of capital stock - - - - -
Depreciation 3.88M 3.92M 3.97M 3.19M 2.43M
Other cashflows from investing activities - - - -35.56800M -
Dividends paid -6.82800M -6.39700M -6.10500M -5.32800M 4.66M
Change to inventory - - - - -
Change to account receivables -0.41700M 0.08M -0.18600M -3.64700M 1.27M
Sale purchase of stock -8.78300M -0.51200M - - -
Other cashflows from financing activities -12.30800M -9.49700M -6.73800M 11.39M -6.10100M
Change to netincome 6.56M 1.65M 3.75M 3.56M 3.02M
Capital expenditures 0.96M 0.91M 0.63M 3.81M 1.76M
Change receivables -0.41700M 0.08M 1.30M -3.64700M 1.27M
Cash flows other operating -3.31200M -7.69800M -8.14700M -1.03600M 1.09M
Exchange rate changes - - - - -
Cash and cash equivalents changes -8.31200M 23.25M 9.67M -16.45100M 15.46M
Change in working capital -20.12300M 9.94M -1.57800M -3.17400M 2.29M
Stock based compensation 1.15M 1.43M 0.66M 2.27M 3.27M
Other non cash items 3.92M 3.26M 4.28M -0.30100M 2.90M
Free cash flow 22.43M 43.37M 26.22M 14.96M 27.10M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SAMG
Silvercrest Asset Management Group Inc		 -0.04 0.36% 11.14 16.13 10.20 1.19 1.70 0.85 4.15
BLK
BlackRock Inc		 -20.87 2.05% 995.96 26.25 19.57 6.33 2.90 6.35 17.13
BX
Blackstone Group Inc		 -3.2 2.70% 115.35 33.20 20.12 11.05 11.56 9.14 15.74
BN
Brookfield Corp		 -0.45 1.00% 44.60 94.78 11.89 1.35 2.37 4.58 10.79
IVSXF
Investor AB (publ)		 - -% 40.41 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

View All

Profile

Silvercrest Asset Management Group Inc., a wealth management firm, provides financial advisory and related family office services in the United States. The company serves ultra-high net worth individuals and families, as well as their trusts; endowments; foundations; and other institutional investors. It also manages funds of funds and other investment funds. The company was founded in 2002 and is headquartered in New York, New York.

Silvercrest Asset Management Group Inc

1330 Avenue of the Americas, New York, NY, United States, 10019

Key Executives

Name Title Year Born
Mr. Richard R. Hough III CEO, Pres & Chairman 1970
Mr. Scott Andrew Gerard CPA, CPA Chief Financial Officer 1968
Mr. David John Campbell Gen. Counsel & Sec. 1969
Mr. Albert Sebastian Messina MD, Portfolio Mang. & Director 1948
Mr. John Allen Gray Managing Director of Institutional Bus. 1961
Mr. Rohan Kalyanpur C.F.A. Sr. VP & Head of Technology NA
Mr. Martin Loeser Sr. VP NA
Mr. Robert H. Bucher Managing Director NA
Ms. Kate Burns Sr. VP NA
Ms. Tara R. Collins CFP, CFP Sr. VP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.