AU
UK
CA
NZ
IND
US
Last update at 2026-06-04T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Thermon's Q4 Earnings and Revenues Beat Estimates, Rise Y/Y
Fri 23 May 25, 12:11 PMBadger Meter Surges 15% YTD: How Should Investors Play the Stock?
Thu 22 May 25, 01:34 PM3 Market-Beating Stocks to Research Further
Wed 21 May 25, 04:32 AM1 Unpopular Stock that Deserves Some Love and 2 to Brush Off
Mon 19 May 25, 04:42 AM1 Cash-Producing Stock with Impressive Fundamentals and 2 to Steer Clear Of
Tue 13 May 25, 04:40 AMSensata's Q1 Earnings & Revenues Surpass Estimates, Down Y/Y
Fri 09 May 25, 01:40 PMWatts Water's Q1 Earnings & Revenues Top Estimates, Stock Up
Thu 08 May 25, 02:03 PM2 Surging Stocks on Our Watchlist and 1 to Avoid
Mon 05 May 25, 04:36 AM2 Profitable Stocks with Competitive Advantages and 1 to Question
Fri 02 May 25, 04:42 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 188.66M | 166.50M | 121.97M | 87.72M | 78.62M |
| Minority interest | - | - | - | - | - |
| Net income | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Selling general administrative | 198.65M | 171.25M | 158.52M | 132.81M | 126.88M |
| Selling and marketing expenses | - | - | 19.13M | - | 0.12M |
| Gross profit | 382.07M | 329.18M | 276.44M | 219.97M | 205.48M |
| Reconciled depreciation | 34.58M | 32.19M | 28.11M | 26.24M | 27.86M |
| Ebit | 188.66M | 157.94M | 117.92M | 87.30M | 78.72M |
| Ebitda | 223.24M | 190.12M | 146.03M | 113.41M | 106.47M |
| Depreciation and amortization | 34.58M | 32.19M | 28.11M | 26.11M | 27.74M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 183.42M | 157.94M | 118.05M | 87.30M | 78.72M |
| Other operating expenses | 733.24M | 668.62M | 585.54M | 478.40M | 426.60M |
| Interest expense | - | - | - | 0.55M | -0.02000M |
| Tax provision | 47.02M | 41.56M | 29.37M | 21.22M | 17.74M |
| Interest income | 5.12M | 8.61M | 4.05M | 0.55M | 0.02M |
| Net interest income | 5.12M | 8.61M | 4.05M | 0.55M | 0.02M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 47.02M | 41.56M | 29.37M | 21.22M | 17.74M |
| Total revenue | 916.66M | 826.56M | 703.59M | 565.57M | 505.20M |
| Total operating expenses | 198.65M | 171.25M | 158.39M | 132.81M | 126.88M |
| Cost of revenue | 534.59M | 497.37M | 427.15M | 345.60M | 299.71M |
| Total other income expense net | 5.24M | 8.56M | 3.92M | 0.42M | -0.10000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Net income applicable to common shares | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 973.58M | 816.41M | 716.92M | 603.05M | 530.82M |
| Intangible assets | 118.50M | 48.87M | 57.44M | 53.61M | 64.18M |
| Earning assets | - | - | - | - | - |
| Other current assets | 16.77M | 17.08M | 13.21M | 13.27M | 8.71M |
| Total liab | 260.28M | 210.18M | 200.44M | 160.62M | 127.75M |
| Total stockholder equity | 713.29M | 606.23M | 516.48M | 442.42M | 403.07M |
| Deferred long term liab | - | - | - | 4.65M | 5.38M |
| Other current liab | 78.42M | 62.55M | 50.14M | 26.11M | 40.29M |
| Common stock | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M |
| Capital stock | 37.22M | 37.22M | 37.22M | 37.22M | 37.22M |
| Retained earnings | 645.88M | 547.80M | 458.72M | 395.15M | 353.54M |
| Other liab | - | - | - | 45.92M | 45.60M |
| Good will | 235.57M | 111.77M | 113.16M | 101.26M | 104.31M |
| Other assets | 32.79M | 35.54M | 0.00000M | 26.80M | 22.92M |
| Cash | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Cash and equivalents | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Total current liabilities | 150.72M | 118.20M | 131.95M | 110.31M | 82.15M |
| Current deferred revenue | - | 64.15M | 49.76M | 12.76M | - |
| Net debt | -226.01600M | -295.30500M | -191.78200M | -138.05200M | -87.17400M |
| Short term debt | 0.00000M | 5.35M | 2.55M | 0.00000M | 0.00000M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | - | 6.01M | 5.76M | - | - |
| Other stockholder equity | 713.29M | 29.12M | 22.19M | 16.03M | 12.18M |
| Property plant equipment | 79.64M | 80.12M | 79.40M | 73.54M | 78.05M |
| Total current assets | 507.08M | 540.12M | 442.18M | 347.83M | 261.36M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 287.55M | 234.58M |
| Short term investments | - | - | - | - | - |
| Net receivables | 112.36M | 84.33M | 83.51M | 76.65M | 65.87M |
| Long term debt | - | - | - | - | - |
| Inventory | 151.94M | 143.41M | 153.67M | 119.86M | 99.61M |
| Accounts payable | 72.30M | 55.66M | 81.81M | 71.44M | 41.86M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | -7.90600M | -1.64600M | -5.98300M | 0.14M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | 37.22M | 37.22M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | 395.15M | 353.54M |
| Treasury stock | - | - | - | -37.25300M | -37.04600M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 32.79M | 8.88M | 7.55M | 14.05M | 22.92M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 466.50M | 276.30M | 274.74M | 255.22M | 269.46M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -15.81800M | -28.27700M | -5.89100M | -51.42300M |
| Change to liabilities | - | - | - | 28.01M | 7.00M |
| Total cashflows from investing activities | -198.05000M | -15.81800M | -29.13000M | -5.89100M | -51.42300M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | -57.97700M | -35.09600M | -28.08500M | -24.60500M | -20.50700M |
| Change to operating activities | - | - | - | -2.82500M | 7.59M |
| Net income | 141.63M | 124.94M | 92.60M | 66.50M | 60.88M |
| Change in cash | -69.28900M | 103.52M | 53.73M | 50.88M | 14.90M |
| Begin period cash flow | 295.31M | 191.78M | 138.05M | 87.17M | 72.27M |
| End period cash flow | 226.02M | 295.31M | 191.78M | 138.05M | 87.17M |
| Total cash from operating activities | 183.70M | 155.03M | 110.12M | 82.45M | 87.51M |
| Issuance of capital stock | - | - | 0.00000M | 0.00000M | 0.07M |
| Depreciation | 34.58M | 32.19M | 28.11M | 26.24M | 27.86M |
| Other cashflows from investing activities | -184.02400M | -12.81800M | -17.12700M | 0.00000M | -44.67700M |
| Dividends paid | 43.53M | 35.85M | 29.05M | 24.88M | 22.16M |
| Change to inventory | -0.98700M | 10.32M | -32.46700M | -21.02100M | -13.63300M |
| Change to account receivables | -20.11500M | -1.44400M | -6.35100M | -11.32800M | -1.24000M |
| Sale purchase of stock | -15.00200M | 0.75M | 0.97M | -0.42700M | -0.46000M |
| Other cashflows from financing activities | - | 0.75M | 0.97M | 2.04M | 2.04M |
| Change to netincome | - | - | - | 15.96M | 26.63M |
| Capital expenditures | 14.03M | 12.82M | 12.00M | 5.89M | 6.75M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | -0.67900M |
| Cash and cash equivalents changes | - | - | - | 51.95M | 14.90M |
| Change in working capital | -0.99200M | 2.95M | -5.79100M | -7.16700M | -0.30700M |
| Stock based compensation | 9.19M | 6.18M | 5.19M | 3.15M | 2.33M |
| Other non cash items | 0.14M | -0.15300M | -0.33800M | -0.64800M | -0.23400M |
| Free cash flow | 169.67M | 142.22M | 98.11M | 76.56M | 80.76M |
Sector: Technology Industry: Scientific & Technical Instruments
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BMI Badger Meter Inc |
-1.83 1.41% | 127.97 | 25.67 | 24.51 | 3.93 | 5.11 | 3.71 | 16.25 |
| KYCCF Keyence |
-3.8 0.76% | 498.20 | 41.66 | 38.76 | 0.11 | 5.69 | 0.10 | 0.19 |
| COHR Coherent Inc |
4.47 1.07% | 421.90 | 333.78 | 46.73 | 10.24 | 7.63 | 10.78 | 62.92 |
| GRMN Garmin Ltd |
4.02 1.69% | 241.96 | 30.87 | 28.41 | 7.05 | 5.74 | 6.75 | 23.69 |
| HXGBY Hexagon AB ADR |
0.10 0.88% | 11.45 | 33.46 | 33.33 | 6.00 | 2.83 | 6.50 | 29.28 |
Badger Meter, Inc. manufactures and markets flow measurement, quality, control, and communication solutions worldwide. The company offers Utility water smart metering solutions and software technologies and services to municipal water utility market. It also provides flow instrumentation products, including meters, valves, and other sensing instruments to measure and control fluids, including water, air, steam, and other liquids and gases to original equipment manufacturers as the primary flow measurement device within a product or system, as well as through manufacturers' representatives. In addition, the company offers ORION Cellular endpoints to power network as a service; ORION mobile read endpoints support for deploying AMR solution; radio products; hardware, instruments, and sensors, and related software, to enhance connected data to a water utility's operation; water quality monitoring solutions, including optical sensing and electrochemical instruments; and high frequency pressure and leak detection sensors to aid in burst pipe and leak events; as well as BEACON, a secure cloud-hosted software suite that establishes alerts for specific conditions and allows consumer engagement tools that permit end water user to view and manage their water usage activity. Its flow instrumentation products are used in water/wastewater, heating, ventilating and air conditioning, and corporate sustainability markets. The company serves water utilities, commercial, and industrial industries; and provides training, project management, technical support, and other collaborative services for customers. It sells its products and software to employees, resellers, and representatives. The company was incorporated in 1905 and is based in Milwaukee, Wisconsin.
4545 West Brown Deer Road, Milwaukee, WI, United States, 53224-9536
| Name | Title | Year Born |
|---|---|---|
| Mr. Kenneth C. Bockhorst | Chairman, Pres & CEO | 1973 |
| Mr. Robert A. Wrocklage | Sr. VP & CFO | 1979 |
| Mr. William R. A. Bergum | VP, Gen. Counsel & Sec. | 1965 |
| Mr. Kimberly K. Stoll | VP of Sales & Marketing | 1966 |
| Ms. Karen Bauer | VP of Investor Relations, Corp. Strategy & Treasurer | NA |
| Ms. Sheryl L. Hopkins | VP of HR | 1968 |
| Mr. Daniel R. Weltzien | VP & Controller | 1979 |
| Mr. Kenneth C. Bockhorst | Chairman, President & CEO | 1973 |
| Mr. William R. A. Bergum | VP, General Counsel & Secretary | 1965 |
| Ms. Sheryl L. Hopkins | Vice President of Human Resources | 1969 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...