CA
NZ
UK
AU
IND
US
…
Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids. It also offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry and accessories, rugged footwear, outerwear, overalls, denim, safety-toe boots, and flame-resistant and high-visibility clothing, as well as gifts and home merchandise. The company provides its products under the Shyanne, Cody James, Moonshine Spirit, Idyllwind, Hawx, Cody James Work, Cleo + Wolf, Brothers & Sons, Rank 45, Blue Ranchwear, Cody James Black 1978, Ariat, Cinch, Corral, Dan Post, Durango, El Dorado, Justin, Laredo, Levi's, Miss Me, Montana Silversmiths, Resistol, Stetson, Tony Lama, Twisted X, Wrangler, Carhartt, Georgia Boot, Hawx, Thorogood, Timberland Pro and Wolverine, and Gibson brand names. It sells its products through various e-commerce platforms, such as bootbarn.com, sheplers.com, countryoutfitter.com, and idyllwind.com; and third-party marketplaces, as well as the Boot Barn application. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Boot Barn Holdings operates a U.S. specialty retail chain selling western and work footwear, apparel and accessories via stores and e-commerce. Long-term growth may be supported by store expansion, stronger omnichannel execution and private-label mix, which could help scale margins and capitalize on steady demand for workwear and western lifestyle, making the business potentially attractive to investors.
Principal risks include consumer discretionary cyclicality, competition from general and online retailers, supply-chain and inventory pressures, and lease and regional economic sensitivity that could compress sales and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 240.12M | 197.37M | 225.88M | 252.59M | 77.25M |
| Net income | 180.94M | 147.00M | 170.55M | 192.45M | 59.39M |
| Selling general administrative | 427.19M | 372.21M | 378.79M | 316.74M | 208.55M |
| Selling and marketing expenses | 50.50M | 44.00M | - | - | - |
| Gross profit | 717.04M | 614.42M | 610.57M | 575.07M | 294.88M |
| Reconciled depreciation | 62.48M | 49.59M | 35.95M | 27.35M | 58.38M |
| Ebit | 241.61M | 199.61M | 231.79M | 258.34M | 86.33M |
| Ebitda | 304.10M | 249.19M | 267.70M | 285.73M | 145.07M |
| Depreciation and amortization | 62.48M | 49.59M | 35.92M | 27.39M | 58.74M |
| Non operating income net other | - | - | -0.03M | 0.04M | 0.37M |
| Operating income | 239.35M | 198.21M | 231.79M | 258.34M | 86.33M |
| Other operating expenses | 1671.75M | 1468.80M | 1425.83M | 1229.92M | 807.16M |
| Interest expense | 1.50M | 2.24M | 5.88M | 5.78M | 9.44M |
| Tax provision | 59.17M | 50.38M | 55.33M | 60.14M | 17.86M |
| Net interest income | -1.50M | -2.24M | -5.88M | -5.78M | -9.44M |
| Income tax expense | 59.17M | 50.38M | 55.33M | 60.14M | 17.86M |
| Total revenue | 1911.10M | 1667.01M | 1657.62M | 1488.26M | 893.49M |
| Total operating expenses | 477.69M | 416.16M | 378.79M | 316.74M | 208.55M |
| Cost of revenue | 1194.07M | 1052.59M | 1047.04M | 913.18M | 598.61M |
| Total other income expense net | 0.77M | -0.84M | -5.91M | -5.75M | -9.08M |
| Net income from continuing ops | 180.94M | 147.00M | 170.55M | 192.45M | 59.39M |
| Net income applicable to common shares | - | - | 170.55M | 192.45M | 59.39M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 2018.02M | 1705.59M | 1517.38M | 1199.86M | 933.58M |
| Intangible assets | 58.68M | 58.70M | 60.75M | 60.81M | 60.88M |
| Other current assets | 28.34M | 29.31M | 48.34M | 6.66M | 2.92M |
| Total liab | 886.96M | 761.95M | 740.93M | 600.18M | 538.69M |
| Total stockholder equity | 1131.06M | 943.64M | 776.45M | 599.68M | 394.89M |
| Deferred long term liab | - | - | 33.26M | 26.89M | 21.99M |
| Other current liab | 99.28M | 13.17M | 100.69M | 114.89M | 63.19M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 903.97M | 723.03M | 576.03M | 405.48M | 213.03M |
| Other liab | - | - | - | 29.13M | 25.42M |
| Good will | 197.50M | 197.50M | 197.50M | 197.50M | 197.50M |
| Other assets | - | 0.00M | - | 3.31M | 3.47M |
| Cash | 69.77M | 75.85M | 18.19M | 20.67M | 73.15M |
| Total current liabilities | 353.35M | 312.81M | 374.84M | 336.47M | 221.66M |
| Current deferred revenue | 30.72M | 26.38M | 22.27M | 18.52M | 14.42M |
| Net debt | 493.27M | 390.91M | 429.53M | 285.58M | 257.87M |
| Short term debt | 72.86M | 126.91M | 117.64M | 71.67M | 39.40M |
| Short long term debt | - | - | 66.04M | 28.55M | - |
| Short long term debt total | 563.04M | 466.76M | 447.72M | 306.25M | 331.02M |
| Other stockholder equity | 227.09M | 220.61M | 200.42M | 194.20M | 181.86M |
| Property plant equipment | - | - | 257.14M | 155.25M | 110.44M |
| Total current assets | 863.96M | 729.65M | 669.17M | 541.83M | 374.46M |
| Net tangible assets | - | - | 518.20M | 341.36M | 136.50M |
| Net receivables | 18.66M | 20.23M | 13.14M | 9.66M | 12.77M |
| Long term debt | - | - | - | - | 109.78M |
| Inventory | 747.19M | 599.12M | 589.49M | 474.30M | 275.76M |
| Accounts payable | 134.45M | 132.88M | 134.25M | 131.39M | 104.64M |
| Accumulated other comprehensive income | - | 0.00M | - | - | -76.10M |
| Common stock total equity | - | - | 0.00M | 0.00M | 0.00M |
| Retained earnings total equity | - | - | 576.03M | 405.48M | 213.03M |
| Treasury stock | - | - | - | -4.86M | -1.95M |
| Non currrent assets other | 6.34M | 5.58M | 6.19M | 3.31M | 3.47M |
| Non current assets total | 1154.06M | 975.94M | 848.21M | 658.02M | 559.12M |
| Capital lease obligations | 563.04M | 466.76M | 381.68M | 277.70M | 221.24M |
| Long term debt total | - | - | - | - | 109.78M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -148.24M | -118.78M | -124.53M | -60.44M | -28.42M |
| Change to liabilities | - | - | -20.66M | 69.54M | 40.15M |
| Total cashflows from investing activities | -148.24M | -118.78M | -124.53M | -60.44M | -28.42M |
| Net borrowings | -0.87M | -66.91M | 36.66M | -83.75M | -130.57M |
| Total cash from financing activities | -5.38M | -59.64M | 33.17M | -80.89M | -123.91M |
| Change to operating activities | - | - | - | -18.58M | -6.21M |
| Net income | 180.94M | 147.00M | 170.55M | 192.45M | 59.39M |
| Change in cash | -6.08M | 57.65M | -2.48M | -52.47M | 3.58M |
| Begin period cash flow | 75.85M | 18.19M | 20.67M | 73.15M | 69.56M |
| End period cash flow | 69.77M | 75.85M | 18.19M | 20.67M | 73.15M |
| Total cash from operating activities | 147.54M | 236.08M | 88.89M | 88.86M | 155.92M |
| Depreciation | 62.48M | 49.59M | 35.95M | 27.35M | 58.38M |
| Other cashflows from investing activities | 0.06M | - | - | - | - |
| Change to inventory | -148.07M | -9.63M | -115.19M | -198.54M | 12.96M |
| Change to account receivables | -0.24M | 3.28M | -2.72M | 5.22M | 8.05M |
| Sale purchase of stock | -7.62M | -2.48M | 1.20M | 5.76M | 7.41M |
| Other cashflows from financing activities | -7.62M | -2.48M | 34.00M | 31.41M | 6.65M |
| Change to netincome | - | - | 16.41M | 14.55M | 9.82M |
| Capital expenditures | 148.29M | 118.78M | 124.53M | 60.44M | 28.42M |
| Change receivables | - | - | -2.72M | 5.22M | 8.05M |
| Cash flows other operating | - | - | 4.42M | -23.59M | 0.52M |
| Cash and cash equivalents changes | - | - | -2.48M | -52.47M | 3.58M |
| Change in working capital | -171.55M | -40.12M | -182.02M | -186.40M | 27.16M |
| Stock based compensation | 10.98M | 12.94M | 9.71M | 9.47M | 7.16M |
| Other non cash items | 67.40M | 57.92M | 48.33M | 41.08M | 1.65M |
| Free cash flow | -0.75M | 117.30M | -35.65M | 28.42M | 127.50M |
Sector: Consumer Cyclical Industry: Apparel Retail
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BOOT Boot Barn Holdings Inc |
1.76 1.35% |
132.24 | 23.54 | 20.04 | 2.36 | 3.98 | 2.59 | 15.26 |
| FRCOY Fast Retailing Co Ltd ADR |
0.92 1.97% |
47.63 | 46.62 | 44.84 | 0.04 | 8.76 | 5.79 | 22.28 |
| IDEXY Industria de Diseno Textil SA ADR |
-0.15 0.95% |
15.68 | 23.88 | 20.96 | 3.85 | 6.91 | 3.52 | 12.70 |
| IDEXF Industria de Diseño Textil S.A |
1.02 1.64% |
62.97 | 23.78 | 21.19 | 3.85 | 6.99 | 3.62 | 13.04 |
| FRCOF Fast Retailing Co. Ltd |
- -% |
489.64 | 40.17 | 33.22 | 0.03 | 7.04 | 5.17 | 19.89 |
Boot Barn Holdings, Inc. operates specialty retail stores in the United States and internationally. The company's lifestyle retail chain engages in the sale of western and work-related footwear, apparel and accessories for men, women, and kids. It also offers boots, shirts, jackets, hats, belts and belt buckles, handbags, western-style jewelry and accessories, rugged footwear, outerwear, overalls, denim, safety-toe boots, and flame-resistant and high-visibility clothing, as well as gifts and home merchandise. The company provides its products under the Shyanne, Cody James, Moonshine Spirit, Idyllwind, Hawx, Cody James Work, Cleo + Wolf, Brothers & Sons, Rank 45, Blue Ranchwear, Cody James Black 1978, Ariat, Cinch, Corral, Dan Post, Durango, El Dorado, Justin, Laredo, Levi's, Miss Me, Montana Silversmiths, Resistol, Stetson, Tony Lama, Twisted X, Wrangler, Carhartt, Georgia Boot, Hawx, Thorogood, Timberland Pro and Wolverine, and Gibson brand names. It sells its products through various e-commerce platforms, such as bootbarn.com, sheplers.com, countryoutfitter.com, and idyllwind.com; and third-party marketplaces, as well as the Boot Barn application. The company was formerly known as WW Top Investment Corporation and changed its name to Boot Barn Holdings, Inc. in June 2014. Boot Barn Holdings, Inc. was founded in 1978 and is based in Irvine, California.
17100 Laguna Canyon Road, Irvine, CA, United States, 92618
949-453-4400
3300
| Name | Title | Year Born |
|---|---|---|
| Mr. James G. Conroy | Pres, CEO & Director | 1970 |
| Mr. James M. Watkins | CFO & Sec. | 1974 |
| Mr. Gregory V. Hackman | Exec. VP & COO | 1962 |
| Ms. Laurie Grijalva | Chief Merchandising Officer | 1958 |
| Mr. Michael A. Love | Chief Retail Officer | 1961 |
| Mr. John Hazen | Chief Digital Officer | 1976 |
| Mark Dedovesh | VP of Financial Planning | NA |
| Mr. Peter M. Starrett | Executive Chairman | 1948 |
| Mr. John Hazen | Interim CEO & Chief Digital Officer | 1976 |
| Mr. James M. Watkins | CFO & Secretary | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.82%
Communication Services
-0.22%
Consumer Cyclical
-0.13%
Consumer Defensive
+0.32%
Energy
+0.15%
Financial Services
-0.85%
Financials
+2.34%
Healthcare
-1.28%
Industrials
-0.96%
Real Estate
-0.38%
Technology
-2.73%
Utilities
-0.31%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...