Explore 3 Stock Ideas & Industry Insights Download Free Report

Box Inc

Technology US BOX

25.39USD
-0.1(0.39%)

Last update at 2026-06-12T20:00:00Z

Day Range

24.8525.57
LowHigh

52 Week Range

21.3438.80
LowHigh

Fundamentals

  • Previous Close 25.49
  • Market Cap3484.73M
  • Volume1273043
  • P/E Ratio41.95
  • Dividend Yield-%
  • EBITDA-78.84000M
  • Revenue TTM676.39M
  • Revenue Per Share TTM4.63
  • Gross Profit TTM 470.34M
  • Diluted EPS TTM0.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Income before tax 98.73M 85.16M 62.59M 34.41M -37.46400M
Minority interest - - - - -
Net income 101.31M 244.62M 129.03M 26.78M -41.45900M
Selling general administrative 150.88M 137.38M 128.97M 126.55M 135.32M
Selling and marketing expenses 403.99M 380.15M 348.64M 331.40M 298.63M
Gross profit 932.61M 862.02M 777.13M 738.32M 624.85M
Reconciled depreciation 32.91M 22.10M 51.24M 65.99M 78.23M
Ebit 103.56M 91.23M 50.75M 36.84M -27.62600M
Ebitda 140.67M 113.34M 101.99M 102.83M 50.61M
Depreciation and amortization 37.11M 22.10M 51.24M 65.99M 78.23M
Non operating income net other - - - -2.43300M -9.83800M
Operating income 83.19M 79.63M 50.75M 36.84M -27.62600M
Other operating expenses 1094.06M 1010.50M 986.87M 954.03M 901.96M
Interest expense 10.70M 6.08M 11.83M -2.43300M 9.84M
Tax provision -16.65400M -159.46100M -66.44600M 7.62M 4.00M
Interest income 24.74M 23.71M 18.71M 2.43M 9.84M
Net interest income 14.04M 17.63M 11.83M -2.43300M -9.83800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -16.65400M -159.46100M -66.44600M 7.62M 4.00M
Total revenue 1177.25M 1090.13M 1037.74M 990.87M 874.33M
Total operating expenses 849.42M 782.39M 726.38M 701.48M 652.47M
Cost of revenue 244.65M 228.10M 260.61M 252.56M 249.48M
Total other income expense net 15.54M 5.53M 11.83M -2.43300M -9.83800M
Discontinued operations - - - - -
Net income from continuing ops 115.38M 244.62M 129.03M 26.78M -41.45900M
Net income applicable to common shares 87.05M 201.57M 99.15M 8.57M -53.87800M
Preferred stock and other adjustments - - - - 10.91M
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Total assets 1546.06M 1667.52M 1241.16M 1207.16M 1392.01M
Intangible assets 94.31M 74.51M 46.77M 12.06M 37.12M
Earning assets - - - - -
Other current assets 41.97M 82.26M 80.00M 32.96M 73.98M
Total liab 1845.34M 1470.24M 1180.13M 1241.03M 1299.22M
Total stockholder equity -299.27800M 197.28M 61.03M -33.86100M 92.79M
Deferred long term liab - - - 72.00M 72.88M
Other current liab 57.79M 49.72M 10.06M 44.09M 54.70M
Common stock 0.01M 0.01M 0.01M 0.01M 0.01M
Capital stock 496.39M 494.25M 492.11M 0.01M 487.89M
Retained earnings -846.76000M -962.14300M -1206.76400M -1335.79600M -1362.57900M
Other liab - - - 35.03M 23.75M
Good will 82.29M 76.97M 76.75M 73.86M 74.47M
Other assets 356.71M 315.31M 0.00000M 125.39M 122.42M
Cash 375.13M 624.58M 383.74M 428.46M 416.27M
Cash and equivalents 375.13M 624.58M - 428.46M 416.27M
Total current liabilities 802.67M 922.08M 679.28M 715.83M 718.98M
Current deferred revenue 647.89M 588.38M 562.86M 544.18M 519.49M
Net debt 649.23M 96.74M 108.06M 135.96M 226.06M
Short term debt 0.00000M 203.91M 53.62M 77.07M 85.84M
Short long term debt - 203.91M - - -
Short long term debt total 1024.36M 721.32M 491.80M 564.42M 642.33M
Other stockholder equity 547.61M 677.09M 785.37M 819.00M 972.02M
Property plant equipment 121.47M 102.95M - 201.14M 278.56M
Total current assets 845.17M 1097.78M 842.18M 806.76M 916.56M
Long term investments - - - - -
Net tangible assets - - - -107.72400M -469.55300M
Short term investments 102.93M 98.24M 96.95M 32.78M 170.00M
Net receivables 325.14M 292.71M 281.49M 264.51M 256.31M
Long term debt 451.01M 448.64M 370.82M 369.35M 367.46M
Inventory - - 0.00000M 48.04M -
Accounts payable 96.98M 80.07M 52.74M 50.49M 58.94M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.14200M -11.92100M -9.68600M -7.06500M -4.54300M
Additional paid in capital - - - - -
Common stock total equity - - - 0.01M 0.01M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1335.79600M -1362.57900M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 118.82M 94.88M 69.09M 125.39M -47.58400M
Deferred long term asset charges - - - - -
Non current assets total 700.89M 569.74M 398.98M 400.40M 475.44M
Capital lease obligations 76.97M 68.77M 120.98M 195.07M 274.87M
Long term debt total 451.01M 448.64M - 369.35M 388.30M
Breakdown 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Type yearly yearly yearly yearly yearly
Date 2026-01-31 2025-01-31 2024-01-31 2023-01-31 2022-01-31
Investments -1.76300M -23.21100M -82.79200M 137.91M -170.00000M
Change to liabilities - - - -0.25200M 78.42M
Total cashflows from investing activities -42.70200M -23.21100M -82.79200M 120.60M -239.36800M
Net borrowings -205.00000M 223.94M -30.17600M -40.35300M -51.04000M
Total cash from financing activities -569.52200M -62.36200M -272.89600M -396.49500M -172.86100M
Change to operating activities - - - -65.09700M -80.85700M
Net income 115.38M 244.62M 129.03M 26.78M -41.45900M
Change in cash -250.98000M 241.85M -44.20800M 12.15M -178.62300M
Begin period cash flow 626.11M 384.26M 428.46M 416.89M 595.51M
End period cash flow 375.13M 626.11M 384.26M 429.04M 416.89M
Total cash from operating activities 356.45M 332.26M 318.73M 297.98M 234.82M
Issuance of capital stock - - - 32.19M 510.45M
Depreciation 32.91M 22.10M 51.24M 65.99M 78.23M
Other cashflows from investing activities -34.86500M -3.52500M -0.19000M 137.10M -228.88100M
Dividends paid 15.00M 15.00M 14.94M -15.05700M -9.61900M
Change to inventory - - - - -
Change to account receivables -31.21500M -14.47800M -21.87600M -8.93100M -27.22400M
Sale purchase of stock -289.84500M -211.06000M -177.13100M -274.27500M -561.57100M
Other cashflows from financing activities -88.30000M -83.03000M -78.84900M -98.99700M 424.00M
Change to netincome - - - 187.94M 181.84M
Capital expenditures 6.07M 2.57M 1.84M 16.50M 10.49M
Change receivables - - - -8.93100M -27.22400M
Cash flows other operating - - - 26.45M 28.11M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 22.09M -177.41100M
Change in working capital -41.80500M -42.84400M -41.74200M -36.25500M -29.65900M
Stock based compensation 233.72M 219.00M 198.78M 185.63M 178.97M
Other non cash items 47.79M 60.60M 56.70M 55.83M 48.73M
Free cash flow 350.38M 329.68M 316.88M 281.49M 224.33M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOX
Box Inc
-0.1 0.39% 25.39 41.95 12.87 5.15 31.79 3.28 27.12
MSFT
Microsoft Corporation
0.40 0.10% 390.74 37.32 29.94 13.03 12.45 13.06 24.59
ORCL
Oracle Corporation
0.03 0.02% 184.13 29.34 18.66 5.55 74.06 7.10 18.13
CRWD
Crowdstrike Holdings Inc
-8.73 1.26% 682.80 - 89.29 23.70 24.81 21.91 577.82
PANW
Palo Alto Networks Inc
0.09 0.03% 279.62 44.57 45.05 11.98 20.70 11.82 77.11

Reports Covered

Stock Research & News

Profile

Box, Inc. provides a cloud content management platform that enables organizations of various sizes to manage cloud content from anywhere and on any device in the United States, Poland, the United Kingdom, and internationally. The company's Software-as-a-Service platform enables users to work with their content as they need from secure external collaboration, workspaces to e-signature processes, and content workflows improving employee productivity and accelerating business processes. It offers web, mobile, and desktop applications of its solutions on a platform, as well as the ability to develop custom applications. The company was formerly known as Box.net, Inc. and changed its name to Box, Inc. in November 2011. Box, Inc. was incorporated in 2005 and is headquartered in Redwood City, California.

Box Inc

900 Jefferson Avenue, Redwood City, CA, United States, 94063

Key Executives

Name Title Year Born
Mr. Aaron Levie Co-Founder, CEO & Director 1985
Mr. Dylan Smith Co-Founder & CFO 1986
Ms. Stephanie Carullo Chief Operating Officer 1968
Mr. Eliahu Berkovitch VP, Chief Accounting Officer & Controller 1977
Mr. Ravi Malick Global Chief Information Officer NA
Ms. Cynthia Hiponia VP of Investor Relations NA
Mr. David Leeb Chief Legal Officer & Corp. Sec. NA
Mr. Chris Koehler Chief Marketing Officer NA
Ms. Jessica Swank Chief People Officer & Sr. VP NA
Ms. Lesley Young Sr. VP and Gen. Mang. of Global Commercial & Online Sales Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.